{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Health Vote 2018-19 post-Budget","2018 Health appropriations","Multiyear","Compared to Total Exp, GDP","DHB Stats","Demographics","Wage, price statistics"],"not_rendered":{"charts":18,"images":0,"macros":1,"external_links":6,"defined_names":110,"comments":6,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Health Vote 2018-19 post-Budget","index":0,"n_rows":121,"n_cols":44,"rows_kept":121,"cut":false,"hidden":false,"merged":[[0,3,0,26],[0,28,0,30],[5,34,5,37]]}
["Summary: additional operational funding required",{"$f":"AA69*1000","v":805925753.69510448},1,"For 2018/19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Budget 2018"]
[2.6,{"$f":"B1/(A2*10^9)","v":0.30997144372888635},"2017/18","Medical salary increases","Medical proportion of DHB provider expenditure","Nursing salary increases","Nursing proportion of DHB provider expenditure","Other Wage  increases - DHB Provider","Other Wage proportion of DHB provider expenditure","Wage  increases in DHB funded services","Other Wage proportion of DHB funded activities expenditure","Non-labour health services cost increases","Non-labour proportion","Non-labour general cost increases","Population growth, including ageing effect","Non-demographic growth","Productivity growth","Capital Goods proportion","Capital Goods price increase",null,"Total increases",null,"Additional costs identified for 2018/19","Restructuring/ devolution","Required","Totals","Increase Required",null,"After Supplementary 2017/18","Est actual 2017/18","2018/19","Increase Budget 2018 on Budget 2017","Increase Budget 2018 on Actual",null,"Labour  proportion of expenditure","CPI","Increase in births","Child popn growth (0 - 19 yrs old)","DHB provider wage increase","Total wage increase","Forecast All Industries Average Wage increase","Provider proportion of DHB expenditure","Other wages increases","Cost-weighted Maori population growth"]
["Without 'new policy initiatives' and 'savings'",{"$f":"B1-W69*1000","v":733693753.69510448},"$000","%","%","%","%","%","%","%","%","%","%","%","%","%",null,null,"%",null,"%",null,"$000","$000","$000","$000","$000",null,null,null,null,null,null,null,"%","%","%","%",null,null,null,null,"%","%"]
["For sensitivity testing",805925753.69510448,"Parameters:",0.02,{"$f":"DHBProviderProportion18*19.5%","v":0.10996722066320652},0.02,{"$f":"DHBProviderProportion18*24.1%","v":0.13590820605042447},0.02,{"$f":"DHBProviderProportion18*18.8%","v":0.10601967940862987},{"$f":"OtherWagesIncreases18","v":2.7E-2},{"$f":"(1-DHBProviderProportion18)*LabourProportion18","v":0.27341309048292056},{"$f":"_CPI18","v":1.4999999999999999E-2},{"$f":"1-LabourProportion18","v":0.373},{"$f":"_CPI18","v":1.4999999999999999E-2},{"$f":"Demographics!W21","v":2.3392894451809143E-2},{"$f":"IF(NDGandProdSwitch18=0,1,0)*1.5%","v":0},{"$f":"IF(NDGandProdSwitch18=0,1,0)*0.3%","v":0},1,2.5999999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.627,1.4999999999999999E-2,2.1669999999999998E-2,4.4999999999999997E-3,{"$f":"(MedicalSalaryIncreases18*MedicalProportion18+NursingSalaryIncrease18*NursingProportion18+OtherDHBWageIncreases18*OtherWageProportion18)/(MedicalProportion18+NursingProportion18+OtherWageProportion18)","v":0.02},{"$f":"(MedicalSalaryIncreases18*MedicalProportion18+NursingSalaryIncrease18*NursingProportion18+OtherDHBWageIncreases18*OtherWageProportion18+DHBFundedWageIncreases18*DHBFundedProportion18)/LabourProportion18","v":2.2998493724854983E-2},2.7E-2,{"$f":"'DHB Stats'!L33","v":0.5639344649395206},{"$f":"AllIndustriesWageIncr18","v":2.7E-2},{"$f":"Demographics!EH14","v":2.7375945991286565E-2}]
[null,{"$f":"B4-B1","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shortfall"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Population, aging, wage and price increases only","Including \"initiatives\"","After shifts to DHBs/Vote restructuring","After \"savings\""]
["Department operating appropriations",null,198282,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},{"$f":"LabourProportion18","v":0.627},null,{"$f":"NonLabourProportion18","v":0.373},{"$f":"NonLabourGeneralCostIncreases18","v":1.4999999999999999E-2},null,null,{"$f":"ProductivityGrowth18","v":0},null,null,null,{"$f":"((1+D8)*E8+(1+F8)*G8+(1+H8)*I8+(1+J8)*K8+(1+L8+N8)*M8)*(1+O8)*(1+P8)*(1-Q8)+R8*(1+S8)-1","v":2.2523999999999988E-2},null,{"$f":"K90","v":6020},{"$f":"G90","v":0},{"$f":"C8*(1+U8)+W8+X8","v":208768.103768},{"$f":"Y8","v":208768.103768},{"$f":"Z8-C8","v":10486.103768000001},null,204534,202645,207460,{"$f":"AE8-C8","v":9178},{"$f":"AE8-AD8","v":4815},null,{"$f":"Y8-W8-AE8-X8","v":-4711.8962319999991},{"$f":"AI8+E90","v":1308.1037680000009},{"$f":"AJ8+G90","v":1308.1037680000009},{"$f":"AK8+I90","v":1308.1037680000009}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Without additional costs",null,null,{"$f":"Y8-W8-X8","v":202748.103768},"Increase",{"$f":"AA8/C8","v":5.2884799265692298E-2},null,{"$f":"$C8-AC8","v":-6252},{"$f":"$C8-AD8","v":-4363},"Below need by",{"$f":"AA8-AF8","v":1308.1037680000009},{"$f":"AD8*U8+W8+X8-AG8","v":5769.3759799999971}]
["Non-Departmental Output Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Increase",null,null,{"$f":"Y9-C8","v":4466.1037680000009},null,null,null,null,null,{"$f":"(Y8-W8)-AE8","v":-4711.8962319999991}]
["DHBs"]
["Auckland",null,1239980,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1252081,1252081,1320417,{"$f":"AE12-C12","v":80437},{"$f":"AE12-AD12","v":68336}]
["Bay of Plenty",null,694230,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,694749,694749,724436,{"$f":"AE13-C13","v":30206},{"$f":"AE13-AD13","v":29687}]
["Canterbury",null,1375372,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1383508,1379508,1421052,{"$f":"AE14-C14","v":45680},41544]
["Capital and Coast",null,738901,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,735633,735633,765489,26588,29856]
["Counties-Manukau",null,1377805,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1375692,1375692,1439807,62002,64115]
["Hawkes Bay",null,484193,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,482426,482426,497215,13022,14789]
["Hutt",null,388121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384880,384880,397128,9007,12248]
["Lakes",null,310096,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314712,314712,326173,16077,11461]
["MidCentral",null,499456,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,494253,494253,511676,12220,17423]
["Nelson-Marlborough",null,418304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,418363,418363,437795,19491,19432]
["Northland",null,557165,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,564289,564289,599300,42135,35011]
["South Canterbury",null,178097,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177019,177019,181432,3335,4413]
["Southern",null,852087,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,846386,846386,876351,24264,29965]
["Tairawhiti",null,160113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160655,160655,165267,5154,4612]
["Taranaki",null,338959,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335663,335663,345188,6229,9525]
["Waikato",null,1134739,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1150497,1150497,1197666,62927,47169]
["Wairarapa",null,136657,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135250,135250,140030,3373,4780]
["Waitemata",null,1450808,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1464458,1464458,1531538,80730,67080]
["West Coast",null,128823,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128077,128077,132618,3795,4541]
["Whanganui",null,218859,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218556,218556,225131,{"$f":"AE31-C31","v":6272},{"$f":"AE31-AD31","v":6575}]
["Total DHBs",null,{"$f":"SUM(C12:C31)","v":12682765},{"$f":"MedicalSalaryIncreases18","v":0.02},{"$f":"MedicalProportion18","v":0.10996722066320652},{"$f":"NursingSalaryIncrease18","v":0.02},{"$f":"NursingProportion18","v":0.13590820605042447},{"$f":"OtherDHBWageIncreases18","v":0.02},{"$f":"OtherWageProportion18","v":0.10601967940862987},{"$f":"DHBFundedWageIncreases18","v":2.7E-2},{"$f":"DHBFundedProportion18","v":0.27341309048292056},{"$f":"NonLabourHealthServicesCostIncrease18","v":1.4999999999999999E-2},{"$f":"NonLabourProportion18","v":0.373},null,{"$f":"PopulationGrowth18","v":2.3392894451809143E-2},{"$f":"NonDemographicGrowth18","v":0},{"$f":"ProductivityGrowth18","v":0},null,null,null,{"$f":"((1+D32)*E32+(1+F32)*G32+(1+H32)*I32+(1+J32)*K32+(1+L32+N32)*M32)*(1+O32)*(1+P32)*(1-Q32)+R32*(1+S32)-1","v":4.2144780526516934E-2},null,{"$f":"K93","v":-29300},{"$f":"G93","v":10316},{"$f":"C32*(1+U32)+W32+X32","v":13198293.34739439},null,{"$f":"Y32-C32","v":515528.34739439003},null,{"$f":"SUM(AC12:AC31)","v":12717147},{"$f":"SUM(AD12:AD31)","v":12713147},{"$f":"SUM(AE12:AE31)","v":13235709},{"$f":"AE32-C32","v":552944},522562,null,{"$f":"Y32-W32-AE32-X32","v":-18431.652605609968},{"$f":"AI32+E93","v":-18431.652605609968},{"$f":"AJ32+G93","v":-8115.6526056099683},{"$f":"AK32+I93","v":-37415.652605609968}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Without additional costs",null,null,{"$f":"Y32-W32-X32","v":13217277.34739439},"Increase",{"$f":"AA32/C32","v":4.0647946042869205E-2},null,{"$f":"AC32-$C32","v":34382},{"$f":"AD32-$C32","v":30382},"Below need by",{"$f":"AA32-AF32","v":-37415.652605609968},{"$f":"AA32-AG32","v":-7033.6526056099683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Increase",null,null,{"$f":"Y33-C32","v":534512.34739439003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Below need by",null,null,{"$f":"Y34-AF32","v":-18431.652605609968}]
["Auckland Health Projects Integrated Investment Plan",null,650,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},{"$f":"LabourProportion18","v":0.627},null,{"$f":"NonLabourProportion18","v":0.373},{"$f":"NonLabourGeneralCostIncreases18","v":1.4999999999999999E-2},null,{"$f":"NonDemographicGrowth18","v":0},{"$f":"ProductivityGrowth18","v":0},null,null,null,{"$f":"((1+D36)*E36+(1+F36)*G36+(1+H36)*I36+(1+J36)*K36+(1+L36+N36)*M36)*(1+O36)*(1+P36)*(1-Q36)+R36*(1+S36)-1","v":2.2523999999999988E-2},null,{"$f":"K96","v":0},{"$f":"G96","v":0},{"$f":"C36*(1+U36)+W36+X36","v":664.64059999999995},null,{"$f":"Y36-C36","v":14.640599999999949},null,370,185,1000,{"$f":"AE36-C36","v":350},{"$f":"AE36-AD36","v":815},null,{"$f":"Y36-W36-AE36-X36","v":-335.35940000000005},{"$f":"AI36+E96","v":-335.35940000000005},{"$f":"AJ36+G96","v":-335.35940000000005},{"$f":"AK36+I96","v":-335.35940000000005}]
["Health Sector Projects Operating Expenses",null,0,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},0.627,null,0.373,1.4999999999999999E-2,null,0,0,null,null,null,{"$f":"((1+D37)*E37+(1+F37)*G37+(1+H37)*I37+(1+J37)*K37+(1+L37+N37)*M37)*(1+O37)*(1+P37)*(1-Q37)+R37*(1+S37)-1","v":2.2523999999999988E-2},null,{"$f":"K97","v":0},{"$f":"G97","v":0},{"$f":"C37*(1+U37)+W37+X37","v":0},null,{"$f":"Y37-C37","v":0},null,10328,8628,3500,{"$f":"AE37-C37","v":3500},{"$f":"AE37-AD37","v":-5128},null,{"$f":"Y37-W37-AE37-X37","v":-3500},{"$f":"AI37+E97","v":-3500},{"$f":"AJ37+G97","v":-3500},{"$f":"AK37+I97","v":-3500}]
["Health Workforce Training and Development",null,186745,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},0.627,null,0.373,1.4999999999999999E-2,null,0,0,null,null,null,{"$f":"((1+D38)*E38+(1+F38)*G38+(1+H38)*I38+(1+J38)*K38+(1+L38+N38)*M38)*(1+O38)*(1+P38)*(1-Q38)+R38*(1+S38)-1","v":2.2523999999999988E-2},null,0,0,190951.24437999999,null,{"$f":"Y38-C38","v":4206.2443799999892},null,186745,186745,186745,0,0,null,{"$f":"Y38-W38-AE38-X38","v":4206.2443799999892},4206.2443799999892,4206.2443799999892,4206.2443799999892]
["Monitoring and Protecting Health and Disability Consumer Interests",null,28746,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},0.627,null,0.373,1.4999999999999999E-2,null,0,0,null,null,null,2.2523999999999988E-2,null,0,0,29393.474903999999,null,{"$f":"Y39-C39","v":647.47490399999879},null,29846,29846,29546,800,-300,null,-152.52509600000121,-152.52509600000121,-152.52509600000121,-152.52509600000121]
["National Child Health Services",null,85001,null,null,null,null,null,null,{"$f":"DHBProviderWageIncrease18","v":0.02},0.627,null,0.373,1.4999999999999999E-2,{"$f":"ChildPopGrowth18","v":4.4999999999999997E-3},0,0,null,null,null,2.2716607500000041E-2,null,4253,0,91184.934354107507,null,6183.9343541075068,null,83001,83001,89254,4253,6253,null,-2322.0656458924932,1930.9343541075068,1930.9343541075068,1930.9343541075068]
["National Contracted Services - Other",null,28720,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},0.627,null,0.373,1.4999999999999999E-2,{"$f":"PopulationGrowth18","v":2.3392894451809143E-2},0,0,null,null,null,4.6443796006441662E-2,null,0,0,30053.865821305004,null,1333.8658213050039,null,25220,25220,28720,0,3500,null,1333.8658213050039,1333.8658213050039,1333.8658213050039,1333.8658213050039]
["National Disability Support Services",null,1208374,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},0.627,null,0.373,1.4999999999999999E-2,{"$f":"PopulationGrowth18","v":2.3392894451809143E-2},0,0,null,null,null,4.6443796006441662E-2,null,0,-3809,1260686.4755554879,null,52312.475555487908,null,1237680,1237680,1268594,60220,30914,null,-4098.5244445120916,-4098.5244445120916,-7907.5244445120916,-7907.5244445120916]
["National Elective Services",null,346517,{"$f":"MedicalSalaryIncreases18","v":0.02},{"$f":"MedicalProportion18","v":0.10996722066320652},{"$f":"NursingSalaryIncrease18","v":0.02},{"$f":"NursingProportion18","v":0.13590820605042447},{"$f":"OtherDHBWageIncreases18","v":0.02},{"$f":"OtherWageProportion18","v":0.10601967940862987},{"$f":"DHBFundedWageIncreases18","v":2.7E-2},{"$f":"DHBFundedProportion18","v":0.27341309048292056},{"$f":"NonLabourHealthServicesCostIncrease18","v":1.4999999999999999E-2},0.373,null,{"$f":"PopulationGrowth18","v":2.3392894451809143E-2},0,0,null,null,null,4.2144780526516934E-2,null,0,0,361120.88291370706,null,14603.882913707057,null,356145,354185,363517,17000,9332,null,-2396.117086292943,-2396.117086292943,-2396.117086292943,-2396.117086292943]
["National Emergency Services",null,109958,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},0.627,null,0.373,1.4999999999999999E-2,{"$f":"PopulationGrowth18","v":2.3392894451809143E-2},0,0,null,null,null,4.6443796006441662E-2,null,3740,0,118804.86692127631,null,8846.8669212763052,null,110118,108118,129597,19639,21479,null,-14532.133078723695,-10792.133078723695,-10792.133078723695,-10792.133078723695]
["National Health Information Systems ",null,8236,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},0.627,null,0.373,1.4999999999999999E-2,null,0,0,null,null,null,2.2523999999999988E-2,null,0,0,8421.5076640000007,null,185.50766400000066,null,5028,5028,8042,-194,3014,null,379.50766400000066,379.50766400000066,379.50766400000066,379.50766400000066]
["National Māori Health Services",null,6828,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},0.627,null,0.373,1.4999999999999999E-2,{"$f":"MaoriPopulationGrowth18","v":2.7375945991286565E-2},0,0,null,null,null,5.0516561798794379E-2,null,0,0,7172.9270839621677,null,344.92708396216767,null,2750,2750,6828,0,4078,null,344.92708396216767,344.92708396216767,344.92708396216767,344.92708396216767]
["National Maternity Services",null,146767,null,null,null,null,null,null,{"$f":"DHBProviderWageIncrease18","v":0.02},0.627,null,0.373,1.4999999999999999E-2,{"$f":"BirthGrowth18","v":2.1669999999999998E-2},0,0,null,null,null,4.0197985450000084E-2,null,0,0,152666.73773054016,null,5899.7377305401606,null,166667,166667,181067,34300,14400,null,-28400.262269459839,-28400.262269459839,-28400.262269459839,-28400.262269459839]
["National Mental Health Services",null,62183,null,null,null,null,null,null,{"$f":"DHBProviderWageIncrease18","v":0.02},0.627,null,0.373,1.4999999999999999E-2,0.05,0,0,null,null,null,6.9041750000000013E-2,null,8700,-3407,71769.223140250004,null,9586.2231402500038,null,64556,64556,68094,5911,3538,null,-1617.7768597499962,7082.2231402500038,3675.2231402500038,3675.2231402500038]
["National Personal Health Services",null,84057,null,null,null,null,null,null,{"$f":"DHBProviderWageIncrease18","v":0.02},0.627,null,0.373,1.4999999999999999E-2,{"$f":"PopulationGrowth18","v":2.3392894451809143E-2},0,0,null,null,null,4.1952124592692819E-2,null,0,-3100,84483.36973688798,null,426.36973688798025,null,82707,82707,78151,-5906,-4556,null,9432.3697368879803,9432.3697368879803,6332.3697368879803,6332.3697368879803]
["Primary Health Care Strategy",null,195405,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},0.627,null,0.373,1.4999999999999999E-2,{"$f":"PopulationGrowth18","v":2.3392894451809143E-2},0,0,null,null,null,4.6443796006441662E-2,null,61466,0,265946.34995863872,null,70541.349958638719,null,193405,193405,266396,70991,72991,null,-61915.650041361281,-449.65004136128118,-449.65004136128118,-449.65004136128118]
["Problem Gambling Services",null,17521,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},0.627,null,0.373,1.4999999999999999E-2,{"$f":"PopulationGrowth18","v":2.3392894451809143E-2},0,0,null,null,null,4.6443796006441662E-2,null,0,0,18334.741749828863,null,813.74174982886325,null,17821,14821,20941,3420,6120,null,-2606.2582501711368,-2606.2582501711368,-2606.2582501711368,-2606.2582501711368]
["Public Health Service Purchasing",null,405471,null,null,null,null,null,null,{"$f":"DHBProviderWageIncrease18","v":0.02},0.627,null,0.373,1.4999999999999999E-2,{"$f":"PopulationGrowth18","v":2.3392894451809143E-2},0,0,null,null,null,4.1952124592692819E-2,null,17353,0,439834.36991072376,null,34363.369910723763,null,375567,365340,423424,{"$f":"AE52-C52","v":17953},58084,null,-942.63008927623741,16410.369910723763,16410.369910723763,16410.369910723763]
["Supporting Equitable Pay for Care and Support Workers",null,279000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y53/C53-1","v":0.24731182795698925},null,0,0,348000,null,69000,null,299300,299300,348000,{"$f":"AE53-C53","v":69000},48700,null,0,0,0,0]
["Total non-DHB",null,{"$f":"SUM(C36:C53)","v":3200179},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C36:C53*U36:U53)/SUM(C36:C53)","v":6.0657423358104492E-2},null,{"$f":"SUM(W36:W53)","v":95512},-10316,3479489.6124247154,{"$f":"Y54","v":3479489.6124247154},{"$f":"Y54-C54","v":279310.61242471542},null,{"$f":"SUM(AC36:AC53)","v":3247254},{"$f":"SUM(AD36:AD53)","v":3228182},{"$f":"SUM(AE36:AE53)","v":3501416},301237,273234,null,{"$f":"Y54-W54-AE54-X54","v":-107122.38757528458},{"$f":"AI54+E114","v":-11610.387575284578},{"$f":"AJ54+G114","v":-21926.387575284578},{"$f":"AK54+I114","v":-21926.387575284578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Without additional costs",null,null,{"$f":"Y54-W54-X54","v":3394293.6124247154},"Increase",{"$f":"AA54/C54","v":8.7279684175390004E-2},null,{"$f":"AC54-$C54","v":47075},{"$f":"AD54-$C54","v":28003},"Below need by",{"$f":"AA54-AF54","v":-21926.387575284578},{"$f":"SUMPRODUCT(AD36:AD53,U36:U53)+W54+X54-AG54","v":11423.497852139815}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Increase",null,null,{"$f":"Y55-C54","v":194114.61242471542},"Increase",{"$f":"Y56/C54","v":6.0657423358104479E-2},null,null,null,null,{"$f":"Y56-AF54","v":-107122.38757528458}]
["Total Non-Departmental Output Expenses",null,{"$f":"C54+C32","v":15882944},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C32:C52*U32:U52)/SUM(C32:C52)","v":4.2273091970793153E-2},null,{"$f":"W54+W32","v":66212},{"$f":"X54+X32","v":0},{"$f":"Y32+Y54","v":16677782.959819105},{"$f":"Y57","v":16677782.959819105},{"$f":"Y57-C57","v":794838.95981910452},null,{"$f":"AC32+AC54","v":15964401},{"$f":"AD32+AD54","v":15941329},{"$f":"AE32+AE54","v":16737125},{"$f":"AE57-C57","v":854181},{"$f":"AE57-AD57","v":795796},null,{"$f":"AI54+AI32","v":-125554.04018089455},{"$f":"AJ54+AJ32","v":-30042.040180894546},{"$f":"AK54+AK32","v":-30042.040180894546},{"$f":"AL54+AL32","v":-59342.040180894546}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Without additional costs",null,null,{"$f":"Y57-W57","v":16611570.959819105},"Increase",{"$f":"AA57/C57","v":5.0043553627029377E-2},null,{"$f":"AC57-$C57","v":81457},{"$f":"AD57-$C57","v":58385},"Below need by",{"$f":"AA57-AF57","v":-59342.040180895478},{"$f":"AG55+AG32","v":533985.49785213987}]
["Departmental Other Expenses"]
[]
["Total Departmental Other Expenses",null,{"$f":"SUM(C58:C60)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(C60*U60)/SUM(C60),U60)","v":0},null,null,null,{"$f":"SUM(C58:C60*(1+U58:U60))","v":0},{"$f":"Y61","v":0},{"$f":"Y61-C61","v":0}]
[]
["Non-Departmental Other Expenses"]
["International Health Organisations",null,2030,null,null,null,null,null,null,null,null,null,1,{"$f":"NonLabourGeneralCostIncreases18","v":1.4999999999999999E-2},null,null,null,null,null,null,{"$f":"((1+D64)*E64+(1+F64)*G64+(1+H64)*I64+(1+J64)*K64+(1+L64+N64)*M64)*(1+O64)*(1+P64)*(1-Q64)+R64*(1+S64)-1","v":1.4999999999999902E-2},null,null,null,{"$f":"C64*(1+U64)","v":2060.4499999999998},null,null,null,1843,1843,2030,{"$f":"AE64-C64","v":0},{"$f":"AE64-AD64","v":187}]
["Legal Expenses",null,1028,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},{"$f":"LabourProportion18","v":0.627},null,{"$f":"NonLabourProportion18","v":0.373},{"$f":"NonLabourGeneralCostIncreases18","v":1.4999999999999999E-2},null,null,{"$f":"ProductivityGrowth18","v":0},null,null,null,{"$f":"((1+D65)*E65+(1+F65)*G65+(1+H65)*I65+(1+J65)*K65+(1+L65+N65)*M65)*(1+O65)*(1+P65)*(1-Q65)+R65*(1+S65)-1","v":2.2523999999999988E-2},null,null,null,{"$f":"C65*(1+U65)","v":1051.1546719999999},null,null,null,2028,2028,1028,0,{"$f":"AE65-AD65","v":-1000}]
["Provider Development",null,24289,null,null,null,null,null,null,{"$f":"AllIndustriesWageIncr18","v":2.7E-2},{"$f":"LabourProportion18","v":0.627},null,{"$f":"NonLabourProportion18","v":0.373},{"$f":"NonLabourGeneralCostIncreases18","v":1.4999999999999999E-2},null,null,{"$f":"ProductivityGrowth18","v":0},null,null,null,{"$f":"((1+D66)*E66+(1+F66)*G66+(1+H66)*I66+(1+J66)*K66+(1+L66+N66)*M66)*(1+O66)*(1+P66)*(1-Q66)+R66*(1+S66)-1","v":2.2523999999999988E-2},null,null,null,{"$f":"C66*(1+U66)","v":24836.085436000001},null,null,null,18539,18539,24289,{"$f":"AE66-C66","v":0},{"$f":"AE66-AD66","v":5750}]
["Total Non-Departmental Other Expenses",null,{"$f":"SUM(C64:C66)","v":27347},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C64:C66*U64:U66)/SUM(C64:C66)","v":2.1965484623541871E-2},null,0,0,{"$f":"SUM(C64:C66*(1+U64:U66))","v":27947.690108000003},{"$f":"Y67","v":27947.690108000003},{"$f":"Y67-C67","v":600.69010800000251},null,{"$f":"SUM(AC64:AC66)","v":22410},{"$f":"SUM(AD64:AD66)","v":22410},{"$f":"SUM(AE64:AE66)","v":27347},0,{"$f":"AE67-AD67","v":4937},null,{"$f":"Y67-W67-AE67-X67","v":600.69010800000251},{"$f":"AI67+E117","v":600.69010800000251},{"$f":"AJ67+G117","v":600.69010800000251},{"$f":"AK67+I117","v":600.69010800000251}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC67-$C67","v":-4937},{"$f":"AD67-$C67","v":-4937},"Below need by",{"$f":"AA67-AF67","v":600.69010800000251},{"$f":"SUMPRODUCT(AD64:AD66,U64:U66)+W67+X67-AG67","v":-4446.1038920000001}]
["Total Operational Expenses",null,{"$f":"C67+C61+C57+C8","v":16108573},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(C8*U8+C57*U57+C61*U61+C67*U67)/(C8+C57+C67)","v":4.1995522902926116E-2},null,{"$f":"W67+W57+W61+W8","v":72232},{"$f":"X67+X57+X61+X8","v":0},{"$f":"Y67+Y61+Y57+Y8","v":16914498.753695104},{"$f":"Z67+Z57+Z61+Z8","v":16914498.753695104},{"$f":"AA67+AA57+AA61+AA8","v":805925.7536951045},null,{"$f":"AC67+AC61+AC57+AC8","v":16191345},{"$f":"AD67+AD61+AD57+AD8","v":16166384},{"$f":"AE67+AE61+AE57+AE8","v":16971932},863359,{"$f":"AE69-AD69","v":805548},null,{"$f":"AI57+AI67+AI8","v":-129665.24630489454},{"$f":"AJ57+AJ67+AJ8","v":-28133.246304894543},{"$f":"AK57+AK67+AK8","v":-28133.246304894543},{"$f":"AL57+AL67+AL8","v":-57433.246304894543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Without additional costs",null,null,{"$f":"Y69-W69","v":16842266.753695104},"Increase",{"$f":"AA69/C69","v":5.0030859573663322E-2},null,{"$f":"$C69-AC69","v":-82772},{"$f":"$C69-AD69","v":-57811},"Below need by",{"$f":"AA69-AF69","v":-57433.246304895496},{"$f":"AG68+AG61+AG57+AG7","v":791349.89610799996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Increase",null,null,{"$f":"Y70-C69","v":733693.75369510427},"or",{"$f":"Y71/C69","v":4.5546787645007678E-2},null,null,null,"Increase",{"$f":"AF69/C69","v":5.3596243441302961E-2}]
["Departmental Capital Expenditure",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Below need by",null,null,{"$f":"Y71-AF69","v":-129665.24630489573}]
["Ministry of Health - Capital Expenditure PLA",null,8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CapitalGoodsProportion18","v":1},{"$f":"CapitalPI18","v":2.5999999999999999E-2},null,{"$f":"((1+D73)*E73+(1+F73)*G73+(1+H73)*I73+(1+L73+N73)*M73)*(1+O73)*(1+P73)+R73*(1+S73)-1","v":2.6000000000000023E-2},null,null,null,{"$f":"C73*(1+U73)","v":8208},null,null,null,9929,9929,8837,{"$f":"AE73-C73","v":837},{"$f":"AE73-AD73","v":-1092}]
["Total Departmental Capital Expenditure",null,{"$f":"SUM(C73)","v":8000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C73*(1+U73))","v":8208},null,{"$f":"Y74-C74","v":208},null,{"$f":"SUM(AC73)","v":9929},{"$f":"SUM(AD73)","v":9929},{"$f":"SUM(AE73)","v":8837},{"$f":"AE74-C74","v":837},{"$f":"AE74-AD74","v":-1092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C74-AC74","v":-1929},{"$f":"$C74-AD74","v":-1929},"Below need by",{"$f":"AA74-AF74","v":-629},{"$f":"AD73*U73+W73+X73-AG74","v":1350.1540000000002}]
["Non-Departmental Capital Expenditure"]
["Equity for Capital Projects for DHBs and Health Sector Crown Agencies",null,303388,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CapitalGoodsProportion18","v":1},{"$f":"CapitalPI18","v":2.5999999999999999E-2},null,{"$f":"((1+D77)*E77+(1+F77)*G77+(1+H77)*I77+(1+L77+N77)*M77)*(1+O77)*(1+P77)+R77*(1+S77)-1","v":2.6000000000000023E-2},null,null,null,{"$f":"C77*(1+U77)","v":311276.08799999999},null,null,null,120639,48866,967383,{"$f":"AE77-C77","v":663995},{"$f":"AE77-AD77","v":918517}]
["Health Sector Projects",null,288108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CapitalGoodsProportion18","v":1},{"$f":"CapitalPI18","v":2.5999999999999999E-2},null,{"$f":"((1+D78)*E78+(1+F78)*G78+(1+H78)*I78+(1+L78+N78)*M78)*(1+O78)*(1+P78)+R78*(1+S78)-1","v":2.6000000000000023E-2},null,null,null,{"$f":"C78*(1+U78)","v":295598.80800000002},null,null,null,280662,216990,123000,{"$f":"AE78-C78","v":-165108},{"$f":"AE78-AD78","v":-93990}]
["Residential Care Loans",null,15000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CapitalGoodsProportion18","v":1},{"$f":"CapitalPI18","v":2.5999999999999999E-2},null,{"$f":"((1+D79)*E79+(1+F79)*G79+(1+H79)*I79+(1+L79+N79)*M79)*(1+O79)*(1+P79)+R79*(1+S79)-1","v":2.6000000000000023E-2},null,null,null,{"$f":"C79*(1+U79)","v":15390},null,null,null,15000,15000,15000,{"$f":"AE79-C79","v":0},{"$f":"AE79-AD79","v":0}]
["Deficit Support for DHBs",null,50000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CapitalGoodsProportion18","v":1},{"$f":"CapitalPI18","v":2.5999999999999999E-2},null,{"$f":"((1+D80)*E80+(1+F80)*G80+(1+H80)*I80+(1+L80+N80)*M80)*(1+O80)*(1+P80)+R80*(1+S80)-1","v":2.6000000000000023E-2},null,null,null,{"$f":"C80*(1+U80)","v":51300},null,null,null,86924,86924,139211,{"$f":"AE80-C80","v":89211},{"$f":"AE80-AD80","v":52287}]
["Total Non-Departmental Capital Expenditure",null,{"$f":"SUM(C77:C80)","v":656496},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C77:C80*(1+U77:U80))","v":673564.89599999995},null,{"$f":"Y81-C81","v":17068.89599999995},null,{"$f":"SUM(AC77:AC80)","v":503225},{"$f":"SUM(AD77:AD80)","v":367780},{"$f":"SUM(AE77:AE80)","v":1244594},{"$f":"AE81-C81","v":588098},{"$f":"AE81-AD81","v":876814}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C81-AC81","v":153271},{"$f":"$C81-AD81","v":288716},"Below need by",{"$f":"AA81-AF81","v":-571029.10400000005},{"$f":"SUMPRODUCT(AD77:AD80,U77:U80)+W81+X81-AG81","v":-867251.72}]
["Total Capital Expenditure",null,{"$f":"C81+C74","v":664496},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C73*U73,C77:C79*U77:U79)/SUM(C73,C77:C79)","v":2.6000000000000023E-2},null,null,null,{"$f":"Y81+Y74","v":681772.89599999995},{"$f":"Y83","v":681772.89599999995},{"$f":"AA81+AA74","v":17276.89599999995},null,{"$f":"AC81+AC74","v":513154},{"$f":"AD81+AD74","v":377709},{"$f":"AE81+AE74","v":1253431},{"$f":"AE83-C83","v":588935},{"$f":"AE83-AD83","v":875722}]
[]
["Total Annual and Permanent Appropriations",null,{"$f":"C83+C69","v":16773069},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(C69*U69+C83*U83)/(C69+C83)","v":4.1361830822669206E-2},null,null,null,null,{"$f":"Z83+Z69","v":17596271.649695106},{"$f":"AA83+AA69","v":823202.64969510445},null,{"$f":"AC83+AC69","v":16704499},{"$f":"AD83+AD69","v":16544093},{"$f":"AE83+AE69","v":18225363},{"$f":"AE85-C85","v":1452294},{"$f":"AE85-AD85","v":1681270}]
[]
["Summary of position, including \"initiatives\""]
[null,"Required for rising costs and population","Appropriation","Shortfall on rising costs and population","Initiatives","Shortfall after initiatives","Devolution to DHBs/restructured vote","Shortfall after devolution/restructured vote","Savings","Shortfall after savings and restructuring","Net additional costs of initiatives"]
["Departmental \"Initiatives\""]
["Departmental appropriation",{"$f":"C8*(1+U8)","v":202748.103768},{"$f":"AE8","v":207460},{"$f":"B90-C90","v":-4711.8962319999991},{"$f":"'2018 Health appropriations'!D6+'2018 Health appropriations'!D11+'2018 Health appropriations'!D25+'2018 Health appropriations'!D28","v":6020},{"$f":"D90+E90","v":1308.1037680000009},0,{"$f":"F90+G90","v":1308.1037680000009},0,{"$f":"H90+I90","v":1308.1037680000009},{"$f":"I90+E90","v":6020}]
[]
["DHB \"Initiatives\""]
["DHB Appropriations",{"$f":"C32*(1+U32)","v":13217277.34739439},{"$f":"AE32","v":13235709},{"$f":"B93-C93","v":-18431.652605609968},0,{"$f":"D93+E93","v":-18431.652605609968},{"$f":"('2018 Health appropriations'!C93+'2018 Health appropriations'!C116+'2018 Health appropriations'!C125+'2018 Health appropriations'!C129+'2018 Health appropriations'!C133)/1000","v":10316},{"$f":"F93+G93","v":-8115.6526056099683},{"$f":"'2018 Health appropriations'!D31","v":-29300},{"$f":"H93+I93","v":-37415.652605609968},{"$f":"I93+E93","v":-29300}]
[]
["National health services position"]
["Auckland Health Projects Integrated Investment Plan",{"$f":"C36*(1+U36)","v":664.64059999999995},{"$f":"AE36","v":1000},{"$f":"B96-C96","v":-335.35940000000005},0,{"$f":"D96+E96","v":-335.35940000000005},0,{"$f":"F96+G96","v":-335.35940000000005},0,{"$f":"H96+I96","v":-335.35940000000005},{"$f":"I96+E96","v":0}]
["Health Sector Projects Operating Expenses",0,3500,-3500,0,-3500,0,{"$f":"F97+G97","v":-3500},0,{"$f":"H97+I97","v":-3500},0]
["Health Workforce Training and Development",190951.24437999999,186745,4206.2443799999892,0,4206.2443799999892,0,4206.2443799999892,0,4206.2443799999892,0]
["Monitoring and Protecting Health and Disability Consumer Interests",29393.474903999999,29546,-152.52509600000121,0,-152.52509600000121,0,-152.52509600000121,0,-152.52509600000121,0]
["National Child Health Services",86931.934354107507,89254,-2322.0656458924932,{"$f":"'2018 Health appropriations'!D22","v":4253},1930.9343541075068,0,1930.9343541075068,0,1930.9343541075068,4253]
["National Contracted Services - Other",30053.865821305004,28720,1333.8658213050039,0,1333.8658213050039,0,1333.8658213050039,0,1333.8658213050039,0]
["National Disability Support Services",1264495.4755554879,1268594,-4098.5244445120916,0,-4098.5244445120916,{"$f":"-'2018 Health appropriations'!C116/1000","v":-3809},-7907.5244445120916,0,-7907.5244445120916,0]
["National Elective Services",361120.88291370706,363517,-2396.117086292943,0,-2396.117086292943,0,-2396.117086292943,0,-2396.117086292943,0]
["National Emergency Services",115064.86692127631,129597,-14532.133078723695,{"$f":"'2018 Health appropriations'!D26","v":3740},-10792.133078723695,0,-10792.133078723695,0,-10792.133078723695,3740]
["National Health Information Systems ",8421.5076640000007,8042,379.50766400000066,0,379.50766400000066,0,379.50766400000066,0,379.50766400000066,0]
["National Māori Health Services",7172.9270839621677,6828,344.92708396216767,0,344.92708396216767,0,344.92708396216767,0,344.92708396216767,0]
["National Maternity Services",152666.73773054016,181067,-28400.262269459839,0,-28400.262269459839,0,-28400.262269459839,0,-28400.262269459839,0]
["National Mental Health Services",66476.223140250004,68094,-1617.7768597499962,{"$f":"'2018 Health appropriations'!D16+'2018 Health appropriations'!D24","v":8700},7082.2231402500038,{"$f":"-('2018 Health appropriations'!C125+'2018 Health appropriations'!C129+'2018 Health appropriations'!C133)/1000","v":-3407},3675.2231402500038,0,3675.2231402500038,8700]
["National Personal Health Services",87583.36973688798,78151,9432.3697368879803,0,9432.3697368879803,{"$f":"-'2018 Health appropriations'!C93/1000","v":-3100},6332.3697368879803,0,6332.3697368879803,0]
["Primary Health Care Strategy",204480.34995863872,266396,-61915.650041361281,{"$f":"'2018 Health appropriations'!D5+'2018 Health appropriations'!D21","v":61466},-449.65004136128118,0,-449.65004136128118,0,-449.65004136128118,61466]
["Problem Gambling Services",18334.741749828863,20941,-2606.2582501711368,0,-2606.2582501711368,0,-2606.2582501711368,0,-2606.2582501711368,0]
["Public Health Service Purchasing",422481.36991072376,423424,-942.63008927623741,{"$f":"'2018 Health appropriations'!D10+'2018 Health appropriations'!D23+'2018 Health appropriations'!D27","v":17353},16410.369910723763,0,16410.369910723763,0,16410.369910723763,17353]
["Supporting Equitable Pay for Care and Support Workers",348000,348000,0,0,0,0,0,0,0,0]
["Totals",{"$f":"SUM(B96:B113)","v":3394293.6124247154},3501416,-107122.38757528458,95512,-11610.387575284571,{"$f":"SUM(G96:G113)","v":-10316},{"$f":"SUM(H96:H113)","v":-21926.387575284571},0,-21926.387575284571,95512]
[]
["Non-Departmental Other Expenses \"initiatives\""]
["Total Non-Departmental Other Expenses",{"$f":"C67*(1+U67)","v":27947.690108000003},{"$f":"AE67","v":27347},{"$f":"B117-C117","v":600.69010800000251},0,{"$f":"D117+E117","v":600.69010800000251},0,{"$f":"F117+G117","v":600.69010800000251},0,{"$f":"H117+I117","v":600.69010800000251},{"$f":"I117+E117","v":0}]
[]
["Total",{"$f":"B90+B114+B93+B117","v":16842266.753695108},16971932,-129665.24630489454,101532,-28133.246304894536,{"$f":"G90+G114+G93+G117","v":0},{"$f":"H90+H114+H93+H117","v":-28133.246304894536},-29300,-57433.246304894536,{"$f":"I119+E119","v":72232}]
[]
[null,"Total initiatives as % operating expenses",null,null,{"$f":"E119/C69","v":6.3029791651935899E-3}]

{"sheet":"2018 Health appropriations","index":1,"n_rows":178,"n_cols":24,"rows_kept":178,"cut":false,"hidden":false,"merged":[[1,11,2,11],[1,16,1,17],[1,18,1,20],[61,1,62,1],[61,2,62,2],[61,3,62,3],[61,4,62,4],[61,5,62,5],[61,6,62,6]]}
["1. 1 - New Policy Initiatives (p.7-8 of Health Estimates)",null,null,null,null,null,null,null,null,null,null,null,"Summary of Financial Activity (p.9 of Health Estimates)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"2013/14","2014/15","2015/16","2016/17","2017/18",null,"2018/19",null,null,"2019/20","2020/21","2021/22"]
["Policy Initiative","Appropriation","2017/18\nFinal Budgeted\n$000","2018/19\nBudget\n$000","2019/20\nEstimated\n$000","2020/21\nEstimated\n$000","2021/22\nEstimated\n$000","Demo/cost pressure to continue existing programmes",null,null,null,null,"Actual\n$000","Actual\n$000","Actual\n$000","Actual\n$000","Final Budgeted\n$000","Estimated\nActual\n$000","Departmental Transactions\nBudget\n$000","Non- Departmental Transactions\nBudget\n$000","Total Budget\n$000","Estimated\n$000","Estimated\n$000","Estimated\n$000"]
["District Health Boards - Additional Support","Health and Disability Support Services - DHBs\nNon-departmental output expense",null,549000,549000,549000,549000,1,null,null,null,"Appropriations"]
["Very Low Cost General Practitioner Visits for Community Services Card Holders","Primary Health Care Strategy\nNon-departmental output expense",500,58608,100000,100000,100000,null,null,null,null,"Output Expenses",14002497,14297234,14746556,15228315,16148344,16124183,186469,16737125,16923594,16938427,16862674,16961933]
[null,"Managing the Purchase of Services\nDepartmental output expense",1500,400,null,null,null,null,null,null,null,"Benefits or Related Expenses","-","-","-","-","-","-","N/A","-","-","-","-","-"]
["Disability Support Services - Additional Support","National Disability Support Services\nNon-departmental output expense",9000,58407,54407,46407,42407,1,null,null,null,"Borrowing Expenses","-","-","-","-","-","-","-","-","-","-","-","-"]
["Elective Surgical Procedures","National Elective Services\nNon-departmental output expense",null,31500,31500,31500,31500,1,null,null,null,"Other Expenses",27873,26480,25307,102469,22410,22410,"-",27347,27347,27347,27347,27347]
["National Maternity Services - Additional Support","National Maternity Services\nNon-departmental output expense",9000,25900,25900,25900,25900,1,null,null,null,"Capital Expenditure",336432,689136,487272,3043698,513154,377709,8837,1244594,1253431,129434,72895,62550]
["National Bowel Screening Programme Implementation Year Two","Public Health Service Purchasing\nNon-departmental output expense",null,13391,13184,13314,14196,null,null,null,null,"Intelligence and Security Department Expenses and Capital Expenditure","-","-","-","-","-","-","-","N/A","-","-","-","-"]
[null,"Health Sector Information Systems\nDepartmental output expense",null,4000,4000,2500,2500,null,null,null,null,"Multi-Category Expenses and Capital"]
["Meeting Air Ambulance Service Cost Pressures","National Emergency Services\nNon-departmental output expense",null,14700,14700,14700,14700,1,null,null,null,"Expenditure (MCA)"]
[null,"Managing the Purchase of Services\nDepartmental output expense",null,300,300,300,300,1,null,null,null,"Output Expenses",20036,20878,20705,20521,20591,19791,20991,"-",20991,20991,20991,20991]
["National Maternity Services Settlement drawdown from Contingency Fund","National Maternity Services\nNon-departmental output expense",8400,8400,8400,8400,8400,1,"Not clear that this was this govt (see Estimates)",null,null,"Other Expenses","-","-","-","-","-","-","-","-","-","-","-","-"]
["Primary Health Care - Additional Support","Primary Health Care Strategy\nNon-departmental output expense",null,9499,9499,9499,9499,1,null,null,null,"Capital Expenditure","-","-","-","-","-","-","N/A","-","-","-","-","-"]
["Improving Mental Health Services for Children in Canterbury and Kaikōura","National Mental Health Services\nNon-departmental output expense",700,7300,10000,10000,null,null,null,null,null,"Total Appropriations",14386838,15033728,15279840,18395003,16704499,16544093,216297,18009066,18225363,17116199,16983907,17072821]
["Pay Equity drawdown from Contingency Fund","Supporting Equitable Pay\nNon-departmental output expense",22800,null,null,null,null,1,null,null,null,"Crown Revenue and Capital Receipts"]
[null,"Managing the Purchase of Services\nDepartmental output expense",1200,null,null,null,null,1,null,null,null,"Tax Revenue","-","-","-","-","-","-","N/A","-","-","-","-","-"]
["Transforming the Disability Support System drawdown from Contingency Fund","National Disability Support Services\nNon-departmental output expense",null,5622,4829,null,null,1,null,null,null,"Non-Tax Revenue",655187,669571,687880,675915,763154,763154,"N/A",787334,787334,809028,809028,809028]
[null,"Managing the Purchase of Services\nDepartmental output expense",null,6971,6420,null,null,1,null,null,null,"Capital Receipts",375698,147800,24648,23133,27499,27499,"N/A",27499,27499,27499,27499,27499]
["Extending Zero Fees Doctors' Visits to Under 14s","Primary Health Care Strategy\nNon-departmental output expense",null,2858,4900,4900,4900,null,null,null,null,"Total Crown Revenue and Capital Receipts",1030885,817371,712528,699048,790653,790653,"N/A",814833,814833,836527,836527,836527]
["Expansion of School Based Health Services","National Child Health Services\nNon-departmental output expense",null,4253,4253,4253,4253]
["National Bowel Screening Business Case drawdown from Contingency Fund","Public Health Service Purchasing Non-departmental output expense",1832,3713,3585,3300,3300,null,null,null,null,"Operational expenses",{"$f":"M5+M8+M13","v":14050406},{"$f":"N5+N8+N13","v":14344592},14792568,15351305,16191345,{"$f":"R5+R8+R13","v":16166384},null,null,16971932,16986765,16911012,17010271]
["Integrated Therapies Pilot for 18- 25 Year Olds","National Mental Health Services Non-departmental output expense",null,1400,3630,4000]
[null,"Managing the Purchase of Services Departmental output expense",null,620,420,420]
["Radio Assurance","National Emergency Services\nNon-departmental output expense",null,3740]
["Community Organisation Refugee Sponsorship Category","Public Health Service Purchasing\nNon-departmental output expense",106,249,249,249,249]
["Developing a Free Annual Health Check for SuperGold Card Holders","Managing the Purchase of Services\nDepartmental output expense",null,1000]
["Migrant Settlement Initiative - Stocktake of New Zealand Health System for New Migrants","Sector Planning and Performance\nDepartmental output expense",48]
["Total New Operating Expenditure",null,55086,811831,849176,828642,811104]
["Savings in the PHARMAC Combined Pharmaceutical Budget","Health and Disability Support Services - DHBs\nNon-departmental output expense",null,-29300,-34800,-65300,-65300]
["Total Operating Expenditure",null,55086,782531,814376,763342,745804]
["District Health Boards' Capital Investment","Equity for Capital Projects for DHBs and Health Sector Crown Agencies\nNon-departmental capital expenditure",null,750000]
["Provision for Additional Deficit Support for District Health Boards","Equity Support for DHB Deficits Non-departmental capital expenditure",null,100000]
["Total Capital Expenditure",null,null,850000]
["National Bowel Screening Programme IT Solution","Departmental capital injection",2000]
["Total Initiatives",null,57086,1632531,814376,763342,745804]
[null,null,{"$f":"C16+C22+C24+C25","v":700},{"$f":"D16+D22+D24+D25","v":13573},{"$f":"E16+E22+E24+E25","v":18303},{"$f":"F16+F22+F24+F25","v":18673},{"$f":"G16+G22+G24+G25","v":4253}]
[null,"Operational only:"]
[null,"Total to meet cost and population pressures",null,{"$f":"SUM(D$4:D$31*$H$4:$H$31)","v":710299},{"$f":"SUM(E$4:E$17*$H$4:$H$17)","v":693706},{"$f":"SUM(F$4:F$17*$H$4:$H$17)","v":685706},{"$f":"SUM(G$4:G$17*$H$4:$H$17)","v":681706}]
[null,"New initiatives",null,{"$f":"D30-D40","v":101532},{"$f":"E30-E40","v":155470},{"$f":"F30-F40","v":142936},{"$f":"G30-G40","v":129398}]
[null,"Savings",null,{"$f":"D31","v":-29300},{"$f":"E31","v":-34800},{"$f":"F31","v":-65300},{"$f":"G31","v":-65300}]
[null,"Leaving additional requirements",null,{"$f":"D41+D42","v":72232},{"$f":"E41+E42","v":120670},{"$f":"F41+F42","v":77636},{"$f":"G41+G42","v":64098}]
[null,"Cost pressures",null,{"$f":"'Health Vote 2018-19 post-Budget'!B3/1000","v":733693.7536951045}]
[null,"Total",null,{"$f":"D44+D43","v":805925.7536951045}]
[null,"Provided",null,{"$f":"'Health Vote 2018-19 post-Budget'!AF69","v":863359}]
[null,"Shortfall",null,{"$f":"D45-D46","v":-57433.246304895496}]
[]
["From Estimates"]
["Other initiatives/service requirements"]
["Health Sector Projects Operating Expenses (M36)","Health Sector Projects Operating Expenses (M36)",10328,3500]
[]
[]
["Programmes ending or reducing (from Estimates)"]
["More Elective Surgery, Reducing Pain, and Increasing Prevention","First budgeted 2015/16",12000,"-","-","-","-"]
["Electives - bariatric surgery","First budgeted 2014/15",2500,"-","-","-","-"]
[]
["Savings"]
["\"Savings due to efficiencies with the transfer of responsibilities for hospital medicines purchasing to PHARMAC as part of their Combined Pharmaceutical Budget.\" See above"]
[]
[]
["Use of Reprioritisation",null,"2017/18","2018/19","2019/20","2020/21","2021/22"]
["Mental Health Social Investment Fund Contingency"]
[null,"Reprioritisation – Mental Health Social Investment Fund Contingency",-24300,-17700,-15000,-15000,-25000]
["Improving Mental Health Services for Children in Canterbury and Kaikōura","National Mental Health Services\nNon-departmental output expense",700,7300,10000,10000]
[null,null,{"$f":"C65-C64","v":25000},{"$f":"D65-D64","v":25000},{"$f":"E65-E64","v":25000},{"$f":"F65-F64","v":25000},{"$f":"G65-G64","v":25000}]
["Expansion of School Based Health Services","National Child Health Services\nNon-departmental output expense",null,4253,4253,4253,4253]
["Integrated Therapies Pilot for 18- 25 Year Olds","National Mental Health Services Non-departmental output expense",null,1400,3630,4000]
[null,"Managing the Purchase of Services Departmental output expense",null,620,420,420]
[null,null,{"$f":"SUM(C67:C69)","v":0},{"$f":"SUM(D67:D69)","v":6273},{"$f":"SUM(E67:E69)","v":8303},{"$f":"SUM(F67:F69)","v":8673},{"$f":"SUM(G67:G69)","v":4253}]
["From Supplementary Estimates"]
["Devolution from","National Personal Health Services"]
["Budget 2013 Diabetes Care Improvement Packages","Auckland",328000]
[null,"Bay of Plenty",125000]
[null,"Canterbury",286000]
[null,"Capital and Coast",160000]
[null,"Counties-Manukau",473000]
[null,"Hawkes Bay",111000]
[null,"Hutt",96000]
[null,"Lakes",72000]
[null,"MidCentral",108000]
[null,"Nelson-Marlborough",83000]
[null,"Northland",138000]
[null,"South Canterbury",45000]
[null,"Southern",198000]
[null,"Tairawhiti",49000]
[null,"Taranaki",99000]
[null,"Waikato",263000]
[null,"Wairarapa",30000]
[null,"Waitemata",368000]
[null,"West Coast",20000]
[null,"Whanganui",48000]
[null,"Total",{"$f":"SUM(C73:C92)","v":3100000}]
[]
["Devolution from","National Disability Support Services"]
["In-between Travel (Part B) agreement.","Auckland",292000]
[null,"Bay of Plenty",254000]
[null,"Canterbury",426000]
[null,"Capital and Coast",197000]
[null,"Counties-Manukau",332000]
[null,"Hawkes Bay",163000]
[null,"Hutt",113000]
[null,"Lakes",93000]
[null,"MidCentral",183000]
[null,"Nelson-Marlborough",150000]
[null,"Northland",194000]
[null,"South Canterbury",69000]
[null,"Southern",276000]
[null,"Tairawhiti",44000]
[null,"Taranaki",114000]
[null,"Waikato",355000]
[null,"Wairarapa",50000]
[null,"Waitemata",400000]
[null,"West Coast",29000]
[null,"Whanganui",75000]
[null,"Total",{"$f":"SUM(C96:C115)","v":3809000}]
[]
["Devolution from","National Mental Health Services"]
["Drivers of Crime","Bay of Plenty DHB",465000]
[null,"Canterbury DHB",477000]
[null,"Northland",750000]
[null,"Southern",750000]
[null,"Waikato",214000]
[null,"Whanganui",250000]
[null,"Total",{"$f":"SUM(C119:C124)","v":2906000}]
[]
[]
["Devolution from","National Mental Health Services"]
["Dedicated Methamphetamine Treatment Pathway (Social Detoxification) service","Northland",85000]
[]
[]
["Devolution from","National Mental Health Services"]
["Youth addiction treatment service","Waitemata",416000]
[]
["New appropriation"]
["Mainly transferred from the Health Sector Projects appropriation (capital)","Health Sector Projects Operating Expenses",10328]
[]
["Relief for","National Disability Support Services",null,"See also Estimates, p.64"]
["Transfer from","National Child Health Services",1010000]
["Transfer from","National Contracted Services - Other",458000]
[null,"Public Health Service Purchasing",2500000]
[null,"National Māori Health Services",4078000]
[null,"Provider Development",3000000]
[null,"Primary Health Care Strategy",13069000]
[null,"Subtotal",24115000]
["Disability Support Services - Additional Support - Budget 2018",null,9000000]
[null,"Total",{"$f":"SUM(C145:C146)","v":33115000}]
[]
["Relief for","National Maternity Services"]
["Transfer from","National Contracted Services - Other",2500000]
["Budget 2018 initiative National Maternity Services - Additional Support",null,9000000]
["National Maternity Services - Additional Support contingency fund",null,8400000]
[null,"Total",{"$f":"SUM(C150:C152)","v":19900000}]
[]
[]
["Relief for","National Elective Services"]
["Transfer from","National Contracted Services - Other",542000]
[null,"National Health Information Systems",3458000]
[null,"Subtotal",{"$f":"SUM(C157:C158)","v":4000000}]
["Carried forward from 2016/17 reflecting the timing of expenditure for Orthopaedic and General Surgery initiative",null,4628000]
["Carried forward from 2016/17 reflecting the timing of expenditure for work on the Ophthalmology Electives programme",null,1000000]
[null,"Total",{"$f":"SUM(C159:C161)","v":9628000}]
[]
["Relief for","Deficit Support for DHBs",50000000]
["Carry forward from 2016/17",null,36924000]
[null,"Total",{"$f":"SUM(C164:C165)","v":86924000}]
[]
[]
[]
["Movement","Supporting Equitable Pay for Care and Support Workers",279000000]
["From the Pay Equity contingency fund, established in Budget 2017, to fund increased annual leave liability payable to care and support workers.",null,22800000]
["Less transfer to","Managing the Purchase of Services",-2500000]
[null,"Total",{"$f":"SUM(C170:C172)","v":299300000}]
[null,"So addition to Supporting Equitable Pay for Care and Support Workers",{"$f":"C171+C172","v":20300000}]
[]
[null,"Equity for Capital Projects for DHBs and Health Sector Crown Agencies",303388000]
["Mainly sums carried forward less sums brought forward from 2016/17",null,-182749000]
[null,"Total",{"$f":"SUM(C174:C177)","v":140939000}]

{"sheet":"Multiyear","index":2,"n_rows":157,"n_cols":40,"rows_kept":157,"cut":false,"hidden":false,"merged":[[97,16,97,18],[93,16,93,18],[4,2,4,11],[1,16,4,24],[94,16,94,18],[95,16,95,18],[96,16,96,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Estimated needs ($000)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This estimates funding needs and compares to actual funding from the year ended June 2010. It uses a simplified version of the annual year-to-year estimate. Because of opaque transfers of responsibilities between appropriations from year to year and initiatives are added to grand totals, estimates for the individual appropriations are not necessarily meaningful. It is totals that count, and they do not necessarily coincide exactly with annual year-on-year calculations. "]
[]
["Vote","Health"]
[null,null,"Actuals"]
["Sum of Amount $000",null,null,null,null,null,null,null,null,null,null,"Estimated","Forecast"]
["Appropriation or Category Type","Appropriation Name",2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,null,null,null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019]
["Departmental Output Expenses","Administration of Funding and Purchasing of Health and Disability Support Services",27325,26148]
[null,"Administration of Legislation and Regulations",33171,34453]
[null,"Funding and Performance of Crown Entities",8061,7702]
[null,"Health and Disability System Leadership and Planning",null,null,24212]
[null,"Health and Disability System Performance Monitoring and Service Delivery",null,null,26950]
[null,"Health Sector Information Systems",null,null,59991,null,null,null,50338,50109,53501,52306,55618]
[null,"Information and Payment Services",null,null,null,74897,74697,69417]
[null,"Information Services",61329,67518]
[null,"Managing the Purchase of Services",null,null,null,33859,26310,28626,31252,31790,34054,42523,41974]
[null,"Payment Services",17908,17907,18377,16440,17340,null,17908,17907,18377,16440,17340]
[null,"Policy Advice",null,null,null,14065,null,null,null,"","",""]
[null,"Policy Advice and Ministerial Servicing",null,null,null,null,15750,20036,20878,20705,20521,19791,20991]
[null,"Regulatory and Enforcement Services",null,null,30988,22518,23102,23980,22910,22739,22042,24111,24111]
[null,"Responding to National and International Health Emergencies",null,null,1923,null,null,null,null,"","",""]
[null,"Sector Planning and Performance",null,null,null,44107,36521,46456,49900,47050,48010,47474,47426]
[null,"Servicing of Ministers and Ministerial Committees",13865,13303]
[null,"Strategy, Policy and System Performance",47784,48007,40936]
[null,"Supporting Ministerial Committees",null,null,3977]
["Departmental Output Expenses Total",null,{"$f":"SUM(C8:C25)","v":209443},215038,207354,205886,193720,188515,193186,190300,196505,202645,207460,null,null,null,{"$f":"D26","v":215038},{"$f":"Q26*(R$113*(1+R$136)+(1-R$113)*(1+R$138))","v":223241.88919342082},227310.44842623884,226853.78072285655,231166.17011901783,235254.66594446771,236611.14894115351,241762.32779759003,251033.71488769469,260562.32877516243]
["Non-Departmental Output Expenses","Health and Disability Support Services - Auckland DHB",881089,929801,961356,992268,1051151,1081812,1092298,1118297,1195265,1252081,1320417,null,null,null,929801,{"$f":"Q27*(R$114*(R$113*(1+R$134)+(1-R$113)*(1+R$138))+(1-R$114)*(R$113*(1+R$135)+(1-R$113)*(1+R$140)))*(1+R$125)","v":973276.21032223199},1006928.8735060196,1029487.2065085503,1065751.3825628641,1103901.0828729547,1146829.6230755956,1200971.5380699604,1264182.9034423328,{"$f":"Y27*(Z$114*(Z$113*(1+Z$134)+(1-Z$113)*(1+Z$138))+(1-Z$114)*(Z$113*(1+Z$135)+(1-Z$113)*(1+Z$140)))*(1+Z$125)","v":1328401.1733321594}]
[null,"Health and Disability Support Services - Bay of Plenty DHB",491063,523202,544162,567609,584772,594254,614392,638060,664889,694749,724436,null,null,null,523202,547665.64005955297,566602.10139169183,579295.74760587118,599701.71559253626,621168.67411553208,645324.70114830812,675790.53008254431,711359.76778561843,747495.59388485574]
[null,"Health and Disability Support Services - Canterbury DHB",1026481,1078987,1128270,1178937,1221996,1252765,1268439,1314527,1330249,1379508,1421052,null,null,null,1078987,1129437.7811455936,1168489.9934906927,1194667.7971835278,1236750.5380370182,1281021.3343563206,1330837.7324970269,1393666.6845351779,1467020.274700213,1541542.3265947734]
[null,"Health and Disability Support Services - Capital and Coast DHB",536365,569196,597437,623437,643506,672682,678807,690915,702654,735633,765489,null,null,null,569196,595810.20649641496,616411.34724971501,630220.87521506299,652420.70502102282,675774.79564654629,702054.34725939936,735198.38716377947,773894.46979274286,813206.94885891909]
[null,"Health and Disability Support Services - Counties-Manukau DHB",931177,1004832,1058245,1121978,1174745,1208599,1246364,1274349,1321733,1375692,1439807,null,null,null,1004832,1051815.475537786,1088183.7660131585,1112562.4608818444,1151753.0022482318,1192981.2216865728,1239373.9131430243,1297884.8512121572,1366197.1058664881,1435597.5179653503]
[null,"Health and Disability Support Services - Hawkes Bay DHB",357786,378247,392959,401785,419205,426971,435492,457148,470211,482426,497215,null,null,null,378247,395932.90040100331,409622.94686393259,418799.77263977955,433552.19364171015,449071.65392750339,466535.16659960028,488560.32781245507,514274.97999932489,540399.24522491312]
[null,"Health and Disability Support Services - Hutt DHB",286986,308597,320061,333279,342306,350076,357834,365331,372954,384880,397128,null,null,null,308597,323026.23752481421,334195.41340280027,341682.42824746273,353718.35414755653,366380.07753416616,380627.87756978063,398597.34903896169,419576.93254104222,440890.7033728555]
[null,"Health and Disability Support Services - Lakes DHB",234112,244578,251977,259791,268494,273225,278253,284778,298534,314712,326173,null,null,null,244578,256013.86637376258,264865.97672443377,270799.79693875165,280338.84846807033,290373.87467522791,301665.9430916757,315907.61554147064,332534.9468952163,349427.13781898818]
[null,"Health and Disability Support Services - MidCentral DHB",372802,396915,409407,424655,440480,448449,458021,467256,482762,494253,511676,null,null,null,396915,415473.77021539956,429839.47514322074,439469.21391925937,454949.72581223218,471235.13344093936,489560.54020489345,512672.73108228378,539656.5040474399,567070.10609058721]
[null,"Health and Disability Support Services - Nelson-Marlborough DHB",309489,324101,333921,345821,359054,368535,378204,394740,403401,418363,437795,null,null,null,324101,339255.16647287505,350985.48488566314,358848.64946007554,371489.26365965075,384787.11558732204,399750.72910055355,418622.9918660149,440656.59553879139,463041.1762066576]
[null,"Health and Disability Support Services - Northland DHB",389332,418039,430962,447987,465630,476203,487868,511786,536633,564289,599300,null,null,null,418039,437585.47655562375,452715.73094843188,462857.96887896216,479162.36077956168,496314.48533947283,515615.17873276002,539957.41110541753,568377.27295639552,597249.83958782873]
[null,"Health and Disability Support Services - Otago DHB",418527,362709,null,null,"","","","","",null,null,null,null,null,362709]
[null,"Health and Disability Support Services - South Canterbury DHB",137705,143397,148374,152692,156132,161180,164568,167795,171495,177019,181432,null,null,null,143397,{"$f":"Q39*(R$114*(R$113*(1+R$134)+(1-R$113)*(1+R$138))+(1-R$114)*(R$113*(1+R$135)+(1-R$113)*(1+R$140)))*(1+R$125)","v":150101.89140641611},155291.91695227547,158770.93803051038,164363.71976946361,170247.29332484381,176867.87544880164,185217.821495802,194966.48831838241,204870.44330164386]
[null,"Health and Disability Support Services - Southern DHB",null,113580,701674,722810,742987,759117,776461,791729,818588,846386,876351,null,null,null,113580,{"$f":"Q40*(R$114*(R$113*(1+R$134)+(1-R$113)*(1+R$138))+(1-R$114)*(R$113*(1+R$135)+(1-R$113)*(1+R$140)))*(1+R$125)+Q38*(R$114*(R$113*(1+R$134)+(1-R$113)*(1+R$138))+(1-R$114)*(R$113*(1+R$135)+(1-R$113)*(1+R$140)))*(1+R$125)+Q41*(R$114*(R$113*(1+R$134)+(1-R$113)*(1+R$138))+(1-R$114)*(R$113*(1+R$135)+(1-R$113)*(1+R$140)))*(1+R$125)","v":713345.37722222821},{"$f":"R40*(S$114*(S$113*(1+S$134)+(1-S$113)*(1+S$138))+(1-S$114)*(S$113*(1+S$135)+(1-S$113)*(1+S$140)))*(1+S$125)","v":738010.49433777307},754544.22072965442,781123.39945894154,809084.53944160545,840548.24458478764,880230.59206803923,926560.23086744861,973627.86230986344]
[null,"Health and Disability Support Services - Southland DHB",234601,205192,null,null,"","","","","",null,null,null,null,null,205192]
[null,"Health and Disability Support Services - Tairawhiti DHB",115404,124073,128385,133819,137333,141540,144332,147136,154031,160655,165267,null,null,null,124073,{"$f":"Q42*(R$114*(R$113*(1+R$134)+(1-R$113)*(1+R$138))+(1-R$114)*(R$113*(1+R$135)+(1-R$113)*(1+R$140)))*(1+R$125)","v":129874.34864375311},134364.97285173103,137375.16540973322,142214.27089099953,147304.98144796159,153033.38222249536,160258.10000522074,168693.04870483102,177262.3591272122]
[null,"Health and Disability Support Services - Taranaki DHB",257639,266194,275360,282559,290877,297728,304188,318643,324724,335663,345188,null,null,null,{"$f":"D43","v":266194},278640.57742518687,288275.04439558717,294733.3004044274,305115.42096635629,316037.35084634594,328327.421335302,343827.78423016879,361924.65247824905,380309.78879779752]
[null,"Health and Disability Support Services - Waikato DHB",781121,840495,872148,918893,948108,981493,1002406,1042740,1088798,1150497,1197666,null,null,null,840495,879794.48117907415,910214.85622992646,930606.49497516558,963387.55097830016,997873.02944318636,1036678.3473527377,1085620.0121209931,1142760.0200782355,1200810.2208750185]
[null,"Health and Disability Support Services - Wairarapa DHB",99868,105025,108153,112592,115965,119820,122511,128179,130946,135250,140030,null,null,null,105025,109935.71096298283,113736.92321256881,116284.98341425798,120381.17721282812,124690.34904106584,129539.31127576163,135654.87215629756,142794.86624990834,150048.59451561148]
[null,"Health and Disability Support Services - Waitemata DHB",1012346,1074747,1124558,1173790,1217875,1258963,1311848,1349320,1391674,1464458,1531538,null,null,null,1074747,1124999.5291628938,1163898.2814752555,1189973.2165629475,1231890.5885832463,1275987.4178608756,1325608.0568977962,1388190.1155473879,1461255.4545821503,1535484.663745489]
[null,"Health and Disability Support Services - West Coast DHB",101682,106821,109818,112998,114610,117472,119604,121928,124489,128077,132618,null,null,null,106821,111815.68751037172,115681.90311344739,118273.53690354155,122439.77844371829,126822.64008489116,131754.52292109624,137974.66411433337,145236.75703576728,152614.52906214836]
[null,"Health and Disability Support Services - Whanganui DHB",171453,180492,185626,191186,195688,198470,202295,206464,210551,218556,225131,null,null,null,180492,188931.36246732398,195463.98233261579,199842.98239853611,206882.5464174985,214288.12643770588,222621.36987179026,233131.34192082327,245401.86621450569,257867.84976254936]
[null,"Auckland Health Projects Integrated Investment Plan",null,null,null,null,null,null,null,null,null,185,1000,null,null,null,null,null,null,null,null,null,null,{"$f":"K49","v":0},{"$f":"L49","v":185},{"$f":"M49","v":1000}]
[null,"Crown Health Financing Agency",1751,1700,1800,1900,null,null,null,null,null,null,null,null,null,null,{"$f":"D50","v":1700},{"$f":"Q50*(R$113*(1+R$136)+(1-R$113)*(1+R$140))","v":1764.856498055299},{"$f":"R50*(S$113*(1+S$136)+(1-S$113)*(1+S$140))","v":1797.0208164352625}]
[null,"Health Sector Projects Operating Expenses",null,null,null,null,null,null,null,null,2561,8628,3500,null,null,null,null,null,null,null,null,null,null,{"$f":"K51","v":2561},{"$f":"L51","v":8628},{"$f":"M51","v":3500}]
[null,"Health Services Funding",174858,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D52","v":0},{"$f":"E52","v":0},0,0,0,0,0,0,0,{"$f":"N52","v":0}]
[null,"Health Workforce Training and Development",117188,117420,126616,155749,166061,169280,176560,176252,184657,186745,186745,null,null,null,117420,{"$f":"Q53*(R$113*(1+R$136)+(1-R$113)*(1+R$140))","v":121899.67647156071},124121.28486225208,123871.92464809855,126226.67479875684,128459.16942679619,129199.86750560481,132012.63279045108,137075.20904264878,142278.24219337778]
[null,"Meningococcal Vaccine Programme",1177,560,6,null,"","","","","","",null,null,null,null,560,{"$f":"E54","v":6},0,"","","","",""]
[null,"Monitoring and Protecting Health and Disability Consumer Interests",14641,14790,14834,14482,12838,26995,27583,27510,28642,29846,29546,null,null,null,14790,{"$f":"Q55*(R$113*(1+R$136)+(1-R$113)*(1+R$140))","v":15354.251533081102},{"$f":"R55*(S$113*(1+S$136)+(1-S$113)*(1+S$140))","v":15634.081102986785},{"$f":"S55*(T$113*(1+T$136)+(1-T$113)*(1+T$140))","v":15602.672164413025},{"$f":"T55*(U$113*(1+U$136)+(1-U$113)*(1+U$140))+12976","v":28875.272017319141},{"$f":"U55*(V$113*(1+V$136)+(1-V$113)*(1+V$140))","v":29385.971437743661},{"$f":"V55*(W$113*(1+W$136)+(1-W$113)*(1+W$140))","v":29555.41152275266},{"$f":"W55*(X$113*(1+X$136)+(1-X$113)*(1+X$140))","v":30198.852085932325},{"$f":"X55*(Y$113*(1+Y$136)+(1-Y$113)*(1+Y$140))","v":31356.953308385415},{"$f":"Y55*(Z$113*(1+Z$136)+(1-Z$113)*(1+Z$140))","v":32547.185070268988}]
[null,"National Advisory and Support Services",299,337,322,258,282,230,242,null,null,null,null,null,null,null,337,{"$f":"Q56*(R$113*(1+R$136)+(1-R$113)*(1+R$138))","v":349.85684696743283},{"$f":"R56*(S$113*(1+S$136)+(1-S$113)*(1+S$138))","v":356.23295008157857},{"$f":"S56*(T$113*(1+T$136)+(1-T$113)*(1+T$138))","v":355.51727649811966},{"$f":"T56*(U$113*(1+U$136)+(1-U$113)*(1+U$138))","v":362.27550167927996},{"$f":"U56*(V$113*(1+V$136)+(1-V$113)*(1+V$138))","v":368.68284872108933}]
[null,"National Child Health Services",52292,57583,59821,77768,81366,78821,82538,83559,81764,83001,89254,null,null,null,57583,{"$f":"Q57*(R$113*(1+R$136)+(1-R$113)*(1+R$140))*(1+R$127)","v":59780.330091798336},60741.151246171736,60548.719397608627,61873.518524957799,63300.495086073635,64121.584961483757,66055.968671255891,68995.292852452025,71937.311806256039]
[null,"National Contracted Services - Other",115471,143826,150035,92979,114224,22927,21171,24518,25880,25220,28720,null,null,null,143826,{"$f":"Q58*(R$113*(1+R$136)+(1-R$113)*(1+R$140))*(1+R$125)","v":151887.21076495448},{"$f":"R58*(S$113*(1+S$136)+(1-S$113)*(1+S$140))*(1+S$125)","v":156895.52298394847},{"$f":"S58*(T$113*(1+T$136)+(1-T$113)*(1+T$140))*(1+T$125)","v":158797.49532890593},{"$f":"T58*(U$113*(1+U$136)+(1-U$113)*(1+U$140))*(1+U$125)-71251-8854-4509-12976","v":66724.018778704194},{"$f":"U58*(V$113*(1+V$136)+(1-V$113)*(1+V$140))*(1+V$125)","v":69302.44120856536},{"$f":"V58*(W$113*(1+W$136)+(1-W$113)*(1+W$140))*(1+W$125)+240","v":71662.318143095908},{"$f":"W58*(X$113*(1+X$136)+(1-X$113)*(1+X$140))*(1+X$125)","v":75230.560975420114},{"$f":"X58*(Y$113*(1+Y$136)+(1-Y$113)*(1+Y$140))*(1+Y$125)","v":80178.131234563436},{"$f":"Y58*(Z$113*(1+Z$136)+(1-Z$113)*(1+Z$140))*(1+Z$125)","v":85168.284785437951}]
[null,"National Disability Support Services",888648,929829,970784,1028966,1027890,1086767,1126061,1167483,1187988,1237680,1268594,null,null,null,929829,{"$f":"Q59*(R$113*(1+R$137)+(1-R$113)*(1+R$139))*(1+R$125)","v":968079.59286357241},{"$f":"R59*(S$113*(1+S$137)+(1-S$113)*(1+S$139))*(1+S$125)","v":1004042.0859442066},1040941.4970135452,1072943.4359162827,1121183.4223601655,1173731.045602903,1238508.9225267293,{"$f":"X59*(Y$113*(1+Y$136)+(1-Y$113)*(1+Y$139))*(1+Y$125)","v":1327289.4889537292},{"$f":"Y59*(Z$113*(1+Z$136)+(1-Z$113)*(1+Z$139))*(1+Z$125)","v":1409897.7794483528}]
[null,"National Elective Services",176373,208066,251023,265056,277877,301566,289972,323180,350577,354185,363517,null,null,null,208066,{"$f":"Q60*(R$113*(1+R$134)+(1-R$113)*(1+R$138))*(1+R$125)","v":216587.3115118189},224440.72156993931,230378.60897599428,238633.20146194918,246396.99160712387,256880.64340686315,268257.23844799015,279652.59236870357,291384.61276642495]
[null,"National Emergency Services",68539,81300,85179,87481,90274,95490,97105,95540,101033,108118,129597,null,null,null,81300,{"$f":"Q61*(R$113*(1+R$136)+(1-R$113)*(1+R$138))*(1+R$125)","v":85856.731294694968},88687.761730111437,89762.882721066067,92881.18787082062,96470.404205534374,99421.315907543438,104371.74741827055,111235.80036066681,118158.93158868502]
[null,"National Health Information Systems",null,null,null,null,0,8962,13851,10534,4369,5028,8042,null,null,null,0,{"$f":"E62","v":0},{"$f":"F62","v":0},{"$f":"G62","v":0},{"$f":"H62","v":8962},{"$f":"U62*(V$113*(1+V$136)+(1-V$113)*(1+V$140))*(1+V$128)","v":9374.5717192694465},{"$f":"V62*(W$113*(1+W$136)+(1-W$113)*(1+W$140))*(1+W$128)","v":9697.6933884026457},{"$f":"W62*(X$113*(1+X$136)+(1-X$113)*(1+X$140))*(1+X$128)","v":10195.363603526546},{"$f":"X62*(Y$113*(1+Y$136)+(1-Y$113)*(1+Y$140))*(1+Y$128)","v":10880.902505165035},{"$f":"Y62*(Z$113*(1+Z$136)+(1-Z$113)*(1+Z$140))*(1+Z$128)","v":11603.096025291063}]
[null,"National Maori Health Services",6858,7371,8211,4045,5285,4697,4195,4066,3010,2750,6828,null,null,null,7371,{"$f":"Q63*(R$113*(1+R$136)+(1-R$113)*(1+R$140))*(1+R$125)","v":7784.132427714595},{"$f":"R63*(S$113*(1+S$136)+(1-S$113)*(1+S$140))*(1+S$125)","v":8040.8055561211731},{"$f":"S63*(T$113*(1+T$136)+(1-T$113)*(1+T$140))*(1+T$125)","v":8138.2805478103073},{"$f":"T63*(U$113*(1+U$136)+(1-U$113)*(1+U$140))*(1+U$125)","v":8420.9992102806737},{"$f":"U63*(V$113*(1+V$136)+(1-V$113)*(1+V$140))*(1+V$125)","v":8746.4126617342408},{"$f":"V63*(W$113*(1+W$136)+(1-W$113)*(1+W$140))*(1+W$125)+20","v":9033.9547300676822},{"$f":"W63*(X$113*(1+X$136)+(1-X$113)*(1+X$140))*(1+X$125)","v":9483.7775246462443},{"$f":"X63*(Y$113*(1+Y$136)+(1-Y$113)*(1+Y$140))*(1+Y$125)","v":10107.482240082332},{"$f":"Y63*(Z$113*(1+Z$136)+(1-Z$113)*(1+Z$140))*(1+Z$125)","v":10736.555125844541}]
[null,"National Maternity Services",130512,132167,137415,136408,143998,141096,143848,144589,154047,166667,181067,null,null,null,132167,{"$f":"Q64*(R$113*(1+R$136)+(1-R$113)*(1+R$138))*(1+R$126)","v":134021.48751868401},132919.49474200964,130093.35161959313,129753.95433832332,134239.12179313175,133580.57525797852,134962.810695227,143386.22177491189,152053.4293464052]
[null,"National Mental Health Services",49044,54775,56839,40924,29262,47590,45626,53114,64848,64556,68094,null,null,null,54775,{"$f":"Q65*(R$113*(1+R$134)+(1-R$113)*(1+R$138))*(1+R$129)","v":61364.14307061502},{"$f":"R65*(S$113*(1+S$134)+(1-S$113)*(1+S$138))*(1+S$129)","v":65849.757214781726},{"$f":"S65*(T$113*(1+T$134)+(1-T$113)*(1+T$138))*(1+T$129)","v":72378.734275431343},{"$f":"T65*(U$113*(1+U$134)+(1-U$113)*(1+U$138))*(1+U$129)+4509","v":80576.262536915863},{"$f":"U65*(V$113*(1+V$134)+(1-V$113)*(1+V$138))*(1+V$129)","v":81640.350248070899},{"$f":"V65*(W$113*(1+W$134)+(1-W$113)*(1+W$138))*(1+W$129)","v":87864.418158934321},{"$f":"W65*(X$113*(1+X$134)+(1-X$113)*(1+X$138))*(1+X$129)","v":93771.828000103604},{"$f":"X65*(Y$113*(1+Y$134)+(1-Y$113)*(1+Y$138))*(1+Y$129)","v":100002.5044288791},{"$f":"Y65*(Z$113*(1+Z$134)+(1-Z$113)*(1+Z$138))*(1+Z$129)","v":106906.85233903165}]
[null,"National Personal Health Services",null,null,null,null,0,85233,84748,105563,82027,82707,78151,null,null,null,0,{"$f":"E66","v":0},{"$f":"F66","v":0},{"$f":"G66","v":0},{"$f":"H66","v":85233},{"$f":"U66*(V$113*(1+V$134)+(1-V$113)*(1+V$138))*(1+V$125)","v":88006.005270807582},{"$f":"V66*(W$113*(1+W$134)+(1-W$113)*(1+W$138))*(1+W$125)","v":91750.467853436334},{"$f":"W66*(X$113*(1+X$134)+(1-X$113)*(1+X$138))*(1+X$125)","v":95813.864393397656},{"$f":"X66*(Y$113*(1+Y$134)+(1-Y$113)*(1+Y$138))*(1+Y$125)","v":99883.96107220804},{"$f":"Y66*(Z$113*(1+Z$134)+(1-Z$113)*(1+Z$138))*(1+Z$125)","v":104074.30545192098}]
[null,"Primary Health Care Strategy",null,168133,174789,171536,172752,161290,154935,179615,185360,193405,266396,null,null,null,168133,{"$f":"Q67*(R$113*(1+R$136)+(1-R$113)*(1+R$140))*(1+R$125)","v":177556.57813986408},183411.30926160919,185634.72030185733,192083.55178701947,199506.25424709855,205608.90661110703,215846.67907350653,230041.92893038123,244359.35602460493]
[null,"Problem Gambling Services",16627,17492,16407,17942,17144,17670,15735,18205,14900,14821,20941,null,null,null,17492,18472.39783280202,19081.50465169876,19312.82096625938,19983.736017667827,20755.969377161222,21390.869100304426,{"$f":"W68*(X$113*(1+X$136)+(1-X$113)*(1+X$140))*(1+X$125)","v":22455.97301156689},23932.799752875566,25422.337408970212]
[null,"Public Health Service Purchasing",426904,477081,426738,436751,374063,396050,396571,372112,386087,365340,423424,null,null,null,477081,{"$f":"Q69*(R$113*(1+R$136)+(1-R$113)*(1+R$140))*(1+R$125)","v":503820.6054465482},{"$f":"R69*(S$113*(1+S$136)+(1-S$113)*(1+S$140))*(1+S$125)","v":520433.53079905652},{"$f":"S69*(T$113*(1+T$136)+(1-T$113)*(1+T$140))*(1+T$125)","v":526742.50739789568},{"$f":"T69*(U$113*(1+U$136)+(1-U$113)*(1+U$140))*(1+U$125)+8854","v":553895.20529642038},{"$f":"U69*(V$113*(1+V$136)+(1-V$113)*(1+V$140))*(1+V$125)","v":575299.42895185563},{"$f":"V69*(W$113*(1+W$136)+(1-W$113)*(1+W$140))*(1+W$125)","v":592897.13501553319},{"$f":"W69*(X$113*(1+X$136)+(1-X$113)*(1+X$140))*(1+X$125)","v":622418.93960047956},{"$f":"X69*(Y$113*(1+Y$136)+(1-Y$113)*(1+Y$140))*(1+Y$125)","v":663352.58936152549},{"$f":"Y69*(Z$113*(1+Z$136)+(1-Z$113)*(1+Z$140))*(1+Z$125)","v":704638.55136031588}]
[null,"Supporting Equitable Pay for Care and Support Workers",null,null,null,null,null,null,null,null,null,299300,348000,null,null,null,null,null,null,null,null,null,null,{"$f":"K70","v":0},{"$f":"L70","v":299300},{"$f":"M70","v":348000}]
["Non-Departmental Output Expenses Total",null,{"$f":"SUM(C27:C70)","v":11388210},12111650,12563672,13031131,13404230,13834018,14124926,14576961,15052331,15941329,16737125,null,null,null,{"$f":"D71","v":12111650},{"$f":"SUM(R27:R70)","v":12677316.859398022},13110231.749952348,13401656.488942897,13884814.836748905,14387780.869560894,14939550.491499197,15650081.879987797,{"$f":"SUM(Y27:Y69)","v":16513509.996282265},{"$f":"SUM(Z27:Z69)","v":17372884.911176413}]
["Departmental Other Expenses","Earthquake/Storm Damages",null,null,null,256,null,null,null,null,null,null,null,null,null,null,0,{"$f":"E72","v":0},256,0,0,0,0,0,{"$f":"P72","v":0},{"$f":"Q72","v":0}]
["Departmental Other Expenses Total",null,null,null,null,{"$f":"F72","v":256},null,null,null,null,null,null,null,null,null,null,0,0,256,0,0,0,0,0,{"$f":"P73","v":0},{"$f":"Q73","v":0}]
["Non-Departmental Other Expenses","International Health Organisations",1908,2177,2158,1742,1543,1582,1480,1639,1703,1843,2030,null,null,null,2177,{"$f":"Q74*(R$113*(1+R$136)+(1-R$113)*(1+R$140))","v":2260.054468391992},2301.2437161056278,2296.620507229693,2340.2782408183753,2381.6693224504793,2395.4020742607872,2447.5515379391245,2541.4131330765322,2637.8788388262942]
[null,"Legal Expenses",1587,474,858,5186,713,836,607,959,961,2028,1028,null,null,null,474,492.08351769306574,501.05168646489091,500.04507139498133,509.55070562604953,518.56281986289719,521.55286320606945,532.90740881173406,553.34397109704923,574.34752852717656]
[null,"Provider Development",18685,19225,24908,24588,23844,25455,24393,22709,23831,18539,24289,null,null,null,19225,19958.450691243015,20322.191291745839,20281.363918920921,20666.903619537559,21032.426607308436,21153.699989739842,21614.229819421071,22443.117815064921,23295.002607457744]
["Non-Departmental Other Expenses Total",null,{"$f":"SUM(C73:C76)","v":22180},{"$f":"SUM(D73:D76)","v":21876},27924,31772,26100,27873,26480,25307,26495,22410,27347,null,null,null,21876,{"$f":"SUM(R74:R76)","v":22710.588677328073},23124.486694316358,23078.029497545594,23516.732565981983,23932.658749621813,24070.654927206699,24594.68876617193,25537.874919238504,{"$f":"SUM(Z74:Z76)","v":26507.228974811216}]
["Grand Total",null,{"$f":"C77+C71+C26","v":11619833},12348564,12798950,13268789,13624050,14050406,14344592,14792568,{"$f":"K77+K71+K26","v":15275331},{"$f":"L77+L71+L26","v":16166384},{"$f":"M77+M71+M26","v":16971932},null,null,"Total appropriations needed for demographic, wage and price increases",12348564,{"$f":"R26+R71+R73+R77","v":12923269.337268772},13360922.685072903,13651588.299163299,14139497.739433905,14646968.194254983,15200232.295367558,15916438.896551559,16790081.586089198,{"$f":"Z26+Z71+Z73+Z77","v":17659954.468926389}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Less new appropriations accounted for in Net initiatives",null,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Required for demographic, wage and price increases",{"$f":"Q78","v":12348564},{"$f":"R78-R79","v":12923269.337268772},{"$f":"S78-S79","v":13360922.685072903},13651588.299163299,14139497.739433905,14646968.194254983,15200232.295367558,15916438.896551559,16790081.586089198,{"$f":"Z78-Z79","v":17659954.468926389}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Add net initiatives and additional costs to give funding needed",{"$f":"Q80","v":12348564},{"$f":"(Q81*R80/Q80)+R131","v":13024662.337268772},13551305.412617829,13870476.785007287,14418198.326610094,14969698.422001548,15609127.103921561,16461683.065999631,17633577.843456142,{"$f":"Y81*Z78/Y78+Z131","v":18619383.20012939}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Increase in funding needed over previous year",null,{"$f":"R81-Q81","v":676098.3372687716},{"$f":"S81-R81","v":526643.07534905709},319171.37238945812,547721.54160280712,551500.09539145418,639428.68192001246,852555.96207807027,1171894.7774565108,{"$f":"Z81-Y81","v":985805.35667324811}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Funding needed less what has actually been provided in previous year",null,{"$f":"R81-$Q$84","v":676098.3372687716},{"$f":"S81-R84","v":752355.4126178287},{"$f":"T81-S84","v":601687.78500728682},794148.32661009394,919292.42200154811,1264535.1039215606,1669115.0659996308,2358246.8434561417,2452999.2001293898]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Actuals (forecast for most recent two years)",{"$f":"D78","v":12348564},12798950,13268789,13624050,14050406,14344592,14792568,15275331,16166384,16971932]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Actual increase provided ",null,{"$f":"R84-Q84","v":450386},{"$f":"S84-R84","v":469839},355261,426356,294186,447976,482763,891053,805548]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shortfall from funding needed for year",null,{"$f":"R83-R85","v":225712.3372687716},282516.4126178287,246426.78500728682,367792.32661009394,625106.42200154811,816559.10392156057,{"$f":"X83-X85","v":1186352.0659996308},{"$f":"Y83-Y85","v":1467193.8434561417},{"$f":"Z83-Z85","v":1647451.2001293898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accumulated shortfall from funding needed",null,{"$f":"R86+Q87","v":225712.3372687716},{"$f":"S86+R87","v":508228.7498866003},754655.53489388712,1122447.8615039811,1747554.2835055292,2564113.3874270897,3750465.4534267206,5217659.2968828622,6865110.497012252]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Implied \"efficiency\" gain if no service or quality deterioration"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual",null,{"$f":"((R81-Q81)-(R84-Q84))/Q81","v":1.8278427942615159E-2},{"$f":"((S81-R81)-(S84-R84))/R81","v":4.3612704788912569E-3},-2.6631845797629411E-3,8.7499185128222939E-3,1.7846480507662157E-2,1.2789347956310664E-2,2.369081625231723E-2,1.7060331943613252E-2,1.0222392657548054E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Since 2010",null,{"$f":"((R81-$Q81)-(R84-$Q84))/$Q81","v":1.8278427942615159E-2},{"$f":"((S81-$Q81)-(S84-$Q84))/$Q81","v":2.2878483086602515E-2},1.9955906209603549E-2,2.978421836013434E-2,5.062179067959223E-2,6.6125834868051098E-2,9.6072066841102408E-2,0.11881493617040342,{"$f":"((Z81-$Q81)-(Z84-$Q84))/$Q81","v":0.13341237087400526}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shortfall from actual for year, disregarding previous shortfalls",null,{"$f":"(Q84*R80/Q80)-R84+R131","v":225712.3372687716},49160.207727922127,-42235.745547134429,112558.21808075346,244113.92783925124,167840.35900911689,331318.21977668256,215723.70573111996,{"$f":"(Y84*Z78/Y78)-Z84+Z131","v":104243.90005338565}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Options","Select "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wages series for DHB provider wage costs","DHB Provider actual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wage series for other wage costs","Health (Average wage)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price index for DHB provider non-wage costs","CPI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price index for other non-wage costs","CPI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Minimum wage proportion of high MW sectors",0.8]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameters"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wage increases (QES average total hourly wage)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Health Care and Social Assistance",null,{"$f":"VLOOKUP(TEXT(R$7,\"0000Q2\"),'Wage, price statistics'!$AC$3:$AH$49,5)","v":4.1976225854383209E-2},{"$f":"VLOOKUP(TEXT(S$7,\"0000Q2\"),'Wage, price statistics'!$AC$3:$AH$49,5)","v":2.3529411764705799E-2},{"$f":"VLOOKUP(TEXT(T$7,\"0000Q2\"),'Wage, price statistics'!$AC$3:$AH$49,5)","v":-7.3145245559038674E-3},{"$f":"VLOOKUP(TEXT(U$7,\"0000Q2\"),'Wage, price statistics'!$AC$3:$AH$49,5)","v":2.0701754385964888E-2},{"$f":"VLOOKUP(TEXT(V$7,\"0000Q2\"),'Wage, price statistics'!$AC$3:$AH$49,5)","v":2.5782055689240302E-2},{"$f":"VLOOKUP(TEXT(W$7,\"0000Q2\"),'Wage, price statistics'!$AC$3:$AH$49,5)","v":6.7024128686326012E-3},{"$f":"VLOOKUP(TEXT(X$7,\"0000Q2\"),'Wage, price statistics'!$AC$3:$AH$49,5)","v":2.4300932090545846E-2},{"$f":"VLOOKUP(TEXT(Y$7,\"0000Q2\"),'Wage, price statistics'!$AC$3:$AH$49,5)","v":5.1614843048195524E-2},{"$f":"VLOOKUP(TEXT(Z$7,\"0000Q2\"),'Wage, price statistics'!$AC$3:$AH$49,5)","v":5.1614843048195524E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Public Administration and Safety",null,{"$f":"VLOOKUP(TEXT(R$7,\"0000Q2\"),'Wage, price statistics'!$AJ$3:$AM$49,3)","v":2.730485062640553E-2},{"$f":"VLOOKUP(TEXT(S$7,\"0000Q2\"),'Wage, price statistics'!$AJ$3:$AM$49,3)","v":1.8136335209506083E-2},{"$f":"VLOOKUP(TEXT(T$7,\"0000Q2\"),'Wage, price statistics'!$AJ$3:$AM$49,3)","v":2.457002457002444E-2},{"$f":"VLOOKUP(TEXT(U$7,\"0000Q2\"),'Wage, price statistics'!$AJ$3:$AM$49,3)","v":1.1990407673860837E-2},{"$f":"VLOOKUP(TEXT(V$7,\"0000Q2\"),'Wage, price statistics'!$AJ$3:$AM$49,3)","v":3.7026066350710929E-2},{"$f":"VLOOKUP(TEXT(W$7,\"0000Q2\"),'Wage, price statistics'!$AJ$3:$AM$49,3)","v":2.4850042844901665E-2},{"$f":"VLOOKUP(TEXT(X$7,\"0000Q2\"),'Wage, price statistics'!$AJ$3:$AM$49,3)","v":3.3444816053511683E-2},{"$f":"VLOOKUP(TEXT(Y$7,\"0000Q2\"),'Wage, price statistics'!$AJ$3:$AM$49,3)","v":3.2000000000000001E-2},{"$f":"Z105","v":2.7E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All QES industries",null,{"$f":"VLOOKUP(TEXT(R$7,\"0000Q2\"),'Wage, price statistics'!$AO$3:$AR$49,3)","v":3.0600235386426089E-2},{"$f":"VLOOKUP(TEXT(S$7,\"0000Q2\"),'Wage, price statistics'!$AO$3:$AR$49,3)","v":2.7788351732013661E-2},{"$f":"VLOOKUP(TEXT(T$7,\"0000Q2\"),'Wage, price statistics'!$AO$3:$AR$49,3)","v":2.0370370370370372E-2},{"$f":"VLOOKUP(TEXT(U$7,\"0000Q2\"),'Wage, price statistics'!$AO$3:$AR$49,3)","v":2.5408348457350183E-2},{"$f":"VLOOKUP(TEXT(V$7,\"0000Q2\"),'Wage, price statistics'!$AO$3:$AR$49,3)","v":2.7964601769911557E-2},{"$f":"VLOOKUP(TEXT(W$7,\"0000Q2\"),'Wage, price statistics'!$AO$3:$AR$49,3)","v":2.1694214876033069E-2},{"$f":"VLOOKUP(TEXT(X$7,\"0000Q2\"),'Wage, price statistics'!$AO$3:$AR$49,3)","v":1.6177957532861331E-2},{"$f":"VLOOKUP(TEXT(Y$7,\"0000Q2\"),'Wage, price statistics'!$AO$3:$AR$49,3)","v":3.2000000000000001E-2},{"$f":"'Health Vote 2018-19 post-Budget'!AllIndustriesWageIncr18","v":2.7E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Minimum wage",null,{"$f":"VLOOKUP(DATE(R$7-1,6,1),'Wage, price statistics'!$BK$3:$BM$49,3)","v":2.0000000000000018E-2},{"$f":"VLOOKUP(DATE(S$7-1,6,1),'Wage, price statistics'!$BK$3:$BM$49,3)","v":1.9607843137254832E-2},{"$f":"VLOOKUP(DATE(T$7-1,6,1),'Wage, price statistics'!$BK$3:$BM$49,3)","v":3.8461538461538547E-2},{"$f":"VLOOKUP(DATE(U$7-1,6,1),'Wage, price statistics'!$BK$3:$BM$49,3)","v":1.8518518518518601E-2},{"$f":"VLOOKUP(DATE(V$7-1,6,1),'Wage, price statistics'!$BK$3:$BM$49,3)","v":3.6363636363636376E-2},{"$f":"VLOOKUP(DATE(W$7-1,6,1),'Wage, price statistics'!$BK$3:$BM$49,3)","v":3.5087719298245723E-2},{"$f":"VLOOKUP(DATE(X$7-1,6,1),'Wage, price statistics'!$BK$3:$BM$49,3)","v":3.3898305084745672E-2},{"$f":"VLOOKUP(DATE(Y$7-1,6,1),'Wage, price statistics'!$BK$3:$BM$49,3)","v":3.2786885245901676E-2},{"$f":"VLOOKUP(DATE(Z$7-1,6,1),'Wage, price statistics'!$BK$3:$BM$49,3)","v":4.7619047619047672E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wage increases (LCI)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Health Care and Social Assistance - Central Govt Sector ",null,{"$f":"VLOOKUP(TEXT(R$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,6)","v":1.6699410609037235E-2},{"$f":"VLOOKUP(TEXT(S$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,6)","v":1.9323671497584627E-2},{"$f":"VLOOKUP(TEXT(T$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,6)","v":1.4218009478673022E-2},{"$f":"VLOOKUP(TEXT(U$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,6)","v":6.5420560747664336E-3},{"$f":"VLOOKUP(TEXT(V$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,6)","v":4.6425255338904403E-3},{"$f":"VLOOKUP(TEXT(W$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,6)","v":1.6635859519408491E-2},{"$f":"VLOOKUP(TEXT(X$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,6)","v":1.7272727272727328E-2},{"$f":"VLOOKUP(TEXT(Y$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,6)","v":8.9397279316849598E-3},{"$f":"Z111","v":2.1000000000000001E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Health Care and Social Assistance - all",null,{"$f":"VLOOKUP(DATE(R$7,6,1),'Wage, price statistics'!$DB$8:$DF$69,4)","v":1.5717092337917515E-2},{"$f":"VLOOKUP(DATE(S$7,6,1),'Wage, price statistics'!$DB$8:$DF$69,4)","v":1.934235976789167E-2},{"$f":"VLOOKUP(DATE(T$7,6,1),'Wage, price statistics'!$DB$8:$DF$69,4)","v":1.6129032258064502E-2},{"$f":"VLOOKUP(DATE(U$7,6,1),'Wage, price statistics'!$DB$8:$DF$69,4)","v":1.1204481792717047E-2},{"$f":"VLOOKUP(DATE(V$7,6,1),'Wage, price statistics'!$DB$8:$DF$69,4)","v":9.2336103416434945E-3},{"$f":"VLOOKUP(DATE(W$7,6,1),'Wage, price statistics'!$DB$8:$DF$69,4)","v":1.4638609332113584E-2},{"$f":"VLOOKUP(DATE(X$7,6,1),'Wage, price statistics'!$DB$8:$DF$72,4)","v":1.5329125338142457E-2},{"$f":"VLOOKUP(DATE(Y$7,6,1),'Wage, price statistics'!$DB$8:$DF$72,4)","v":3.553086911251313E-2},{"$f":"Y109","v":3.553086911251313E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Central Govt Sector ",null,{"$f":"VLOOKUP(TEXT(R$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,5)","v":6.9444444444444198E-3},{"$f":"VLOOKUP(TEXT(S$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,5)","v":9.8522167487684609E-3},{"$f":"VLOOKUP(TEXT(T$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,5)","v":1.7560975609756113E-2},{"$f":"VLOOKUP(TEXT(U$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,5)","v":1.0546500479386323E-2},{"$f":"VLOOKUP(TEXT(V$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,5)","v":1.3282732447817747E-2},{"$f":"VLOOKUP(TEXT(W$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,5)","v":1.1235955056179803E-2},{"$f":"VLOOKUP(TEXT(X$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,5)","v":2.0370370370370372E-2},{"$f":"VLOOKUP(TEXT(Y$7,\"0000Q2\"),'Wage, price statistics'!$BV$16:$CB$49,5)","v":2.0999999999999908E-2},{"$f":"Z111","v":2.1000000000000001E-2},null,null,null,"Summary"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All",null,{"$f":"VLOOKUP(DATE(R$7,6,1),'Wage, price statistics'!$DB$8:$DF$69,5)","v":1.870078740157477E-2},{"$f":"VLOOKUP(DATE(S$7,6,1),'Wage, price statistics'!$DB$8:$DF$69,5)","v":2.0289855072463725E-2},{"$f":"VLOOKUP(DATE(T$7,6,1),'Wage, price statistics'!$DB$8:$DF$69,5)","v":1.7045454545454586E-2},{"$f":"VLOOKUP(DATE(U$7,6,1),'Wage, price statistics'!$DB$8:$DF$69,5)","v":1.6759776536312998E-2},{"$f":"VLOOKUP(DATE(V$7,6,1),'Wage, price statistics'!$DB$8:$DF$69,5)","v":1.6483516483516425E-2},{"$f":"VLOOKUP(DATE(W$7,6,1),'Wage, price statistics'!$DB$8:$DF$69,5)","v":1.5315315315315381E-2},{"$f":"VLOOKUP(DATE(X$7,6,1),'Wage, price statistics'!$DB$8:$DF$72,5)","v":1.685891748003554E-2},2.1000000000000001E-2,2.1000000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DHB provider - per FTE cost",null,{"$f":"'DHB Stats'!R184","v":1.7598578729703496E-2},{"$f":"'DHB Stats'!S184","v":2.8739273737627524E-2},{"$f":"'DHB Stats'!T184","v":1.5284281355858909E-2},{"$f":"'DHB Stats'!U184","v":2.2413714945606289E-2},{"$f":"'DHB Stats'!V184","v":1.62079025519688E-2},{"$f":"'DHB Stats'!W184","v":2.5206559983278254E-2},{"$f":"'DHB Stats'!X184","v":1.5821431462964997E-2},{"$f":"'DHB Stats'!Y184*12/10","v":1.5428120603981021E-2},{"$f":"'Health Vote 2018-19 post-Budget'!DHBProviderWageIncrease18","v":0.02},null,null,null,null,{"$f":"Q7","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Labour proportion of expenditure",null,{"$f":"HLOOKUP(R$7,'DHB Stats'!$O$2:$Y$59,ROW('DHB Stats'!$N$59)-1)","v":0.60866039501721747},{"$f":"HLOOKUP(S$7,'DHB Stats'!$O$2:$Y$59,ROW('DHB Stats'!$N$59)-1)","v":0.62170194808373413},{"$f":"HLOOKUP(T$7,'DHB Stats'!$O$2:$Y$59,ROW('DHB Stats'!$N$59)-1)","v":0.62541796308817776},{"$f":"HLOOKUP(U$7,'DHB Stats'!$O$2:$Y$59,ROW('DHB Stats'!$N$59)-1)","v":0.62770278264325929},{"$f":"HLOOKUP(V$7,'DHB Stats'!$O$2:$Y$59,ROW('DHB Stats'!$N$59)-1)","v":0.62516534441323957},{"$f":"HLOOKUP(W$7,'DHB Stats'!$O$2:$Y$59,ROW('DHB Stats'!$N$59)-1)","v":0.63072267959798567},{"$f":"HLOOKUP(X$7,'DHB Stats'!$O$2:$Y$59,ROW('DHB Stats'!$N$59)-1)","v":0.63188136020244245},{"$f":"HLOOKUP(Y$7,'DHB Stats'!$O$2:$Y$59,ROW('DHB Stats'!$N$59)-1)","v":0.62694821895682895},{"$f":"'Health Vote 2018-19 post-Budget'!LabourProportion18","v":0.627},null,null,null,null,"Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Estimate","Budget/Est"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Provider proportion of DHB expenditure",null,{"$f":"HLOOKUP(R$7,'DHB Stats'!$A$2:$L$33,ROW('DHB Stats'!$A$33)-1)","v":0.54351895393791716},{"$f":"HLOOKUP(S$7,'DHB Stats'!$A$2:$L$33,ROW('DHB Stats'!$A$33)-1)","v":0.55080035400094229},{"$f":"HLOOKUP(T$7,'DHB Stats'!$A$2:$L$33,ROW('DHB Stats'!$A$33)-1)","v":0.54684069534147728},{"$f":"HLOOKUP(U$7,'DHB Stats'!$A$2:$L$33,ROW('DHB Stats'!$A$33)-1)","v":0.55259663414319937},{"$f":"HLOOKUP(V$7,'DHB Stats'!$A$2:$L$33,ROW('DHB Stats'!$A$33)-1)","v":0.5584905222329386},{"$f":"HLOOKUP(W$7,'DHB Stats'!$A$2:$L$33,ROW('DHB Stats'!$A$33)-1)","v":0.5655932351114118},{"$f":"HLOOKUP(X$7,'DHB Stats'!$A$2:$L$33,ROW('DHB Stats'!$A$33)-1)","v":0.5653760223106008},{"$f":"HLOOKUP(Y$7,'DHB Stats'!$A$2:$L$33,ROW('DHB Stats'!$A$33)-1)","v":0.5639344649395206},{"$f":"'Health Vote 2018-19 post-Budget'!DHBProviderProportion18","v":0.5639344649395206},null,null,null,"Actual in 2010",{"$f":"Q84","v":12348564},{"$f":"AE114","v":12348564},12348564,12348564,12348564,12348564,12348564,12348564,12348564,12348564]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-labour cost increases",null,null,null,null,null,null,null,null,null,null,null,null,null,"Total funded",{"$f":"Q84","v":12348564},12798950,13268789,13624050,14050406,14344592,14792568,15275331,16166384,16971932]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPI",null,{"$f":"VLOOKUP(TEXT(R$7,\"0000Q2\"),'Wage, price statistics'!$N$4:$S$49,6)","v":3.2201225837320768E-2},{"$f":"VLOOKUP(TEXT(S$7,\"0000Q2\"),'Wage, price statistics'!$N$4:$S$49,6)","v":9.5073460145087552E-3},{"$f":"VLOOKUP(TEXT(T$7,\"0000Q2\"),'Wage, price statistics'!$N$4:$S$49,6)","v":6.8493156148901058E-3},{"$f":"VLOOKUP(TEXT(U$7,\"0000Q2\"),'Wage, price statistics'!$N$4:$S$49,6)","v":1.6156462561985219E-2},{"$f":"VLOOKUP(TEXT(V$7,\"0000Q2\"),'Wage, price statistics'!$N$4:$S$49,6)","v":4.1840999805606849E-3},{"$f":"VLOOKUP(TEXT(W$7,\"0000Q2\"),'Wage, price statistics'!$N$4:$S$49,6)","v":4.166667254124734E-3},{"$f":"VLOOKUP(TEXT(X$7,\"0000Q2\"),'Wage, price statistics'!$N$4:$S$49,6)","v":1.7427385490211389E-2},{"$f":"VLOOKUP(TEXT(Y$7,\"0000Q2\"),'Wage, price statistics'!$N$4:$S$49,6)","v":1.6054999999999708E-2},{"$f":"'Health Vote 2018-19 post-Budget'!_CPI18","v":1.4999999999999999E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPI Health Group",null,{"$f":"VLOOKUP(TEXT(R$7,\"0000Q2\"),'Wage, price statistics'!$V$4:$AA$49,5)","v":4.586639032811668E-2},{"$f":"VLOOKUP(TEXT(S$7,\"0000Q2\"),'Wage, price statistics'!$V$4:$AA$49,5)","v":2.0725387934360517E-2},{"$f":"VLOOKUP(TEXT(T$7,\"0000Q2\"),'Wage, price statistics'!$V$4:$AA$49,5)","v":3.97631142334407E-2},{"$f":"VLOOKUP(TEXT(U$7,\"0000Q2\"),'Wage, price statistics'!$V$4:$AA$49,5)","v":1.7087061833979567E-2},{"$f":"VLOOKUP(TEXT(V$7,\"0000Q2\"),'Wage, price statistics'!$V$4:$AA$49,5)","v":1.7600000316189357E-2},{"$f":"VLOOKUP(TEXT(W$7,\"0000Q2\"),'Wage, price statistics'!$V$4:$AA$49,5)","v":0},{"$f":"VLOOKUP(TEXT(X$7,\"0000Q2\"),'Wage, price statistics'!$V$4:$AA$49,5)","v":2.75157233358716E-2},{"$f":"VLOOKUP(TEXT(Y$7,\"0000Q2\"),'Wage, price statistics'!$V$4:$AA$49,5)","v":9.3167179702087211E-3},{"$f":"'Health Vote 2018-19 post-Budget'!_CPI18","v":1.4999999999999999E-2},null,null,null,"Including population increases",12348564,12439929.839659857,12504644.899849262,12597407.426422615,12802423.975031314,13055450.171439964,13365327.446600227,13719951.963229252,14078696.047258692,14395622.397044538]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Health Care and Social Assistance PPI inputs",null,{"$f":"VLOOKUP(TEXT(R$7,\"0000Q2\"),'Wage, price statistics'!$B$3:$D$49,3)","v":1.3459787393889533E-2},{"$f":"VLOOKUP(TEXT(S$7,\"0000Q2\"),'Wage, price statistics'!$B$3:$D$49,3)","v":1.9704433497536922E-2},{"$f":"VLOOKUP(TEXT(T$7,\"0000Q2\"),'Wage, price statistics'!$B$3:$D$49,3)","v":-1.9323671497584183E-3},{"$f":"VLOOKUP(TEXT(U$7,\"0000Q2\"),'Wage, price statistics'!$B$3:$D$49,3)","v":9.6805421103580702E-3},{"$f":"VLOOKUP(TEXT(V$7,\"0000Q2\"),'Wage, price statistics'!$B$3:$D$49,3)","v":6.7114093959732557E-3},{"$f":"VLOOKUP(TEXT(W$7,\"0000Q2\"),'Wage, price statistics'!$B$3:$D$49,3)","v":5.7142857142857828E-3},{"$f":"VLOOKUP(TEXT(X$7,\"0000Q2\"),'Wage, price statistics'!$B$3:$D$49,3)","v":2.3674242424242431E-2},{"$f":"VLOOKUP(TEXT(Y$7,\"0000Q2\"),'Wage, price statistics'!$B$3:$D$49,3)","v":2.5375939849624052E-2},{"$f":"'Health Vote 2018-19 post-Budget'!_CPI18","v":1.4999999999999999E-2},null,null,null,"Including aging and other social changes",12348564,12552393.331095837,12725072.238358824,12897481.797252011,13109583.646019127,13368935.025552344,13686549.247897632,14049983.192118928,14417441.318649022,14742291.900814556]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospitals PPI inputs",null,{"$f":"VLOOKUP(TEXT(R$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,3)","v":1.1011011011011096E-2},{"$f":"VLOOKUP(TEXT(S$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,3)","v":1.7821782178217838E-2},{"$f":"VLOOKUP(TEXT(T$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,3)","v":-1.0700389105058328E-2},{"$f":"VLOOKUP(TEXT(U$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,3)","v":4.9164208456244918E-3},{"$f":"VLOOKUP(TEXT(V$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,3)","v":3.9138943248533398E-3},{"$f":"VLOOKUP(TEXT(W$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,3)","v":5.8479532163742132E-3},{"$f":"VLOOKUP(TEXT(X$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$49,3)","v":2.2286821705426396E-2},{"$f":"VLOOKUP(TEXT(Y$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$49,3)","v":2.5048169556840083E-2},{"$f":"'Health Vote 2018-19 post-Budget'!_CPI18","v":1.4999999999999999E-2},null,null,null,"Including wage rises",12348564,12768832.285761416,13148807.701043146,13399246.952374903,13799729.746042168,14271950.903391873,14786828.015624797,15385744.202011967,16128770.025398273,16871780.863900404]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medical and Other Health Care Services PPI inputs",null,{"$f":"VLOOKUP(TEXT(R$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,5)","v":7.9286422200197659E-3},{"$f":"VLOOKUP(TEXT(S$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,5)","v":1.8682399213372669E-2},{"$f":"VLOOKUP(TEXT(T$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,5)","v":9.6525096525090781E-4},{"$f":"VLOOKUP(TEXT(U$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,5)","v":1.4464802314368308E-2},{"$f":"VLOOKUP(TEXT(V$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,5)","v":1.0456273764258617E-2},{"$f":"VLOOKUP(TEXT(W$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,5)","v":3.7629350893697566E-3},{"$f":"VLOOKUP(TEXT(X$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$49,5)","v":2.4367385192127555E-2},{"$f":"VLOOKUP(TEXT(Y$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$49,5)","v":2.3169601482854629E-2},{"$f":"'Health Vote 2018-19 post-Budget'!_CPI18","v":1.4999999999999999E-2},null,null,null,"Including price rises",12348564,12923269.337268772,13360922.685072903,13651588.299163299,14139497.739433905,14646968.194254985,15200232.295367559,15916438.896551561,16790081.586089198,17659954.468926389]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residential Care Services and Social Assistance PPI inputs",null,{"$f":"VLOOKUP(TEXT(R$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,7)","v":2.2088353413654671E-2},{"$f":"VLOOKUP(TEXT(S$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,7)","v":2.5540275049115824E-2},{"$f":"VLOOKUP(TEXT(T$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,7)","v":1.0536398467432928E-2},{"$f":"VLOOKUP(TEXT(U$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,7)","v":8.5308056872037685E-3},{"$f":"VLOOKUP(TEXT(V$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,7)","v":6.5789473684210176E-3},{"$f":"VLOOKUP(TEXT(W$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$44,7)","v":8.4033613445377853E-3},{"$f":"VLOOKUP(TEXT(X$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$49,7)","v":1.8518518518518601E-2},{"$f":"VLOOKUP(TEXT(Y$7,\"0000Q2\"),'Wage, price statistics'!$F$3:$L$49,7)","v":3.151065801668218E-2},{"$f":"'Health Vote 2018-19 post-Budget'!_CPI18","v":1.4999999999999999E-2},null,null,null,"Including new initiatives (less savings)",12348564,13024662.337268772,13551305.412617829,13870476.785007287,14418198.326610094,14969698.422001548,15609127.103921561,16461683.065999631,17633577.843456142,18619383.20012939]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Population increases",null,null,null,null,null,null,null,null,null,null,"Enter 1 to zero series"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total population",null,{"$f":"(Demographics!DN3/Demographics!DM3-1)*(1-ZeroPop)","v":7.6539759301994525E-3},{"$f":"(Demographics!DO3/Demographics!DN3-1)*(1-ZeroPop)","v":5.490444755678725E-3},{"$f":"(Demographics!DP3/Demographics!DO3-1)*(1-ZeroPop)","v":7.7222354555870343E-3},{"$f":"(Demographics!DQ3/Demographics!DP3-1)*(1-ZeroPop)","v":1.5231568923637306E-2},{"$f":"Demographics!Z29*(1-ZeroPop)","v":1.7196884384384381E-2},{"$f":"Demographics!AA29*(1-ZeroPop)","v":2.0086831697413654E-2},{"$f":"Demographics!AB29*(1-ZeroPop)","v":2.1366601133091967E-2},{"$f":"Demographics!AC29*(1-ZeroPop)","v":1.9996183974590798E-2},{"$f":"Demographics!AD29*(1-ZeroPop)","v":1.6480983877635413E-2},null,null,null,"Baseline: 2010 actual",{"$f":"AE114","v":12348564},{"$f":"AF114","v":12348564},12348564,12348564,12348564,12348564,12348564,12348564,12348564,{"$f":"AN114","v":12348564}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ageing effect",null,{"$f":"(VLOOKUP(R$7,Demographics!$V$8:$W$35,2)-(Demographics!DN3/Demographics!DM3-1))*(1-ZeroAging)","v":9.5857861537664638E-3},{"$f":"(VLOOKUP(S$7,Demographics!$V$8:$W$35,2)-(Demographics!DO3/Demographics!DN3-1))*(1-ZeroAging)","v":8.9945661388768847E-3},{"$f":"(VLOOKUP(T$7,Demographics!$V$8:$W$35,2)-(Demographics!DP3/Demographics!DO3-1))*(1-ZeroAging)","v":6.4377570715770643E-3},{"$f":"(VLOOKUP(U$7,Demographics!$V$8:$W$35,2)-(Demographics!DQ3/Demographics!DP3-1))*(1-ZeroAging)","v":2.0479830082595699E-4},{"$f":"Demographics!Z30*(1-ZeroPop)","v":3.3956078012946644E-3},{"$f":"Demographics!AA30*(1-ZeroPop)","v":4.5936180389094527E-3},{"$f":"Demographics!AB30*(1-ZeroPop)","v":6.058148858018475E-3},{"$f":"Demographics!AC30*(1-ZeroPop)","v":6.4075067608955205E-3},{"$f":"Demographics!AD30*(1-ZeroPop)","v":6.9119105741737297E-3},null,null,null,"Population increases",null,{"$f":"AF117-AF114","v":91365.839659856632},156080.89984926209,248843.4264226146,453859.97503131442,706886.17143996432,1016763.4466002267,1371387.963229252,1730132.0472586919,{"$f":"AN117-AN114","v":2047058.3970445376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost-weighted demographics",null,{"$f":"SUM(R123:R124)*(1-ZeroCostWeightedDemog)","v":1.7239762083965916E-2},1.448501089455561E-2,1.4159992527164099E-2,1.5436367224463263E-2,2.0592492185679045E-2,2.4680449736323107E-2,2.7424749991110442E-2,2.6403690735486318E-2,2.3392894451809143E-2,null,null,null,"Aging population",null,{"$f":"AF118-AF117","v":112463.49143598042},220427.33850956149,300074.37082939595,307159.6709878128,313484.85411237925,321221.80129740573,330031.22888967581,338745.27139033005,{"$f":"AN118-AN117","v":346669.503770018}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Births",null,{"$f":"VLOOKUP(R$7,Demographics!$BC$6:$BD$30,2)*(1-ZeroBirths)","v":-2.3233121137493651E-2},{"$f":"VLOOKUP(S$7,Demographics!$BC$6:$BD$30,2)*(1-ZeroBirths)","v":-2.5974025974025983E-2},{"$f":"VLOOKUP(T$7,Demographics!$BC$6:$BD$30,2)*(1-ZeroBirths)","v":-1.9291819291819334E-2},{"$f":"VLOOKUP(U$7,Demographics!$BC$6:$BD$30,2)*(1-ZeroBirths)","v":-2.1215139442231079E-2},{"$f":"VLOOKUP(V$7,Demographics!$BC$6:$BD$30,2)*(1-ZeroBirths)","v":1.6586954309555368E-2},{"$f":"VLOOKUP(W$7,Demographics!$BC$6:$BD$30,2)*(1-ZeroBirths)","v":-1.0610610610610638E-2},{"$f":"VLOOKUP(X$7,Demographics!$BC$6:$BD$30,2)*(1-ZeroBirths)","v":-1.1179684338324614E-2},{"$f":"VLOOKUP(Y$7,Demographics!$BC$6:$BD$30,2)*(1-ZeroBirths)","v":2.3174911751163929E-2},{"$f":"VLOOKUP(Z$7,Demographics!$BC$6:$BD$30,2)*(1-ZeroBirths)","v":2.1666666666666723E-2},null,null,null,"Wage rises",null,{"$f":"AF119-AF118","v":216438.9546655789},423735.46268432215,501765.15512289293,690146.10002304055,903015.87783952989,1100278.7677271646,1335761.0098930392,1711328.7067492511,{"$f":"AN119-AN118","v":2129488.9630858488}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Child population (0 - 19 yrs old)",null,{"$f":"VLOOKUP(R$7,Demographics!$CI$6:$CJ$31,2)*(1-ZeroChildPop)","v":8.1615996734285545E-6},{"$f":"VLOOKUP(S$7,Demographics!$CI$6:$CJ$31,2)*(1-ZeroChildPop)","v":-2.1138370631539338E-3},{"$f":"VLOOKUP(T$7,Demographics!$CI$6:$CJ$31,2)*(1-ZeroChildPop)","v":-1.161392689769114E-3},{"$f":"VLOOKUP(U$7,Demographics!$CI$6:$CJ$31,2)*(1-ZeroChildPop)","v":2.8167860798362643E-3},{"$f":"VLOOKUP(V$7,Demographics!$CI$6:$CJ$31,2)*(1-ZeroChildPop)","v":5.2829695678089372E-3},{"$f":"VLOOKUP(W$7,Demographics!$CI$6:$CJ$31,2)*(1-ZeroChildPop)","v":7.1639754377985643E-3},{"$f":"VLOOKUP(X$7,Demographics!$CI$6:$CJ$31,2)*(1-ZeroChildPop)","v":8.21787448184641E-3},{"$f":"VLOOKUP(Y$7,Demographics!$CI$6:$CJ$31,2)*(1-ZeroChildPop)","v":5.9212261173218206E-3},{"$f":"VLOOKUP(Z$7,Demographics!$CI$6:$CJ$31,2)*(1-ZeroChildPop)","v":4.5120904960123109E-3},null,null,null,"Price rises",null,{"$f":"AF120-AF119","v":154437.05150735565},212114.98402975686,252341.3467883952,339767.99339173734,375017.29086311162,413404.27974276245,530694.69453959353,661311.56069092453,{"$f":"AN120-AN119","v":788173.60502598435}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maori cost-weighted population",null,null,null,null,null,{"$f":"VLOOKUP(V7,Demographics!$EF$10:$EH$28,3)*(1-ZeroMaoriPop)","v":2.7856598825602541E-2},{"$f":"VLOOKUP(W7,Demographics!$EF$10:$EH$28,3)*(1-ZeroMaoriPop)","v":2.8537319714730724E-2},{"$f":"VLOOKUP(X7,Demographics!$EF$10:$EH$28,3)*(1-ZeroMaoriPop)","v":2.891819166949916E-2},{"$f":"VLOOKUP(Y7,Demographics!$EF$10:$EH$28,3)*(1-ZeroMaoriPop)","v":2.7824050419474888E-2},{"$f":"VLOOKUP(Z7,Demographics!$EF$10:$EH$28,3)*(1-ZeroMaoriPop)","v":2.7375945991286565E-2},null,null,null,"New initiatives (less savings)",null,{"$f":"AF121-AF120","v":101393},190382.72754492611,218888.48584398814,278700.58717618883,322730.22774656303,408894.80855400115,545244.16944807023,843496.2573669441,{"$f":"AN121-AN120","v":959428.73120300099}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mental health clients ",null,{"$f":"9.47721046899237%*(1-ZeroMentalHealthClients)","v":9.4772104689923697E-2},{"$f":"5.05494339850168%*(1-ZeroMentalHealthClients)","v":5.0549433985016802E-2},{"$f":"8.59823945935476%*(1-ZeroMentalHealthClients)","v":8.5982394593547604E-2},{"$f":"3.02693989720824%*(1-ZeroMentalHealthClients)","v":3.0269398972082404E-2},{"$f":"0.148759906640339%*(1-ZeroMentalHealthClients)","v":1.48759906640339E-3},{"$f":"5.77929035104305%*(1-ZeroMentalHealthClients)","v":5.7792903510430503E-2},{"$f":"5%*(1-ZeroMentalHealthClients)","v":0.05},{"$f":"5%*(1-ZeroMentalHealthClients)","v":0.05},{"$f":"5%*(1-ZeroMentalHealthClients)","v":0.05},null,null,null,"Total",{"$f":"SUM(AE123:AE128)","v":12348564},{"$f":"SUM(AF123:AF128)","v":13024662.337268772},13551305.412617829,13870476.785007287,14418198.326610094,14969698.422001548,15609127.103921561,16461683.065999631,17633577.843456142,{"$f":"SUM(AN123:AN128)","v":18619383.20012939}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net initiatives and additional costs ($000)",null,{"$f":"101393*(1-ZeroNetInitiatives)","v":101393},{"$f":"85556*(1-ZeroNetInitiatives)","v":85556},{"$f":"24364*(1-ZeroNetInitiatives)","v":24364},{"$f":"51989*(1-ZeroNetInitiatives)","v":51989},{"$f":"34027*(1-ZeroNetInitiatives)","v":34027},{"$f":"73974*(1-ZeroNetInitiatives)","v":73974},{"$f":"117083*(1-ZeroNetInitiatives)","v":117083},{"$f":"268324*(1-ZeroNetInitiatives)","v":268324},{"$f":"72232*(1-ZeroNetInitiatives)","v":72232}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Increase actually funded",null,{"$f":"AF115-AF114","v":450386},920225,1275486,1701842,1996028,2444004,2926767,3817820,4623368]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculated series based on options selected",null,null,null,null,null,null,null,null,null,null,null,null,null,"Shortfall from 2010",null,{"$f":"SUM(AF124:AF128)-AF132","v":225712.3372687716},{"$f":"SUM(AG124:AG128)-AG132","v":282516.4126178287},246426.78500728682,367792.32661009394,625106.42200154811,816559.10392156057,1186352.0659996308,1467193.8434561417,1647451.2001293898]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DHB Provider wage",null,{"$f":"CHOOSE(MATCH(ProviderWageSector,WageSelection,0),R$112,R$103,R$104,R$105,R$108,R$109,R$110,R$111)*(1-ZeroDHBProviderWage)","v":1.7598578729703496E-2},2.8739273737627524E-2,1.5284281355858909E-2,2.2413714945606289E-2,1.62079025519688E-2,2.5206559983278254E-2,1.5821431462964997E-2,1.5428120603981021E-2,{"$f":"CHOOSE(MATCH(ProviderWageSector,WageSelection,0),Z$112,Z$103,Z$104,Z$105,Z$108,Z$109,Z$110,Z$111)*(1-ZeroDHBProviderWage)","v":0.02}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DHB funder arm wage",null,{"$f":"('DHB Stats'!R7*R137+(1-'DHB Stats'!R7)*R136)*(1-ZeroDHBFunderArmWage)","v":3.8129507255674128E-2},{"$f":"('DHB Stats'!S7*S137+(1-'DHB Stats'!S7)*S136)*(1-ZeroDHBFunderArmWage)","v":2.279848699644945E-2},{"$f":"('DHB Stats'!T7*T137+(1-'DHB Stats'!T7)*T136)*(1-ZeroDHBFunderArmWage)","v":1.1823822279954099E-3},{"$f":"('DHB Stats'!U7*U137+(1-'DHB Stats'!U7)*U136)*(1-ZeroDHBFunderArmWage)","v":2.0291918408558738E-2},{"$f":"('DHB Stats'!V7*V137+(1-'DHB Stats'!V7)*V136)*(1-ZeroDHBFunderArmWage)","v":2.7786346465027464E-2},{"$f":"('DHB Stats'!W7*W137+(1-'DHB Stats'!W7)*W136)*(1-ZeroDHBFunderArmWage)","v":1.2170959854374254E-2},{"$f":"('DHB Stats'!X7*X137+(1-'DHB Stats'!X7)*X136)*(1-ZeroDHBFunderArmWage)","v":2.6179301782337322E-2},{"$f":"Y136*(1-ZeroDHBFunderArmWage)","v":5.1614843048195524E-2},{"$f":"Z136*(1-ZeroDHBFunderArmWage)","v":5.1614843048195524E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Funded sector wage other than DHB provider",null,{"$f":"CHOOSE(MATCH(NonProviderWageSector,WageSelection,0),R$112,R$103,R$104,R$105,R$108,R$109,R$110,R$111)*(1-ZeroNonDHBProviderWage)","v":4.1976225854383209E-2},2.3529411764705799E-2,-7.3145245559038674E-3,2.0701754385964888E-2,2.5782055689240302E-2,6.7024128686326012E-3,2.4300932090545846E-2,5.1614843048195524E-2,5.1614843048195524E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wage in high Minimum Wage sectors",null,{"$f":"(MinWageProportion*R$106+(1-MinWageProportion)*R136)*(1-ZeroWageInHighMinWageSectors)","v":2.4395245170876656E-2},2.0392156862745023E-2,2.9306325858050066E-2,1.8955165692007857E-2,3.4247320228757164E-2,2.94106580123231E-2,3.1978830485905704E-2,3.6552476806360444E-2,{"$f":"(MinWageProportion*Z$106+(1-MinWageProportion)*Z136)*(1-ZeroWageInHighMinWageSectors)","v":4.8418206704877245E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price index for DHB provider non-wage costs",null,{"$f":"CHOOSE(MATCH(ProviderPriceIndex,PriceIndexSelection,0),R$116,R$117,R$118,R$119,R$120,R$121)*(1-ZeroProviderPrices)","v":3.2201225837320768E-2},9.5073460145087552E-3,6.8493156148901058E-3,1.6156462561985219E-2,4.1840999805606849E-3,4.166667254124734E-3,1.7427385490211389E-2,1.6054999999999708E-2,1.4999999999999999E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price index for Residential Care Services and Social Assistance",null,{"$f":"R121*(1-ZeroResidentialCarePrices)","v":2.2088353413654671E-2},2.5540275049115824E-2,1.0536398467432928E-2,8.5308056872037685E-3,6.5789473684210176E-3,8.4033613445377853E-3,1.8518518518518601E-2,3.151065801668218E-2,{"$f":"Z121*(1-ZeroResidentialCarePrices)","v":1.4999999999999999E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price index for other non-wage costs",null,{"$f":"CHOOSE(MATCH(NonProviderPriceIndex,PriceIndexSelection,0),R$116,R$117,R$118,R$119,R$120,R$121)*(1-ZeroNonProviderPrices)","v":3.2201225837320768E-2},9.5073460145087552E-3,6.8493156148901058E-3,1.6156462561985219E-2,4.1840999805606849E-3,4.166667254124734E-3,1.7427385490211389E-2,1.6054999999999708E-2,1.4999999999999999E-2]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Drop-down list values"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DHB Provider actual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Health (Average wage)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Public (Average wage)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total (Average wage)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Health, public (LCI)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Health, all (LCI)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Public (LCI)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total (LCI)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPI Health Group"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Health Care and Social Assistance PPI inputs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospitals PPI inputs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medical and Other Health Care Services PPI inputs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residential Care Services and Social Assistance PPI inputs"]

{"sheet":"Compared to Total Exp, GDP","index":3,"n_rows":79,"n_cols":35,"rows_kept":79,"cut":false,"hidden":false,"merged":[[65,1,65,16]]}
[null,"Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Forecast","Forecast","Forecast","Forecast","Forecast",null,null,"Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Forecast"]
["Year ended June",2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,null,"Rolling 3 years to June",2009,2010,2011,2012,2013,2014,2015,2016,2017,2018]
["Core Crown Health expenses",6.66,7.032,7.5010000000000003,8.1110000000000007,8.8130000000000006,9.5470000000000006,10.355,11.297000000000001,12.368,13.128,13.753,14.16,14.497999999999999,14.898,15.058,15.625999999999999,16.222999999999999,17.184999999999999,18.071000000000002,18.081,17.988,18.091999999999999,null,"Core Crown Health expenses",{"$f":"AVERAGE(H3:J3)","v":11.340000000000002},{"$f":"AVERAGE(I3:K3)","v":12.264333333333333},13.083,13.680333333333332,14.137,14.518666666666666,14.818,15.194000000000001,15.635666666666665,16.344666666666665]
["Core Crown total expenses",36.558999999999997,37.512999999999998,39.896999999999998,41.881999999999998,44.895000000000003,49.084000000000003,53.764000000000003,56.753,63.710999999999999,63.554000000000002,70.099000000000004,68.938999999999993,69.962000000000003,71.174000000000007,72.363,73.929000000000002,76.338999999999999,81.72,86.72,90.075000000000003,94.715000000000003,98.108000000000004,null,"Core Crown total expenses",{"$f":"AVERAGE(H4:J4)","v":58.076000000000001},61.339333333333336,65.787999999999997,67.530666666666676,69.666666666666671,70.025000000000006,71.166333333333341,72.488666666666674,74.210333333333338,77.329333333333338]
["GDP (Nominal)",122.211,130.00399999999999,137.14599999999999,147.58600000000001,156.79499999999999,164.61699999999999,175.541,189.05099999999999,189.553,196.733,205.83099999999999,215.12,218.75700000000001,236.72900000000001,245.01400000000001,257.71600000000001,274.29000000000002,291.02,304.59100000000001,319.971,334.721,349.79199999999997,null,"GDP (Nominal)",{"$f":"AVERAGE(H5:J5)","v":184.715},191.779,197.37233333333333,205.89466666666667,213.23600000000002,223.53533333333334,233.5,246.48633333333336,259.00666666666666,274.34200000000004]
["Crown as % GDP",{"$f":"B4/B5","v":0.29914655800214379},0.28855265991815637,0.29090895833637148,0.28378030436491264,0.28632928345929404,0.29817090579952255,{"$f":"H4/H5","v":0.30627602668322501},{"$f":"I4/I5","v":0.3001994170885105},0.33611179986600054,0.32304697229239632,0.34056580398482256,0.32046764596504274,0.31981605160063448,0.30065602439920752,0.29534230697021391,{"$f":"Q4/Q5","v":0.28686228251253315},0.27831492216267451,0.28080544292488491,0.28470965983893154,0.28150988683349432,0.28296700834426286,{"$f":"W4/W5","v":0.28047525386515421},null,"Crown as % GDP",{"$f":"Z4/Z5","v":0.31440868364778174},{"$f":"AA4/AA5","v":0.31984384804036592},0.33331925953823316,0.32798647852299884,0.32671156215023106,0.31326143816190133,0.30478087080656679,0.2940879751277623,0.28651900851972922,0.28187201862395594]
["Health as % Crown",{"$f":"B3/B4","v":0.18217128477255945},0.18745501559459388,0.18800912349299448,0.19366314884675997,0.19630248357278093,0.19450330046450981,{"$f":"H3/H4","v":0.19260099694963173},0.19905555653445633,0.19412660294140729,0.20656449633382634,0.19619395426468281,0.20539897590623596,0.20722678025213687,0.20931800938544973,{"$f":"P3/P4","v":0.20808976963365255},0.21136495827077328,0.21251260823432322,0.21029123837493879,0.20838330258302584,0.20073272273105744,0.1899171197803938,{"$f":"W3/W4","v":0.1844090186325274},null,"Health as % Crown",{"$f":"Z3/Z4","v":0.19526138163785386},0.19994239693942983,0.19886605459962303,0.20257956878850097,0.20292344497607656,0.20733547542544328,0.20821643192708159,0.20960517966026873,0.2106939285184902,0.21136438091625426]
["Health as % GDP",{"$f":"B3/B5","v":5.4495912806539509E-2},5.409064336481955E-2,5.4693538273081252E-2,5.4957787324000924E-2,5.6207149462674202E-2,5.7995225280499593E-2,{"$f":"H3/H5","v":5.8989068080961146E-2},5.9756362039872848E-2,6.524824191650884E-2,6.6730035123746395E-2,6.68169517711132E-2,6.5823726292301973E-2,6.6274450646150743E-2,6.2932720536985329E-2,{"$f":"P3/P5","v":6.1457712620503313E-2},6.0632634372720352E-2,5.9145430019322605E-2,5.9050924335097246E-2,5.9328739194526435E-2,5.6508246059799164E-2,5.3740279217617058E-2,{"$f":"W3/W5","v":5.1722166315982067E-2},null,"Health as % GDP",{"$f":"Z3/Z5","v":6.1391873968004773E-2},6.3950345623521518E-2,6.6285886066436192E-2,6.6443359387648046E-2,6.6297435705040417E-2,6.4950209213755911E-2,6.3460385438972158E-2,6.1642362862579257E-2,6.0367815500244518E-2,5.9577704714067342E-2]
["Shortfall from 2009/10 % of GDP ($bn)",null,null,null,null,null,null,null,null,null,null,{"$f":"$K8*L5-L3","v":-1.7890140444157154E-2},0.19496515582032536,9.9662293565391025E-2,0.89893448480936122,1.2917928258096012,1.5713977319514267,{"$f":"$K8*R5-R3","v":2.0803813340924009},2.2347748217126764,2.2543681283770383,3.2706760685802578,4.3479440866555166,5.2496324460054993]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K6-S6","v":4.224152936751141E-2}]
["Year ended June",2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,null,"Year ended June",2009,2010,2011,2012,2013,2014,2015,2016,2017,2018]
["Vote Health expenses",7.1257539999999997,7.2935210000000001,7.8023530000000001,8.5706910000000001,9.3663480000000003,9.0996030000000001,9.8575979999999994,10.772335999999999,{"$f":"Multiyear!C78/1000000","v":11.619833},{"$f":"Multiyear!D78/1000000","v":12.348564},{"$f":"Multiyear!E78/1000000","v":12.79895},{"$f":"Multiyear!F78/1000000","v":13.268789},{"$f":"Multiyear!G78/1000000","v":13.62405},{"$f":"Multiyear!H78/1000000","v":14.050406000000001},{"$f":"Multiyear!I78/1000000","v":14.344592},{"$f":"Multiyear!J78/1000000","v":14.792567999999999},{"$f":"Multiyear!K78/1000000","v":15.275331},{"$f":"Multiyear!L78/1000000","v":16.166384000000001},{"$f":"'Health Vote 2018-19 post-Budget'!AE69/1000000","v":16.971931999999999},{"$f":"'2018 Health appropriations'!V23/1000000","v":16.986764999999998},{"$f":"'2018 Health appropriations'!W23/1000000","v":16.911011999999999},{"$f":"'2018 Health appropriations'!X23/1000000","v":17.010270999999999},null,"Vote Health expenses",{"$f":"AVERAGE(H12:J12)","v":10.749922333333332},{"$f":"AVERAGE(I12:K12)","v":11.580244333333333},12.255782333333334,12.805434333333332,13.230596333333333,13.647748333333334,14.006349333333333,14.395855333333335,14.804163666666668,15.411427666666667]
["Vote Health as % Crown",{"$f":"B12/B4","v":0.1949110752482289},0.19442649214938823,0.19556239817530141,0.20463900959839551,0.20862786501837621,0.18538837503055985,0.18334941596607393,{"$f":"I12/I4","v":0.18981086462389651},{"$f":"J12/J4","v":0.18238346596349139},0.19430034301538848,0.18258391703162669,0.19247144577089892,0.19473499899945684,0.197409250569028,0.19823102966985892,{"$f":"Q12/Q4","v":0.20009154729537798},0.20009865206513053,0.19782652961331376,0.19570954797047971,0.18858467943380514,0.17854629150609722,{"$f":"W12/W4","v":0.17338311860398742},null,"Vote Health as % Crown",{"$f":"Z12/Z4","v":0.18510094244323527},{"$f":"AA12/AA4","v":0.18878986294818983},0.18629206440890944,0.18962398811404196,0.1899128660287081,0.19489822682375341,0.19681145110749931,0.19859456650694821,0.1994892490264159,0.19929601100056898]
["Vote Health as % GDP",{"$f":"B12/B5","v":5.8306977277004526E-2},5.6102281468262523E-2,5.689085354293965E-2,5.8072520428766955E-2,5.9736267100353971E-2,5.527741970756362E-2,5.6155530616778984E-2,{"$f":"I12/I5","v":5.6981110917159919E-2},{"$f":"J12/J5","v":6.1301235010788539E-2},6.2768137526495293E-2,6.2181838498574074E-2,6.1680871141688361E-2,6.2279378488459797E-2,5.9352280455710962E-2,5.8546009615777057E-2,{"$f":"Q12/Q5","v":5.7398717968616612E-2},5.5690440774362894E-2,5.5550766270359431E-2,5.5720398829906329E-2,5.3088451765941284E-2,5.0522709958442998E-2,{"$f":"W12/W5","v":4.8629674206385511E-2},null,"Vote Health as % GDP",{"$f":"Z12/Z5","v":5.8197343655541411E-2},{"$f":"AA12/AA5","v":6.0383276236362339E-2},6.2094732966626535E-2,6.2194104105011618E-2,6.2046729132666768E-2,6.1054098830013455E-2,5.998436545324768E-2,5.8404273935404129E-2,5.7157461841394051E-2,5.6175968924432509E-2]
["Shortfall from 2009/10 % of GDP ($bn)",null,null,null,null,null,null,null,null,null,null,{"$f":"$K14*L5-L12","v":0.12067851521605277},0.23389274469966814,0.10691946088352999,0.80863242850970529,1.0344804479167173,1.383785330778263,1.9413414421423969,{"$f":"$K14*S5-S12","v":2.10039938296066},{"$f":"$K14*T5-T12","v":2.1466777773327301},{"$f":"$K14*U5-U12","v":3.0972187324902265},{"$f":"$K14*V5-V12","v":4.0988017610060332},{"$f":"$K14*W5-W12","v":4.94552136166784},null,"Shortfall from 2009/10 % of GDP ($bn)"]
[]
["Vote Health (expenses and capital)",{"$f":"B12+B78","v":7.1884429999999995},7.5437279999999998,8.2973520000000001,9.4394500000000008,9.591273000000001,9.5918139999999994,10.175785999999999,11.041304999999999,11.805066,12.599529,13.160468,13.565689000000001,13.883632,14.386838000000001,15.033728,15.27984,15.904029,{"$f":"S12+S78","v":16.544093},18.225362999999998,{"$f":"U12+U78","v":17.048976},{"$f":"V12+V78","v":16.973223000000001},{"$f":"W12+W78","v":18.072482000000001},null,"Vote Health (expenses and capital)",{"$f":"AVERAGE(H17:J17)","v":11.007385666666664},{"$f":"AVERAGE(I17:K17)","v":11.815299999999999},12.521687666666667,13.108561999999999,13.536596333333334,13.945386333333333,14.434732666666667,14.900135333333333,15.405865666666665,15.909320666666668]
["Vote Health (expenses and capital) as % GDP",{"$f":"B17/B5","v":5.8819934375792686E-2},{"$f":"C17/C5","v":5.8026891480262147E-2},6.0500138538491829E-2,6.3958979849037173E-2,6.1170783507127152E-2,5.8267457188504228E-2,5.7968144194233816E-2,5.8403843407334531E-2,6.227844455112818E-2,6.4043800480854757E-2,6.3938221162021275E-2,6.3061031052435851E-2,6.3466001087965185E-2,6.077344980969801E-2,6.1358648893532611E-2,5.9289450402768937E-2,5.7982533085420535E-2,5.6848646141158685E-2,5.9835526985367253E-2,5.3282878760887706E-2,{"$f":"V17/V5","v":5.0708569226310868E-2},{"$f":"W17/W5","v":5.1666367441222216E-2},null,"Vote Health (expenses and capital) as % GDP",{"$f":"Z17/Z5","v":5.9591184617744437E-2},{"$f":"AA17/AA5","v":6.1608935284885202E-2},6.3441959950482754E-2,6.366635043161227E-2,6.3481758864982141E-2,6.2385601977912514E-2,6.1818983583154893E-2,6.0450148013615354E-2,5.9480575789554964E-2,5.7990831395362957E-2]
[]
["Annual increase",null,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,null,"Annual increase",null,2010,2011,2012,2013,2014,2015,2016,2017,2018]
["Vote Health expenses",null,{"$f":"C12/B12-1","v":2.3543754106583048E-2},{"$f":"D12/C12-1","v":6.9764932465403273E-2},9.8475165120060604E-2,9.2834638420636217E-2,-2.8479082775912268E-2,8.3299787913824197E-2,9.2795222527841004E-2,7.8673465068300974E-2,6.2714412504895733E-2,3.6472742903547406E-2,3.6709183175182458E-2,2.677418413993915E-2,3.1294365478693908E-2,2.0937900299820456E-2,3.1229609040117623E-2,3.2635509939856311E-2,5.833281124972034E-2,4.9828582569855895E-2,8.7397239159336948E-4,-4.459530699341463E-3,5.8694890642854158E-3,null,"Vote Health expenses",null,{"$f":"AA12/Z12-1","v":7.7239813856639694E-2},{"$f":"AB12/AA12-1","v":5.8335384000101742E-2},4.4848381364040124E-2,3.3201685232439049E-2,3.1529342252625714E-2,2.6275469860779221E-2,2.7809244988130422E-2,2.8362908898362127E-2,4.1019811295880615E-2]
["Core Crown Health expenses",null,{"$f":"C3/B3-1","v":5.5855855855855729E-2},6.6695108077360787E-2,8.1322490334622133E-2,8.6549130810011032E-2,8.3286054691932287E-2,8.4633916413533017E-2,9.0970545630130406E-2,9.4803930246968093E-2,6.1448900388098249E-2,4.760816575258997E-2,2.9593543226932306E-2,2.3870056497174996E-2,2.7590012415505516E-2,1.0739696603570881E-2,3.7720812856953057E-2,{"$f":"R3/Q3-1","v":3.8205554844489953E-2},5.9298526782962435E-2,5.1556590049461892E-2,5.5337280726019955E-4,-5.1435208229633211E-3,5.7816321992438802E-3,null,"Core Crown Health expenses",null,{"$f":"AA3/Z3-1","v":8.151087595532025E-2},{"$f":"AB3/AA3-1","v":6.6751827793330332E-2},4.5657214196539897E-2,3.3381252893448066E-2,2.6997712857513401E-2,2.0617136559831106E-2,2.5374544472938299E-2,2.906849194857597E-2,4.5345044449655703E-2]
["Core Crown total expenses",null,{"$f":"C4/B4-1","v":2.6094805656609932E-2},6.3551302215232086E-2,4.9753114269243337E-2,7.1940212979322959E-2,9.3306604298919682E-2,9.5346752505908183E-2,5.5594821813853113E-2,0.12260144838158338,-2.464252640831166E-3,0.1029832898007994,-1.654802493616192E-2,1.4839205674582079E-2,1.7323690003144598E-2,1.6705538539354192E-2,2.1640893826955887E-2,3.2598844837614438E-2,7.0488217031923428E-2,6.1184532550171422E-2,3.8687730627306349E-2,5.1512628365251167E-2,3.5823259251438477E-2,null,"Core Crown total expenses",null,{"$f":"AA4/Z4-1","v":5.6190738572445387E-2},7.2525513808431752E-2,{"$f":"AC4/AB4-1","v":2.6489126689771325E-2},3.1630074237877004E-2,5.1435406698565611E-3,1.6298940854456712E-2,1.8580883282825589E-2,2.3750839211646779E-2,4.2029187309943428E-2]
["GDP (Nominal)",null,{"$f":"C5/B5-1","v":6.376676403924364E-2},5.4936771176271382E-2,7.6123255508728116E-2,6.2397517379697121E-2,4.988679485953007E-2,6.636009646634311E-2,7.6962077235517512E-2,2.6553681281771269E-3,3.7878588046615036E-2,4.6245418918025916E-2,4.5129256525985095E-2,1.6906842692450796E-2,8.2155085322983989E-2,3.4997824516641352E-2,5.1841935562865871E-2,6.431110214344482E-2,6.0993838637937836E-2,4.6632533846471036E-2,5.0493941055382408E-2,4.6097927624690893E-2,4.5025558599550042E-2,null,"GDP (Nominal)",null,3.8242698210757098E-2,2.9165515167632217E-2,4.3178966319156631E-2,3.5655772207147995E-2,4.8300161948889198E-2,4.4577591014694162E-2,5.5615988579586162E-2,5.0795243549676128E-2,5.9208257187717273E-2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018\nForecast","2019\nForecast","2020\nForecast"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,185,185]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14261,14249,14247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354,367,367]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,838,905,905]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,29,29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15668,15735,15733]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Year ended June"]
[null,"Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Forecast","Forecast","Forecast","Forecast","Forecast"]
[null,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022]
["Core Crown Health expenses",{"$f":"B3","v":6.66},7.032,7.5010000000000003,8.1110000000000007,8.8130000000000006,9.5470000000000006,10.355,11.297000000000001,12.368,13.128,13.753,14.16,14.497999999999999,14.898,15.058,15.625999999999999,{"$f":"R3","v":16.222999999999999},17.184999999999999,18.071000000000002,18.081,17.988,18.091999999999999]
["Health as % GDP",{"$f":"B69/B$75","v":5.4495912806539509E-2},5.409064336481955E-2,5.4693538273081252E-2,5.4957787324000924E-2,5.6207149462674202E-2,5.7995225280499593E-2,{"$f":"H69/H$75","v":5.8989068080961146E-2},5.9756362039872848E-2,6.524824191650884E-2,6.6730035123746395E-2,6.68169517711132E-2,6.5823726292301973E-2,6.6274450646150743E-2,6.2932720536985329E-2,6.1457712620503313E-2,6.0632634372720352E-2,5.9145430019322605E-2,5.9050924335097246E-2,5.9328739194526435E-2,5.6508246059799164E-2,5.3740279217617058E-2,{"$f":"W69/W$75","v":5.1722166315982067E-2}]
["Shortfall from 2009/10 % of GDP ($bn)",null,null,null,null,null,null,null,null,null,null,{"$f":"$K70*L$75-L69","v":-1.7890140444157154E-2},0.19496515582032536,9.9662293565391025E-2,0.89893448480936122,1.2917928258096012,1.5713977319514267,2.0803813340924009,2.2347748217126764,2.2543681283770383,3.2706760685802578,4.3479440866555166,{"$f":"$K70*W$75-W69","v":5.2496324460054993}]
["Payments to District Health Boards",4.476,4.9359999999999999,5.3280000000000003,6.4409999999999998,7.2619999999999996,7.8140000000000001,8.5470000000000006,9.1319999999999997,{"$f":"10.038","v":10.038},10.67,11.132999999999999,11.542,11.946,12.164999999999999,12.414,12.821999999999999,13.281000000000001,13.833,14.488,14.523,14.487,14.488]
["DHB funding as % GDP",{"$f":"B72/B$75","v":3.6625181039349974E-2},3.7968062521153201E-2,3.8849109707902535E-2,4.3642350900491914E-2,4.6315252399630094E-2,4.7467758493958706E-2,{"$f":"H72/H$75","v":4.8689479950552866E-2},4.8304425789866226E-2,5.2956165294139372E-2,5.4235944147651892E-2,5.4088062536741303E-2,5.3653774637411673E-2,5.4608538241061995E-2,5.1387873898001507E-2,5.0666492526957638E-2,4.9752440671126351E-2,4.8419555944438364E-2,4.7532815614047146E-2,4.7565423797814116E-2,4.5388488331755066E-2,4.3280821938270979E-2,{"$f":"W72/W$75","v":4.1418900375080052E-2}]
["Shortfall from 2009/10 % of GDP ($bn)",null,null,null,null,null,null,null,null,null,null,{"$f":"$K73*L$75-L72","v":3.0438619855337024E-2},0.12523630504287553,-8.1507566092113848E-2,0.67422082212948631,0.8745656193927811,1.1554705819562567,1.5953771202594371,1.9507444658496524,2.031780463877439,2.8309292848683256,3.6669094610461901,{"$f":"$K73*W$75-W72","v":4.4832993752954486}]
["GDP (Nominal)",{"$f":"B5","v":122.211},130.00399999999999,137.14599999999999,147.58600000000001,156.79499999999999,164.61699999999999,175.541,189.05099999999999,189.553,196.733,205.83099999999999,215.12,218.75700000000001,236.72900000000001,245.01400000000001,257.71600000000001,274.29000000000002,291.02,304.59100000000001,319.971,334.721,{"$f":"W5","v":349.79199999999997}]
["Annual increase in GDP",null,{"$f":"C75/B75-1","v":6.376676403924364E-2},5.4936771176271382E-2,7.6123255508728116E-2,6.2397517379697121E-2,4.988679485953007E-2,6.636009646634311E-2,{"$f":"I75/H75-1","v":7.6962077235517512E-2},{"$f":"J75/I75-1","v":2.6553681281771269E-3},3.7878588046615036E-2,4.6245418918025916E-2,4.5129256525985095E-2,1.6906842692450796E-2,8.2155085322983989E-2,3.4997824516641352E-2,5.1841935562865871E-2,{"$f":"R75/Q75-1","v":6.431110214344482E-2},6.0993838637937836E-2,4.6632533846471036E-2,5.0493941055382408E-2,4.6097927624690893E-2,4.5025558599550042E-2]
[]
["Capital expenditure",6.2688999999999995E-2,0.25020700000000001,0.49499900000000002,0.86875900000000006,0.22492500000000001,0.49221100000000001,0.31818799999999997,0.26896900000000001,0.18523300000000001,0.25096499999999999,0.36151799999999995,0.2969,0.25958199999999998,0.33643200000000001,0.68913599999999997,0.48727199999999998,{"$f":"(R79-2415000)/1000000","v":0.62869799999999998},0.37770900000000002,1.253431,6.2211000000000002E-2,6.2211000000000002E-2,1.062211]
["From Health appropriations",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'2018 Health appropriations'!M9","v":336432},{"$f":"'2018 Health appropriations'!N9","v":689136},{"$f":"'2018 Health appropriations'!O9","v":487272},{"$f":"'2018 Health appropriations'!P9","v":3043698},{"$f":"'2018 Health appropriations'!R9","v":377709},{"$f":"'2018 Health appropriations'!U9","v":1253431},{"$f":"'2018 Health appropriations'!V9","v":129434},{"$f":"'2018 Health appropriations'!W9","v":72895},{"$f":"'2018 Health appropriations'!X9","v":62550}]

{"sheet":"DHB Stats","index":4,"n_rows":192,"n_cols":29,"rows_kept":192,"cut":false,"hidden":false,"merged":[]}
["Source: DHB consolidated financial reports (provided by Ministry of Health) and monthly financial reports available at",null,null,null,null,null,"http://www.health.govt.nz/new-zealand-health-system/key-health-sector-organisations-and-people/district-health-boards/accountability-and-funding/summary-financial-reports"]
[null,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,null,null,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018]
["Funder Arm payments to providers ($000000)",null,null,null,null,null,null,null,null,null,null,"(est)",null,"Funder Arm payments to providers proportion of total",null,null,null,null,null,null,null,null,null,null,"(est)"]
["MoH - Personal Health",{"$f":"[1]CStatement!B19/1000","v":3169.3522675000072},{"$f":"[1]CStatement!I19/1000","v":3412.2580552999984},{"$f":"[1]CStatement!P19/1000","v":3608.8988423999972},{"$f":"-[1]CStatement!W18","v":3757.1738137000002},{"$f":"-[1]CStatement!AD18","v":3744.4699017500002},{"$f":"-[1]CStatement!AK18","v":3952.9652953600003},{"$f":"-[1]CStatement!AR18","v":3964.3702581899993},{"$f":"-[1]CStatement!AY18","v":4009.5980555200003},{"$f":"-[1]CStatement!BF18","v":4059},{"$f":"-[2]CStatement!BN18","v":4139},{"$f":"-[2]CStatement!CA18","v":4288},null,"MoH - Personal Health",{"$f":"B4/SUM(B$4:B$8)","v":0.68962699135701466},0.68970684096293122,0.69036679324770134,0.69068131172045999,0.6790534067545464,0.68375581286244602,0.68053475067839464,0.6798857213836228,0.67458866544789764,0.67147955872809861,0.65385788350106744]
["MoH - Mental Health",{"$f":"[1]CStatement!B20/1000","v":369.33082660000082},{"$f":"[1]CStatement!I20/1000","v":398.9549701999984},{"$f":"[1]CStatement!P20/1000","v":409.11966479999995},{"$f":"-[1]CStatement!W19","v":433.31928269999997},{"$f":"-[1]CStatement!AD19","v":424.96506598999997},{"$f":"-[1]CStatement!AK19","v":425.04662602999997},{"$f":"-[1]CStatement!AR19","v":430.47703271999995},{"$f":"-[1]CStatement!AY19","v":427.98996146999997},{"$f":"-[1]CStatement!BF19","v":440},{"$f":"-[2]CStatement!BN19","v":442},{"$f":"-[2]CStatement!CA19","v":473},null,"MoH - Mental Health",8.0363583870235497E-2,8.0639262249147109E-2,7.8262828462855968E-2,7.9657089453168933E-2,7.7066709943993228E-2,7.3521541316520708E-2,7.3896876693004376E-2,7.2571928574831288E-2,7.3126142595978064E-2,7.170668397144711E-2,7.2125648063433967E-2]
["MoH - Public Health",{"$f":"[1]CStatement!B21/1000","v":9.8631647999999981},{"$f":"[1]CStatement!I21/1000","v":19.626165700000008},{"$f":"[1]CStatement!P21/1000","v":19.804498099999993},{"$f":"-[1]CStatement!W20","v":16.7171238},{"$f":"-[1]CStatement!AD20","v":17.087073750000002},{"$f":"-[1]CStatement!AK20","v":17.772875489999997},{"$f":"-[1]CStatement!AR20","v":19.102883459999997},{"$f":"-[1]CStatement!AY20","v":19.414962199999994},{"$f":"-[1]CStatement!BF20","v":26},{"$f":"-[2]CStatement!BN20","v":30},{"$f":"-[2]CStatement!CA20","v":30},null,"MoH - Public Health",2.1461497783103072E-3,3.9669627929039969E-3,3.7885151239331395E-3,3.0731090886122235E-3,3.0987124869079428E-3,3.0742255546317085E-3,3.279253749276431E-3,3.2920894808422083E-3,4.321090244307795E-3,4.8669695003244647E-3,4.5745654162854532E-3]
["MoH - Disability Support Services",{"$f":"[1]CStatement!B22/1000","v":1010.285536900001},{"$f":"[1]CStatement!I22/1000","v":1074.3105425999979},{"$f":"[1]CStatement!P22/1000","v":1146.5860240999978},{"$f":"-[1]CStatement!W21","v":1190.2300263},{"$f":"-[1]CStatement!AD21","v":1284.7223628300001},{"$f":"-[1]CStatement!AK21","v":1341.3879435000001},{"$f":"-[1]CStatement!AR21","v":1366.92075611},{"$f":"-[1]CStatement!AY21","v":1396.3204920299997},{"$f":"-[1]CStatement!BF21","v":1449},{"$f":"-[2]CStatement!BN21","v":1508},{"$f":"-[2]CStatement!CA21","v":1720},null,"MoH - Disability Support Services",0.21983046263690612,0.21714633493177396,0.21933696432292876,0.21880000143096959,0.23298226988171089,0.23202374297298223,0.23464939331402337,0.23676646682816513,0.24081768323084593,0.2446463335496431,0.26227508386703263]
["MoH - Maori Health",{"$f":"[1]CStatement!B23/1000","v":36.916785999999973},{"$f":"[1]CStatement!I23/1000","v":42.253789900000008},{"$f":"[1]CStatement!P23/1000","v":43.100285500000012},{"$f":"-[1]CStatement!W22","v":42.367882000000002},{"$f":"-[1]CStatement!AD22","v":43.005085489999999},{"$f":"-[1]CStatement!AK22","v":44.080187930000001},{"$f":"-[1]CStatement!AR22","v":44.504267829999996},{"$f":"-[1]CStatement!AY22","v":44.135365479999997},{"$f":"-[1]CStatement!BF22","v":43},{"$f":"-[2]CStatement!BN22","v":45},{"$f":"-[2]CStatement!CA22","v":47},null,"MoH - Maori Health",8.032812357533458E-3,8.5405990632435487E-3,8.2448988425809343E-3,7.7884883067893679E-3,7.7989009328415038E-3,7.6246772934194578E-3,7.6397255653011227E-3,7.4837937325386268E-3,7.1464184809705835E-3,7.300454250486697E-3,7.166819152180543E-3]
[]
["Provider and Governance proportion of DHB Expenditure"]
["Auckland DHB",{"$f":"VLOOKUP($A11,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A11,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A11,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.63742425129944935},{"$f":"VLOOKUP($A11,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A11,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A11,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.63352372841986981},{"$f":"VLOOKUP($A11,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A11,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A11,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.64217050531365472},{"$f":"VLOOKUP($A11,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A11,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A11,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.62140992373963688},{"$f":"VLOOKUP($A11,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A11,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A11,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.6583331851866957},{"$f":"VLOOKUP($A11,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.60732198864281317},{"$f":"VLOOKUP($A11,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.61470414280027563},{"$f":"VLOOKUP($A11,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.62290791184171579},{"$f":"VLOOKUP($A11,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.67516723555969704},{"$f":"VLOOKUP($A11,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.68066362462179886},{"$f":"VLOOKUP($A11,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.68086007101743429}]
["Bay of Plenty DHB",{"$f":"VLOOKUP($A12,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A12,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A12,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.49556938436218817},{"$f":"VLOOKUP($A12,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A12,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A12,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.49801352026323714},{"$f":"VLOOKUP($A12,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A12,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A12,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.49358171319917149},{"$f":"VLOOKUP($A12,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A12,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A12,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.48567487610726728},{"$f":"VLOOKUP($A12,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A12,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A12,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.49043216371192594},{"$f":"VLOOKUP($A12,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.4896847349606121},{"$f":"VLOOKUP($A12,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.49647906971553563},{"$f":"VLOOKUP($A12,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.49956861454762147},{"$f":"VLOOKUP($A12,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.50718983634273551},{"$f":"VLOOKUP($A12,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.49964686882123427},{"$f":"VLOOKUP($A12,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.4937739210936492}]
["Canterbury DHB",{"$f":"VLOOKUP($A13,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A13,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A13,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.55551971720433513},{"$f":"VLOOKUP($A13,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A13,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A13,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.54648732618628049},{"$f":"VLOOKUP($A13,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A13,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A13,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.55872432998290711},{"$f":"VLOOKUP($A13,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A13,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A13,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.55723655104432668},{"$f":"VLOOKUP($A13,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A13,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A13,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.56122644700992563},{"$f":"VLOOKUP($A13,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.56420900633970505},{"$f":"VLOOKUP($A13,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.57233459121155572},{"$f":"VLOOKUP($A13,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.58650484371274314},{"$f":"VLOOKUP($A13,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.58366080232533402},{"$f":"VLOOKUP($A13,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.57697728733140452},{"$f":"VLOOKUP($A13,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.57834969940104453}]
["Capital & Coast DHB",{"$f":"VLOOKUP($A14,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A14,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A14,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.58598583083461986},{"$f":"VLOOKUP($A14,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A14,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A14,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.59137934391368596},{"$f":"VLOOKUP($A14,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A14,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A14,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.60208405673595533},{"$f":"VLOOKUP($A14,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A14,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A14,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.61071962947539404},{"$f":"VLOOKUP($A14,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A14,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A14,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.62759273860169262},{"$f":"VLOOKUP($A14,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.63728817837315344},{"$f":"VLOOKUP($A14,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.63511662799206992},{"$f":"VLOOKUP($A14,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.63151230709467543},{"$f":"VLOOKUP($A14,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.63135411110007145},{"$f":"VLOOKUP($A14,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.62430743329217075},{"$f":"VLOOKUP($A14,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.62871858567758732}]
["Counties Manukau DHB",{"$f":"VLOOKUP($A15,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A15,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A15,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.49985071160800187},{"$f":"VLOOKUP($A15,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A15,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A15,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.51137200943986494},{"$f":"VLOOKUP($A15,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A15,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A15,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.52225575599407714},{"$f":"VLOOKUP($A15,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A15,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A15,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.52086984992095886},{"$f":"VLOOKUP($A15,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A15,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A15,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.51011289245573854},{"$f":"VLOOKUP($A15,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.51566363860556774},{"$f":"VLOOKUP($A15,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.53044212063647544},{"$f":"VLOOKUP($A15,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.53793656792930178},{"$f":"VLOOKUP($A15,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.54497782740582423},{"$f":"VLOOKUP($A15,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.54433545109392611},{"$f":"VLOOKUP($A15,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.53964481014668042}]
["Hawke's Bay DHB",{"$f":"VLOOKUP($A16,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A16,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A16,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.51734872243561369},{"$f":"VLOOKUP($A16,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A16,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A16,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.51294791018971853},{"$f":"VLOOKUP($A16,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A16,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A16,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.51585038597803723},{"$f":"VLOOKUP($A16,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A16,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A16,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.52183636804931088},{"$f":"VLOOKUP($A16,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A16,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A16,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.51905647032412949},{"$f":"VLOOKUP($A16,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.52201505384442892},{"$f":"VLOOKUP($A16,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.53219961183059206},{"$f":"VLOOKUP($A16,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.53841553365248951},{"$f":"VLOOKUP($A16,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.54822286684746835},{"$f":"VLOOKUP($A16,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.55717187585464145},{"$f":"VLOOKUP($A16,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.54345336138629796}]
["Hutt Valley DHB",{"$f":"VLOOKUP($A17,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A17,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A17,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.41736000096885145},{"$f":"VLOOKUP($A17,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A17,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A17,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.43105341093012844},{"$f":"VLOOKUP($A17,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A17,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A17,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.43866452382186738},{"$f":"VLOOKUP($A17,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A17,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A17,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.45887916864377676},{"$f":"VLOOKUP($A17,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A17,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A17,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.44640434192673001},{"$f":"VLOOKUP($A17,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.44629185896906243},{"$f":"VLOOKUP($A17,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.44946888523755524},{"$f":"VLOOKUP($A17,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.44493524236801535},{"$f":"VLOOKUP($A17,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.42996054825008162},{"$f":"VLOOKUP($A17,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.42039271399691497},{"$f":"VLOOKUP($A17,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.41938076766220589}]
["Lakes DHB",{"$f":"VLOOKUP($A18,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A18,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A18,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.48237779373864548},{"$f":"VLOOKUP($A18,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A18,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A18,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.47416088053056016},{"$f":"VLOOKUP($A18,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A18,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A18,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.48159282048850571},{"$f":"VLOOKUP($A18,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A18,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A18,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.46939733400087613},{"$f":"VLOOKUP($A18,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A18,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A18,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.48847447242788156},{"$f":"VLOOKUP($A18,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.48401517204009753},{"$f":"VLOOKUP($A18,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.49477893286158209},{"$f":"VLOOKUP($A18,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.49616976005656971},{"$f":"VLOOKUP($A18,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.49502407105626534},{"$f":"VLOOKUP($A18,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.48605566983838849},{"$f":"VLOOKUP($A18,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.50012702176306212}]
["MidCentral DHB",{"$f":"VLOOKUP($A19,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A19,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A19,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.53647471770588429},{"$f":"VLOOKUP($A19,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A19,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A19,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.5359218159612229},{"$f":"VLOOKUP($A19,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A19,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A19,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.53100898606099201},{"$f":"VLOOKUP($A19,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A19,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A19,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.53674260920818551},{"$f":"VLOOKUP($A19,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A19,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A19,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.53986174062241643},{"$f":"VLOOKUP($A19,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.53694807502625597},{"$f":"VLOOKUP($A19,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.54002985928517966},{"$f":"VLOOKUP($A19,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.53737676300044601},{"$f":"VLOOKUP($A19,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.53326774604602356},{"$f":"VLOOKUP($A19,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.53637300049581671},{"$f":"VLOOKUP($A19,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.51983014791016913}]
["Nelson Marlborough DHB",{"$f":"VLOOKUP($A20,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A20,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A20,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.54884832340958944},{"$f":"VLOOKUP($A20,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A20,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A20,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.55473366668044133},{"$f":"VLOOKUP($A20,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A20,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A20,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.5429422782763712},{"$f":"VLOOKUP($A20,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A20,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A20,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.54253118442140891},{"$f":"VLOOKUP($A20,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A20,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A20,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.53640162620543108},{"$f":"VLOOKUP($A20,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.53593703886214006},{"$f":"VLOOKUP($A20,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.53447034066878696},{"$f":"VLOOKUP($A20,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.53550487299388438},{"$f":"VLOOKUP($A20,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.53911649374968729},{"$f":"VLOOKUP($A20,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.53512001455275615},{"$f":"VLOOKUP($A20,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.54090675208058137}]
["Northland DHB",{"$f":"VLOOKUP($A21,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A21,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A21,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.48112600121018245},{"$f":"VLOOKUP($A21,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A21,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A21,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.48680153432218359},{"$f":"VLOOKUP($A21,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A21,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A21,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.50779346142843995},{"$f":"VLOOKUP($A21,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A21,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A21,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.51308092215650614},{"$f":"VLOOKUP($A21,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A21,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A21,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.51954495730849204},{"$f":"VLOOKUP($A21,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.52185469842012466},{"$f":"VLOOKUP($A21,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.53408670237465261},{"$f":"VLOOKUP($A21,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.53132220803752828},{"$f":"VLOOKUP($A21,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.53777238104408254},{"$f":"VLOOKUP($A21,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.53704635884596008},{"$f":"VLOOKUP($A21,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.54122775039924342}]
["Otago DHB",{"$f":"VLOOKUP($A22,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A22,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A22,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.50921304481399454},{"$f":"VLOOKUP($A22,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A22,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A22,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.51761391081020536}]
["South Canterbury DHB",{"$f":"VLOOKUP($A23,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A23,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A23,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.45826516334885509},{"$f":"VLOOKUP($A23,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A23,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A23,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.47015408027392047},{"$f":"VLOOKUP($A23,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A23,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A23,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.46895855314686674},{"$f":"VLOOKUP($A23,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A23,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A23,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.48161898203217929},{"$f":"VLOOKUP($A23,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A23,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A23,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.48928412465169596},{"$f":"VLOOKUP($A23,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.48908469226722778},{"$f":"VLOOKUP($A23,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.502954370410437},{"$f":"VLOOKUP($A23,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.48994648844793531},{"$f":"VLOOKUP($A23,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.49323595224843536},{"$f":"VLOOKUP($A23,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.47969428214841897},{"$f":"VLOOKUP($A23,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.47196419793282646}]
["Southern DHB",null,null,{"$f":"VLOOKUP($A24,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A24,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A24,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.52547510674424092},{"$f":"VLOOKUP($A24,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A24,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A24,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.54871615441907606},{"$f":"VLOOKUP($A24,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A24,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A24,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.54524110986461638},{"$f":"VLOOKUP($A24,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.54190129933894282},{"$f":"VLOOKUP($A24,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.53773229438155279},{"$f":"VLOOKUP($A24,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.5502735626557731},{"$f":"VLOOKUP($A24,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.56044545509801169},{"$f":"VLOOKUP($A24,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.55896948710446914},{"$f":"VLOOKUP($A24,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.55322156443433568}]
["Southland DHB",{"$f":"VLOOKUP($A25,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A25,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A25,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.47237326555736053},{"$f":"VLOOKUP($A25,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A25,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A25,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.48809739987774026}]
["Tairawhiti DHB",{"$f":"VLOOKUP($A26,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A26,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A26,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.52575199725186428},{"$f":"VLOOKUP($A26,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A26,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A26,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.51480485676763443},{"$f":"VLOOKUP($A26,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A26,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A26,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.52576687466996697},{"$f":"VLOOKUP($A26,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A26,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A26,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.52568718271069104},{"$f":"VLOOKUP($A26,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A26,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A26,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.54124994783769875},{"$f":"VLOOKUP($A26,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.54700236566407567},{"$f":"VLOOKUP($A26,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.55180070824995187},{"$f":"VLOOKUP($A26,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.54745646978490947},{"$f":"VLOOKUP($A26,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.53304234319278332},{"$f":"VLOOKUP($A26,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.52305308020147234},{"$f":"VLOOKUP($A26,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.51253026015206793}]
["Taranaki DHB",{"$f":"VLOOKUP($A27,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A27,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A27,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.53761111587054877},{"$f":"VLOOKUP($A27,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A27,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A27,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.5383112282599587},{"$f":"VLOOKUP($A27,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A27,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A27,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.52118729120965779},{"$f":"VLOOKUP($A27,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A27,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A27,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.52706735991731613},{"$f":"VLOOKUP($A27,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A27,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A27,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.52155715989100293},{"$f":"VLOOKUP($A27,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.52696933643934774},{"$f":"VLOOKUP($A27,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.51853962031951506},{"$f":"VLOOKUP($A27,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.52264112793224193},{"$f":"VLOOKUP($A27,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.52735362649348072},{"$f":"VLOOKUP($A27,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.5366311321356243},{"$f":"VLOOKUP($A27,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.521770249314088}]
["Waikato DHB",{"$f":"VLOOKUP($A28,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A28,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A28,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.58413664849703262},{"$f":"VLOOKUP($A28,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A28,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A28,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.59678485590575192},{"$f":"VLOOKUP($A28,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A28,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A28,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.60595452419815943},{"$f":"VLOOKUP($A28,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A28,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A28,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.59589002662901658},{"$f":"VLOOKUP($A28,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A28,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A28,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.61026486711373684},{"$f":"VLOOKUP($A28,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.61030705385214412},{"$f":"VLOOKUP($A28,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.61116780886978805},{"$f":"VLOOKUP($A28,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.61114573397303784},{"$f":"VLOOKUP($A28,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.6103034908612579},{"$f":"VLOOKUP($A28,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.62490951979948695},{"$f":"VLOOKUP($A28,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.6266555660631864}]
["Wairarapa DHB",{"$f":"VLOOKUP($A29,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A29,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A29,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.45079518930252799},{"$f":"VLOOKUP($A29,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A29,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A29,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.44951680691015194},{"$f":"VLOOKUP($A29,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A29,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A29,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.43506598483752668},{"$f":"VLOOKUP($A29,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A29,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A29,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.42979197313852113},{"$f":"VLOOKUP($A29,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A29,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A29,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.4307219539450054},{"$f":"VLOOKUP($A29,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.43417229059150458},{"$f":"VLOOKUP($A29,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.43611033367540503},{"$f":"VLOOKUP($A29,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.42331658906193848},{"$f":"VLOOKUP($A29,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.4188127440230503},{"$f":"VLOOKUP($A29,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.42857405678425609},{"$f":"VLOOKUP($A29,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.41894657120115375}]
["Waitemata DHB",{"$f":"VLOOKUP($A30,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A30,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A30,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.46946002058589731},{"$f":"VLOOKUP($A30,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A30,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A30,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.4832453337967233},{"$f":"VLOOKUP($A30,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A30,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A30,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.48123218873897539},{"$f":"VLOOKUP($A30,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A30,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A30,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.48252228209515541},{"$f":"VLOOKUP($A30,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A30,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A30,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.49166590403923677},{"$f":"VLOOKUP($A30,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.49777521306685291},{"$f":"VLOOKUP($A30,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.50599925589508843},{"$f":"VLOOKUP($A30,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.52794799843612661},{"$f":"VLOOKUP($A30,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.52344226971337859},{"$f":"VLOOKUP($A30,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.52358875286691053},{"$f":"VLOOKUP($A30,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.52376175003243419}]
["West Coast DHB",{"$f":"VLOOKUP($A31,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A31,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A31,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.58612122136739098},{"$f":"VLOOKUP($A31,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A31,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A31,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.58678550590507617},{"$f":"VLOOKUP($A31,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A31,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A31,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.58382997451084662},{"$f":"VLOOKUP($A31,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A31,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A31,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.58448775991541735},{"$f":"VLOOKUP($A31,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A31,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A31,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.57672324523884566},{"$f":"VLOOKUP($A31,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.5774931262755415},{"$f":"VLOOKUP($A31,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.59029921444680122},{"$f":"VLOOKUP($A31,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.58687351229833373},{"$f":"VLOOKUP($A31,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.57672889231907132},{"$f":"VLOOKUP($A31,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.57810553679298393},{"$f":"VLOOKUP($A31,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.56839427029912548}]
["Whanganui DHB",{"$f":"VLOOKUP($A32,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A32,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A32,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.49638518430510586},{"$f":"VLOOKUP($A32,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A32,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A32,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.48466995180592409},{"$f":"VLOOKUP($A32,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A32,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A32,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.49433785966017002},{"$f":"VLOOKUP($A32,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A32,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A32,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.49344017834279774},{"$f":"VLOOKUP($A32,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A32,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A32,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.50201435723243115},{"$f":"VLOOKUP($A32,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.49943398021308982},{"$f":"VLOOKUP($A32,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.5099020502411501},{"$f":"VLOOKUP($A32,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.50410685534163324},{"$f":"VLOOKUP($A32,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.5053956519454128},{"$f":"VLOOKUP($A32,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.49613614770642606},{"$f":"VLOOKUP($A32,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.49924345739968345}]
["All DHBs",{"$f":"VLOOKUP($A33,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)/(VLOOKUP($A33,'[1]Funder Arm Rev'!A$19:L$42,6,FALSE)+VLOOKUP($A33,'[1]Funder Arm Rev'!A$19:L$42,10,FALSE))","v":0.53429377144926271},{"$f":"VLOOKUP($A33,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)/(VLOOKUP($A33,'[1]Funder Arm Rev'!$N$19:$Y$42,6,FALSE)+VLOOKUP($A33,'[1]Funder Arm Rev'!$N$19:$Y$42,10,FALSE))","v":0.53748785028966684},{"$f":"VLOOKUP($A33,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)/(VLOOKUP($A33,'[1]Funder Arm Rev'!$AA$19:$AL$41,6,FALSE)+VLOOKUP($A33,'[1]Funder Arm Rev'!$AA$19:$AL$41,10,FALSE))","v":0.5440310283566433},{"$f":"VLOOKUP($A33,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)/(VLOOKUP($A33,'[1]Funder Arm Rev'!$AN$19:$AY$41,6,FALSE)+VLOOKUP($A33,'[1]Funder Arm Rev'!$AN$19:$AY$41,10,FALSE))","v":0.54351895393791716},{"$f":"VLOOKUP($A33,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)/(VLOOKUP($A33,'[1]Funder Arm Rev'!$A$99:$L$127,6,FALSE)+VLOOKUP($A33,'[1]Funder Arm Rev'!$A$99:$L$127,10,FALSE))","v":0.55080035400094229},{"$f":"VLOOKUP($A33,'[1]Funder Arm Rev'!$N$132:$Y$160,6,FALSE)","v":0.54684069534147728},{"$f":"VLOOKUP($A33,'[1]Funder Arm Rev'!$AA$132:$AL$160,6,FALSE)","v":0.55259663414319937},{"$f":"VLOOKUP($A33,'[1]Funder Arm Rev'!$AN$132:$AY$160,6,FALSE)","v":0.5584905222329386},{"$f":"VLOOKUP($A33,'[1]Funder Arm Rev'!$A$231:$L$259,6,FALSE)","v":0.5655932351114118},{"$f":"VLOOKUP($A33,'[2]Funder Arm Rev'!$N$231:$X$259,6,FALSE)","v":0.5653760223106008},{"$f":"VLOOKUP($A33,'[2]Funder Arm Rev'!$AA$231:$AK$259,6,FALSE)","v":0.5639344649395206}]
[]
["Provider Arm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In 2017 made up of"]
["Labour ($000)",null,null,null,null,null,null,null,null,null,null,null,null,"Labour proportion of Provider expenditure",null,null,null,null,null,null,null,null,null,null,null,null,"Medical","Nursing","Other"]
["Auckland DHB",{"$f":"-HLOOKUP($A37,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":610289.951},{"$f":"-HLOOKUP($A37,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":654375.62100000004},{"$f":"-HLOOKUP($A37,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":779807.18099999998},{"$f":"-HLOOKUP($A37,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":714611.14399999997},{"$f":"-HLOOKUP($A37,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":744358.11300000001},{"$f":"-HLOOKUP($A37,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":763505.03975000023},{"$f":"-HLOOKUP($A37,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":801788},{"$f":"-HLOOKUP($A37,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":825625.51999999979},{"$f":"-HLOOKUP($A37,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":863948.48499999987},{"$f":"-HLOOKUP($A37,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":909883.25799999991},{"$f":"-HLOOKUP($A37,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":771490.92899999989},null,"Auckland DHB",{"$f":"B37/B112","v":0.59507835771667128},0.59355841009997434,0.67860907535798842,0.59613186343634161,0.60279267223873567,0.60580163449597579,0.61591230378782125,0.61391342255989201,0.61654366235674551,0.61533396539305552,0.61184976900797627,null,{"$f":"-HLOOKUP($A37,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K112","v":0.23591469716674363},{"$f":"-HLOOKUP($A37,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K112","v":0.20596778969783078},{"$f":"X37-SUM(AA37:AB37)","v":0.17345147852848108}]
["Bay of Plenty DHB",{"$f":"-HLOOKUP($A38,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":157285},{"$f":"-HLOOKUP($A38,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":172932},{"$f":"-HLOOKUP($A38,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":184793},{"$f":"-HLOOKUP($A38,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":183779},{"$f":"-HLOOKUP($A38,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":194345},{"$f":"-HLOOKUP($A38,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":198783},{"$f":"-HLOOKUP($A38,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":207822},{"$f":"-HLOOKUP($A38,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":217150},{"$f":"-HLOOKUP($A38,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":227152.93876999995},{"$f":"-HLOOKUP($A38,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":235258.57362999997},{"$f":"-HLOOKUP($A38,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":208015.68815},null,"Bay of Plenty DHB",{"$f":"B38/B113","v":0.60670408301027989},{"$f":"C38/C113","v":0.60081089250289232},{"$f":"D38/D113","v":0.61337798858834736},{"$f":"E38/E113","v":0.59713097442895668},{"$f":"F38/F113","v":0.59818891990803014},{"$f":"G38/G113","v":0.58759037782809442},{"$f":"H38/H113","v":0.6113166920619606},{"$f":"I38/I113","v":0.60130034834715096},{"$f":"J38/J113","v":0.59963631792115135},{"$f":"K38/K113","v":0.59991811226730762},{"$f":"L38/L113","v":0.58552412865493653},null,{"$f":"-HLOOKUP($A38,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K113","v":0.18101715952480171},{"$f":"-HLOOKUP($A38,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K113","v":0.24029015381629085},{"$f":"X38-SUM(AA38:AB38)","v":0.17861079892621506}]
["Canterbury DHB",{"$f":"-HLOOKUP($A39,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":453026},{"$f":"-HLOOKUP($A39,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":492973},{"$f":"-HLOOKUP($A39,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":525372},{"$f":"-HLOOKUP($A39,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":547514},{"$f":"-HLOOKUP($A39,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":565419},{"$f":"-HLOOKUP($A39,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":593585},{"$f":"-HLOOKUP($A39,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":614793},{"$f":"-HLOOKUP($A39,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":637642},{"$f":"-HLOOKUP($A39,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":668015},{"$f":"-HLOOKUP($A39,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":695918},{"$f":"-HLOOKUP($A39,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":613021},null,"Canterbury DHB",0.63535602438617333,0.64435608570797442,0.65585009768367963,0.65605030668818698,0.63557504456969172,0.64544312812957028,0.64714916389649702,0.64381778345876117,0.65997779046768457,0.6558952705886788,0.66542956729020963,null,{"$f":"-HLOOKUP($A39,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K114","v":0.18988237733501726},{"$f":"-HLOOKUP($A39,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K114","v":0.26474713012007312},0.20126576313358846]
["Capital & Coast DHB",{"$f":"-HLOOKUP($A40,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":285181.12060000002},{"$f":"-HLOOKUP($A40,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":318719.66610000003},{"$f":"-HLOOKUP($A40,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":346935.86189999996},{"$f":"-HLOOKUP($A40,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":347446.88959999999},{"$f":"-HLOOKUP($A40,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":366035.05317999999},{"$f":"-HLOOKUP($A40,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":387122.30041999999},{"$f":"-HLOOKUP($A40,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":403811.22645000002},{"$f":"-HLOOKUP($A40,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":407498.91238999995},{"$f":"-HLOOKUP($A40,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":428330.55333000002},{"$f":"-HLOOKUP($A40,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":446899.00439999998},{"$f":"-HLOOKUP($A40,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":383675.70205000008},null,"Capital & Coast DHB",0.59639413188884516,0.60858171321544408,0.60098162815307055,0.60357548347592083,0.59771021274797775,0.61954307456892777,0.62118440767016125,0.6138296012268315,0.6242400865194504,0.63985862517341785,0.63531369760911127,null,{"$f":"-HLOOKUP($A40,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K115","v":0.21212402899187727},{"$f":"-HLOOKUP($A40,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K115","v":0.25991696808360348},0.1678176280979371]
["Counties Manukau DHB",{"$f":"-HLOOKUP($A41,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":339110},{"$f":"-HLOOKUP($A41,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":386917},{"$f":"-HLOOKUP($A41,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":421174},{"$f":"-HLOOKUP($A41,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":446676},{"$f":"-HLOOKUP($A41,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":476110},{"$f":"-HLOOKUP($A41,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":503484},{"$f":"-HLOOKUP($A41,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":516889},{"$f":"-HLOOKUP($A41,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":539450},{"$f":"-HLOOKUP($A41,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":554003},{"$f":"-HLOOKUP($A41,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":580568},{"$f":"-HLOOKUP($A41,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":501039},null,"Counties Manukau DHB",0.60540330168047574,0.62514359575069678,0.64203255787719837,0.57290098169234838,0.64599770696661529,0.65875869432101863,0.64764698290822109,0.64614076274434651,0.64437835272661292,0.64675496260846221,0.63447635714819384,null,{"$f":"-HLOOKUP($A41,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K116","v":0.20879216365161535},{"$f":"-HLOOKUP($A41,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K116","v":0.24623940164627484},0.19172339731057203]
["Hawke's Bay DHB",{"$f":"-HLOOKUP($A42,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":137763.78809999998},{"$f":"-HLOOKUP($A42,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":146065.4491},{"$f":"-HLOOKUP($A42,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":152476.644},{"$f":"-HLOOKUP($A42,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":153021.89110000001},{"$f":"-HLOOKUP($A42,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":159889.44020999997},{"$f":"-HLOOKUP($A42,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":163036.88284000006},{"$f":"-HLOOKUP($A42,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":169920.27637000007},{"$f":"-HLOOKUP($A42,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":178421.99124999999},{"$f":"-HLOOKUP($A42,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":186575.24304000015},{"$f":"-HLOOKUP($A42,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":195002.05907999998},{"$f":"-HLOOKUP($A42,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":170391.44863000006},null,"Hawke's Bay DHB",0.63031275957779365,0.61817390018305252,0.63666007627284593,0.63231569688124234,0.63104210016558859,0.62989241063056256,0.62395210587352379,0.63590615874524814,0.64301100533729882,0.63941986181002874,0.6470338502003643,null,{"$f":"-HLOOKUP($A42,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K117","v":0.17637275876435507},{"$f":"-HLOOKUP($A42,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K117","v":0.24515269170557066},0.21789441134010301]
["Hutt Valley DHB",{"$f":"-HLOOKUP($A43,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":120266},{"$f":"-HLOOKUP($A43,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":134819},{"$f":"-HLOOKUP($A43,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":144204},{"$f":"-HLOOKUP($A43,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":148098},{"$f":"-HLOOKUP($A43,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":151633},{"$f":"-HLOOKUP($A43,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":153214},{"$f":"-HLOOKUP($A43,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":156510},{"$f":"-HLOOKUP($A43,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":164695},{"$f":"-HLOOKUP($A43,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":165706},{"$f":"-HLOOKUP($A43,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":168318},{"$f":"-HLOOKUP($A43,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":144212},null,"Hutt Valley DHB",0.67702856370821562,0.68418675463080436,0.69182498560736905,0.69330699261742135,0.69343936927213856,0.68285095421038089,0.67816953588435891,0.67792179994319612,0.66596736596736594,0.68277624533506409,0.67465392946195912,null,{"$f":"-HLOOKUP($A43,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K118","v":0.20653902320298556},{"$f":"-HLOOKUP($A43,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K118","v":0.24917653740061657},0.22706068473146196]
["Lakes DHB",{"$f":"-HLOOKUP($A44,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":74869},{"$f":"-HLOOKUP($A44,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":81768},{"$f":"-HLOOKUP($A44,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":85719.8128},{"$f":"-HLOOKUP($A44,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":89545.881099999999},{"$f":"-HLOOKUP($A44,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":92303},{"$f":"-HLOOKUP($A44,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":93054},{"$f":"-HLOOKUP($A44,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":96784},{"$f":"-HLOOKUP($A44,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":101615},{"$f":"-HLOOKUP($A44,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":106591},{"$f":"-HLOOKUP($A44,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":109794},{"$f":"-HLOOKUP($A44,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":98226},null,"Lakes DHB",0.6103782814283385,0.6193935445751555,0.61021926221888345,0.61780116705573063,0.60131072356892046,0.59607205083529768,0.60567223209592225,0.5974014521296922,0.61221899302723626,0.6120101003907491,0.59526219146370285,null,{"$f":"-HLOOKUP($A44,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K119","v":0.18822847396027848},{"$f":"-HLOOKUP($A44,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K119","v":0.23940490192253022},0.1843767245079404]
["MidCentral DHB",{"$f":"-HLOOKUP($A45,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":139178},{"$f":"-HLOOKUP($A45,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":151479},{"$f":"-HLOOKUP($A45,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":162716},{"$f":"-HLOOKUP($A45,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":162082},{"$f":"-HLOOKUP($A45,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":169104},{"$f":"-HLOOKUP($A45,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":176846},{"$f":"-HLOOKUP($A45,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":183965},{"$f":"-HLOOKUP($A45,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":188706},{"$f":"-HLOOKUP($A45,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":193467},{"$f":"-HLOOKUP($A45,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":197932},{"$f":"-HLOOKUP($A45,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":169474.00569000005},null,"MidCentral DHB",0.5206068721992384,0.52585189402355037,0.53842030376228456,0.53750339914971512,0.5288102519841642,0.52448854907496933,0.5247147746719909,0.53130279072910336,0.54448665991219181,0.54194389227492024,0.54340991948307471,null,{"$f":"-HLOOKUP($A45,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K120","v":0.17610739651612975},{"$f":"-HLOOKUP($A45,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K120","v":0.22175584432652659},0.1440806514322639]
["Nelson Marlborough DHB",{"$f":"-HLOOKUP($A46,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":122299.01},{"$f":"-HLOOKUP($A46,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":138016},{"$f":"-HLOOKUP($A46,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":140306.33790000001},{"$f":"-HLOOKUP($A46,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":142441.53599999999},{"$f":"-HLOOKUP($A46,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":151309.12595999998},{"$f":"-HLOOKUP($A46,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":152395.42982999998},{"$f":"-HLOOKUP($A46,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":155269.58397000004},{"$f":"-HLOOKUP($A46,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":158867.47652999996},{"$f":"-HLOOKUP($A46,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":166701.35100999995},{"$f":"-HLOOKUP($A46,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":170524.64502999993},{"$f":"-HLOOKUP($A46,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":149912.25642000002},null,"Nelson Marlborough DHB",0.6139323306560881,0.6244248492279294,0.63418047269581268,0.62997543318671934,0.64257252956444955,0.64133107932292355,0.63953703758088198,0.63389471927538266,0.63874045488114906,0.64641617472073232,0.62905182350828759,null,{"$f":"-HLOOKUP($A46,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K121","v":0.18406923174682827},{"$f":"-HLOOKUP($A46,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K121","v":0.21519410673025796},0.24715283624364609]
["Northland DHB",{"$f":"-HLOOKUP($A47,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":133397.84239999999},{"$f":"-HLOOKUP($A47,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":143920.99650000001},{"$f":"-HLOOKUP($A47,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":161546.90250000003},{"$f":"-HLOOKUP($A47,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":164467.86920000002},{"$f":"-HLOOKUP($A47,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":173761.61757000003},{"$f":"-HLOOKUP($A47,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":177681.1808},{"$f":"-HLOOKUP($A47,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":186371.46703900004},{"$f":"-HLOOKUP($A47,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":196698.48299000002},{"$f":"-HLOOKUP($A47,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":206789.04689},{"$f":"-HLOOKUP($A47,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":215491.94063999993},{"$f":"-HLOOKUP($A47,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":193610.15579999905},null,"Northland DHB",0.64940262647633729,0.63094410154890479,0.64637577412465275,0.63024750431764598,0.6398010248485142,0.62793304820439722,0.63306848789227566,0.64220800458273586,0.63989851062337,0.6397796428410224,0.63728860735664661,null,{"$f":"-HLOOKUP($A47,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K122","v":0.18274978793025975},{"$f":"-HLOOKUP($A47,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K122","v":0.24794869618457308},0.2090811587261896]
["Otago DHB",{"$f":"-HLOOKUP($A48,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":179185.18},{"$f":"-HLOOKUP($A48,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":185950.6},null,null,null,null,null,null,null,null,null,null,"Otago DHB",0.64705585817789157,0.64374327178805169]
["South Canterbury DHB",{"$f":"-HLOOKUP($A49,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":44066},{"$f":"-HLOOKUP($A49,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":47744},{"$f":"-HLOOKUP($A49,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":49032},{"$f":"-HLOOKUP($A49,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":53266},{"$f":"-HLOOKUP($A49,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":56059},{"$f":"-HLOOKUP($A49,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":56442},{"$f":"-HLOOKUP($A49,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":59550},{"$f":"-HLOOKUP($A49,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":61867},{"$f":"-HLOOKUP($A49,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":59838},{"$f":"-HLOOKUP($A49,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":59264},{"$f":"-HLOOKUP($A49,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":50438},null,"South Canterbury DHB",0.6079242888281875,0.60916607124629985,0.611585092052088,0.62973340426789615,0.64267207777319213,0.63798618725203182,0.63537621100251807,0.6368914648081615,{"$f":"J49/J124","v":0.62239835241988328},0.62287431946692451,0.62183920799891512,null,{"$f":"-HLOOKUP($A49,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K124","v":0.17111596914216046},{"$f":"-HLOOKUP($A49,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K124","v":0.27524015723204337},0.17651819309272065]
["Southern DHB",{"$f":"B48+B51","v":253336.89899999998},{"$f":"C48+C51","v":265765.77789999999},{"$f":"-HLOOKUP($A50,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":286825.73990000004},{"$f":"-HLOOKUP($A50,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":294665.85439999995},{"$f":"-HLOOKUP($A50,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":313512.60714999994},{"$f":"-HLOOKUP($A50,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":320332.91917999997},{"$f":"-HLOOKUP($A50,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":333081.87103000004},{"$f":"-HLOOKUP($A50,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":340088.36930999998},{"$f":"-HLOOKUP($A50,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":349504.10629999998},{"$f":"-HLOOKUP($A50,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":357415.71454000007},{"$f":"-HLOOKUP($A50,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":304753.46960000001},null,"Southern DHB",0.63370403071539549,0.62275096784745887,0.63757777369295843,0.64486572440045387,0.6493229274751976,0.66407746069431095,0.66675857472023081,0.64807260381586684,0.64211741601487182,0.64645202453674844,0.64182753516330127,null,{"$f":"-HLOOKUP($A50,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K125","v":0.22163326380151704},{"$f":"-HLOOKUP($A50,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K125","v":0.24838501166372598},0.17643374907150544]
["Southland DHB",{"$f":"-HLOOKUP($A51,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":74151.718999999997},{"$f":"-HLOOKUP($A51,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":79815.177899999995},null,null,null,null,null,null,null,null,null,null,"Southland DHB",0.60360631229440065,0.57877934212831395]
["Tairawhiti DHB",{"$f":"-HLOOKUP($A52,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":39888.101499999997},{"$f":"-HLOOKUP($A52,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":48337.428000000007},{"$f":"-HLOOKUP($A52,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":52012.398000000001},{"$f":"-HLOOKUP($A52,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":53036.55},{"$f":"-HLOOKUP($A52,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":55300},{"$f":"-HLOOKUP($A52,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":57277},{"$f":"-HLOOKUP($A52,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":58156},{"$f":"-HLOOKUP($A52,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":59653},{"$f":"-HLOOKUP($A52,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":63494.089},{"$f":"-HLOOKUP($A52,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":64500},{"$f":"-HLOOKUP($A52,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":56383},null,"Tairawhiti DHB",0.60115683210898763,0.62080996636672325,0.63234534000173825,0.62420697959642535,0.6389222663832147,0.6283335344515506,0.63448215668946861,0.62037730354840048,{"$f":"J52/J127","v":0.64866982467172074},0.64411112664522963,0.64344323096762412,null,{"$f":"-HLOOKUP($A52,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K127","v":0.20342926761069724},{"$f":"-HLOOKUP($A52,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K127","v":0.24344404721484353},0.19723781181968886]
["Taranaki DHB",{"$f":"-HLOOKUP($A53,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":85550},{"$f":"-HLOOKUP($A53,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":91407},{"$f":"-HLOOKUP($A53,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":98707},{"$f":"-HLOOKUP($A53,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":100618},{"$f":"-HLOOKUP($A53,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":105393},{"$f":"-HLOOKUP($A53,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":109849},{"$f":"-HLOOKUP($A53,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":110021},{"$f":"-HLOOKUP($A53,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":113704},{"$f":"-HLOOKUP($A53,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":121904},{"$f":"-HLOOKUP($A53,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":129885},{"$f":"-HLOOKUP($A53,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":115048},null,"Taranaki DHB",0.54368895018144148,0.54856597591055578,0.57047495752083499,0.58041925770388914,0.59505070123534853,0.6027148477150398,0.58583196221572609,0.58093753991569808,0.59738999612860855,0.61522174697682352,0.62006780172576415,null,{"$f":"-HLOOKUP($A53,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K128","v":0.17057678370966137},{"$f":"-HLOOKUP($A53,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K128","v":0.23543593897280682},0.20920902429435534]
["Waikato DHB",{"$f":"-HLOOKUP($A54,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":339760.07699999999},{"$f":"-HLOOKUP($A54,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":376573},{"$f":"-HLOOKUP($A54,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":405970},{"$f":"-HLOOKUP($A54,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":424419},{"$f":"-HLOOKUP($A54,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":444961},{"$f":"-HLOOKUP($A54,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":457192},{"$f":"-HLOOKUP($A54,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":481160.2},{"$f":"-HLOOKUP($A54,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":496013.06628999999},{"$f":"-HLOOKUP($A54,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":514108.30177000008},{"$f":"-HLOOKUP($A54,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":535122.33381000021},{"$f":"-HLOOKUP($A54,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":469965.85628999985},null,"Waikato DHB",0.61742803783443911,0.591366002653957,0.60399259682449002,0.54458982442768666,0.60709890439741854,0.59892213090057356,0.60769714880326675,0.6032530209530369,0.6136640944021502,0.60247582163681823,0.58548017215398385,null,{"$f":"-HLOOKUP($A54,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K129","v":0.18215616681748575},{"$f":"-HLOOKUP($A54,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K129","v":0.23371105057167624},0.18660860424765624]
["Wairarapa DHB",{"$f":"-HLOOKUP($A55,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":30014},{"$f":"-HLOOKUP($A55,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":32724},{"$f":"-HLOOKUP($A55,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":32714},{"$f":"-HLOOKUP($A55,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":33384},{"$f":"-HLOOKUP($A55,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":33449},{"$f":"-HLOOKUP($A55,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":34189},{"$f":"-HLOOKUP($A55,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":34364},{"$f":"-HLOOKUP($A55,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":36718},{"$f":"-HLOOKUP($A55,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":40011.413229999984},{"$f":"-HLOOKUP($A55,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":40273.30068},{"$f":"-HLOOKUP($A55,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":35516.783740000013},null,"Wairarapa DHB",0.56491092686874766,0.5507514684349597,0.56376232163783002,0.56004965693100039,0.54320606720041575,0.56007142389096387,0.54467356675278567,0.56699454902021329,0.58049710467505888,0.57858763131875646,0.59585505187080945,null,{"$f":"-HLOOKUP($A55,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K130","v":0.14898795320686478},{"$f":"-HLOOKUP($A55,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K130","v":0.27919376680700886},0.15040591130488279]
["Waitemata DHB",{"$f":"-HLOOKUP($A56,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":366512},{"$f":"-HLOOKUP($A56,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":410008},{"$f":"-HLOOKUP($A56,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":429882},{"$f":"-HLOOKUP($A56,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":441640},{"$f":"-HLOOKUP($A56,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":472055},{"$f":"-HLOOKUP($A56,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":492225},{"$f":"-HLOOKUP($A56,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":516974},{"$f":"-HLOOKUP($A56,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":559707},{"$f":"-HLOOKUP($A56,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":572664},{"$f":"-HLOOKUP($A56,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":593842},{"$f":"-HLOOKUP($A56,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":514453},null,"Waitemata DHB",0.64888559981445848,0.65313066500148143,0.66391760219801599,0.67106200835408691,0.66928631483132972,0.66985701279631371,0.66517156370785535,0.66224191582758496,0.66818740293638224,0.67127945541812395,0.66442673912959249,null,{"$f":"-HLOOKUP($A56,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K131","v":0.19265307322057962},{"$f":"-HLOOKUP($A56,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K131","v":0.26255931778052588},0.21606706441701845]
["West Coast DHB",{"$f":"-HLOOKUP($A57,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":45129},{"$f":"-HLOOKUP($A57,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":46782},{"$f":"-HLOOKUP($A57,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":50836.168000000005},{"$f":"-HLOOKUP($A57,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":51644},{"$f":"-HLOOKUP($A57,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":52934},{"$f":"-HLOOKUP($A57,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":55156.962999999996},{"$f":"-HLOOKUP($A57,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":54879},{"$f":"-HLOOKUP($A57,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":56555},{"$f":"-HLOOKUP($A57,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":55741},{"$f":"-HLOOKUP($A57,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":56488.818019999992},{"$f":"-HLOOKUP($A57,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":49166.12},null,"West Coast DHB",0.57759205457361162,0.55616054020638162,0.57541366804196825,0.57236586906648634,0.58035303146584805,0.60145984610285641,0.6197935489700036,0.62813065739640372,0.62886830556088313,0.63016462004521279,0.63715815766180017,null,{"$f":"-HLOOKUP($A57,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K132","v":0.12031366625163184},{"$f":"-HLOOKUP($A57,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K132","v":0.30777936673428291},0.20207158705929806]
["Whanganui DHB",{"$f":"-HLOOKUP($A58,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":57533},{"$f":"-HLOOKUP($A58,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":61583},{"$f":"-HLOOKUP($A58,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":62323},{"$f":"-HLOOKUP($A58,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":63655},{"$f":"-HLOOKUP($A58,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":64964},{"$f":"-HLOOKUP($A58,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":67840},{"$f":"-HLOOKUP($A58,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":69096},{"$f":"-HLOOKUP($A58,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":70771},{"$f":"-HLOOKUP($A58,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":73118},{"$f":"-HLOOKUP($A58,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":76203},{"$f":"-HLOOKUP($A58,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":66816},null,"Whanganui DHB",0.57633859253693964,0.56744927482815177,0.56879101222038675,0.57254002518438563,0.57071572270686732,0.58438426021638756,0.58522703210888738,0.59371146215216319,0.60319424507911368,0.61489239806663498,0.6084857978088829,null,{"$f":"-HLOOKUP($A58,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K133","v":0.16996828829410388},{"$f":"-HLOOKUP($A58,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K133","v":0.2731806114791534},0.17174349829337771]
["All DHBs",{"$f":"-HLOOKUP($A59,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$18)-ROW('[1]Provider Arm'!A$7),FALSE)","v":3834454.7896000003},{"$f":"-HLOOKUP($A59,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$150)-ROW('[1]Provider Arm'!B$139),FALSE)","v":4202909.9386},{"$f":"-HLOOKUP($A59,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$278)-ROW('[1]Provider Arm'!C$267),FALSE)","v":4573354.0460000001},{"$f":"-HLOOKUP($A59,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$404)-ROW('[1]Provider Arm'!D$393),FALSE)","v":4616012.6153999995},{"$f":"-HLOOKUP($A59,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$524)-ROW('[1]Provider Arm'!E$515),FALSE)","v":4842894.9570699995},{"$f":"-HLOOKUP($A59,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$604)-ROW('[1]Provider Arm'!F$595),FALSE)","v":5013210.7158199996},{"$f":"-HLOOKUP($A59,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$684)-ROW('[1]Provider Arm'!G$675),FALSE)","v":5211205.6248589996},{"$f":"-HLOOKUP($A59,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$765)-ROW('[1]Provider Arm'!H$756),FALSE)","v":5411446.8187600002},{"$f":"-HLOOKUP($A59,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$846)-ROW('[1]Provider Arm'!I$837),FALSE)","v":5617662.5283400007},{"$f":"-HLOOKUP($A59,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$927)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":5838583.6478300001},{"$f":"-HLOOKUP($A59,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1008)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":5065608.4153699987},null,"All DHBs",0.61164001186400363,0.61206546904337256,0.63453388229387275,0.60866039501721747,0.62170194808373413,0.62541796308817776,0.62770278264325929,0.62516534441323957,0.63072267959798567,0.63188136020244245,0.62694821895682895,null,{"$f":"-HLOOKUP($A59,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$922)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K134","v":0.19907177724072886},{"$f":"-HLOOKUP($A59,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$923)-ROW('[2]Provider Arm'!$A$918),FALSE)/$K134","v":0.242533997489016},0.19027558547269763]
[]
["Outsourcing ($000)",null,null,null,null,null,null,null,null,null,null,null,null,"Outsourcing proportion of Provider expenditure"]
["Auckland DHB",{"$f":"-HLOOKUP($A62,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":39649.58},{"$f":"-HLOOKUP($A62,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":44063.06},{"$f":"-HLOOKUP($A62,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":38838.328999999998},{"$f":"-HLOOKUP($A62,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":53803.278999999995},{"$f":"-HLOOKUP($A62,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":88313.49},{"$f":"-HLOOKUP($A62,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":87522.723999999987},{"$f":"-HLOOKUP($A62,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":84765.995999999999},{"$f":"-HLOOKUP($A62,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":93592.483999999997},{"$f":"-HLOOKUP($A62,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":97713.678},{"$f":"-HLOOKUP($A62,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":102671.53099999999},{"$f":"-HLOOKUP($A62,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":93253.160999999993},null,"Auckland DHB",{"$f":"B62/B112","v":3.8661306665617665E-2},{"$f":"C62/C112","v":3.9967870132099209E-2},3.3798153150296967E-2,4.488293981776386E-2,7.1517625323214373E-2,6.9444740367530955E-2,6.5114992840039063E-2,6.9592909601827638E-2,6.9731876312587968E-2,6.943449035657058E-2,7.3956702369877919E-2]
["Bay of Plenty DHB",{"$f":"-HLOOKUP($A63,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":26895},{"$f":"-HLOOKUP($A63,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":26035},{"$f":"-HLOOKUP($A63,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":24694},{"$f":"-HLOOKUP($A63,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":23527},{"$f":"-HLOOKUP($A63,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":22228},{"$f":"-HLOOKUP($A63,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":21862},{"$f":"-HLOOKUP($A63,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":23476},{"$f":"-HLOOKUP($A63,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":29638},{"$f":"-HLOOKUP($A63,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":31428.972359999996},{"$f":"-HLOOKUP($A63,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":31642.069279999996},{"$f":"-HLOOKUP($A63,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":32296.968360000003},null,"Bay of Plenty DHB",{"$f":"B63/B113","v":0.10374356303882427},{"$f":"C63/C113","v":9.0452383516716403E-2},{"$f":"D63/D113","v":8.1966070415008419E-2},{"$f":"E63/E113","v":7.6443448029372585E-2},{"$f":"F63/F113","v":6.841721326360696E-2},{"$f":"G63/G113","v":6.4622733533943044E-2},{"$f":"H63/H113","v":6.905558921984481E-2},{"$f":"I63/I113","v":8.2069259610006259E-2},{"$f":"J63/J113","v":8.296592315311492E-2},8.0688453465435406E-2,9.090975024705153E-2]
["Canterbury DHB",{"$f":"-HLOOKUP($A64,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":21463},{"$f":"-HLOOKUP($A64,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":21064},{"$f":"-HLOOKUP($A64,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":18788},{"$f":"-HLOOKUP($A64,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":19801},{"$f":"-HLOOKUP($A64,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":29527},{"$f":"-HLOOKUP($A64,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":19420},{"$f":"-HLOOKUP($A64,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":20083},{"$f":"-HLOOKUP($A64,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":19750},{"$f":"-HLOOKUP($A64,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":24800},{"$f":"-HLOOKUP($A64,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":24987},{"$f":"-HLOOKUP($A64,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":22363},null,"Canterbury DHB",3.0101244412904422E-2,2.7532373150969267E-2,2.3454069945259687E-2,2.3726246493665532E-2,3.3190650369034798E-2,2.1116614382567376E-2,2.1139955494830536E-2,1.9941285585501789E-2,2.4501619280403248E-2,2.3549980207724641E-2,2.4274864014953743E-2]
["Capital & Coast DHB",{"$f":"-HLOOKUP($A65,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":21496.3325},{"$f":"-HLOOKUP($A65,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":29575.452600000001},{"$f":"-HLOOKUP($A65,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":19389.691000000003},{"$f":"-HLOOKUP($A65,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":21435.401099999999},{"$f":"-HLOOKUP($A65,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":22460.377120000005},{"$f":"-HLOOKUP($A65,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":20378.940340000001},{"$f":"-HLOOKUP($A65,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":19905.172010000002},{"$f":"-HLOOKUP($A65,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":28034.7808},{"$f":"-HLOOKUP($A65,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":35986.041249999995},{"$f":"-HLOOKUP($A65,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":31060.155119999999},{"$f":"-HLOOKUP($A65,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":27533.401439999998},null,"Capital & Coast DHB",4.4954892291462115E-2,5.6473075015028573E-2,3.3587902970733344E-2,3.7237007927535593E-2,3.6676260019810968E-2,3.2614063671874353E-2,3.0620204874704082E-2,4.2229752756925226E-2,5.2445311988018641E-2,4.4471139915469221E-2,4.5591490373614665E-2]
["Counties Manukau DHB",{"$f":"-HLOOKUP($A66,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":46914},{"$f":"-HLOOKUP($A66,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":48860},{"$f":"-HLOOKUP($A66,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":49552},{"$f":"-HLOOKUP($A66,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":54151},{"$f":"-HLOOKUP($A66,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":57340},{"$f":"-HLOOKUP($A66,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":61298},{"$f":"-HLOOKUP($A66,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":64971},{"$f":"-HLOOKUP($A66,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":68120},{"$f":"-HLOOKUP($A66,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":71645},{"$f":"-HLOOKUP($A66,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":83346},{"$f":"-HLOOKUP($A66,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":71803},null,"Counties Manukau DHB",8.3754211008339005E-2,7.8943329159429657E-2,7.5536470218795393E-2,6.945338692838289E-2,7.7800316140105699E-2,8.0202331046249339E-2,8.1406785840925297E-2,8.1592564200843237E-2,8.33325579123185E-2,9.2847761353648306E-2,9.0925668206091256E-2]
["Hawke's Bay DHB",{"$f":"-HLOOKUP($A67,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":13446.8202},{"$f":"-HLOOKUP($A67,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":13857.889200000001},{"$f":"-HLOOKUP($A67,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":10654.407000000001},{"$f":"-HLOOKUP($A67,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":10837.3925},{"$f":"-HLOOKUP($A67,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":12503.163500000002},{"$f":"-HLOOKUP($A67,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":13182.9565},{"$f":"-HLOOKUP($A67,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":15532.709039999998},{"$f":"-HLOOKUP($A67,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":12818.087169999999},{"$f":"-HLOOKUP($A67,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":14651.527760000004},{"$f":"-HLOOKUP($A67,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":17820.136429999999},{"$f":"-HLOOKUP($A67,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":15996.309160000001},null,"Hawke's Bay DHB",6.152344142610304E-2,5.8648951328686277E-2,4.4487046640808443E-2,4.4782176862098975E-2,4.934673949318303E-2,5.0932305036597209E-2,5.7036551037176933E-2,4.5684394158090912E-2,5.0494875103365894E-2,5.8432968488972843E-2,6.0743385821346023E-2]
["Hutt Valley DHB",{"$f":"-HLOOKUP($A68,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":7729},{"$f":"-HLOOKUP($A68,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":8531},{"$f":"-HLOOKUP($A68,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":6560},{"$f":"-HLOOKUP($A68,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":6286},{"$f":"-HLOOKUP($A68,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":5521},{"$f":"-HLOOKUP($A68,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":9194},{"$f":"-HLOOKUP($A68,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":11019},{"$f":"-HLOOKUP($A68,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":12545},{"$f":"-HLOOKUP($A68,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":17292},{"$f":"-HLOOKUP($A68,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":14281},{"$f":"-HLOOKUP($A68,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":13983},null,"Hutt Valley DHB",4.3509834607460114E-2,4.32935803095661E-2,3.147188639416619E-2,2.9427323499257998E-2,2.5248321656575264E-2,4.0976227192098903E-2,4.774615114631494E-2,5.1638052037325938E-2,6.9496021220159146E-2,5.7930391043323058E-2,6.5415401600883244E-2]
["Lakes DHB",{"$f":"-HLOOKUP($A69,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":9003},{"$f":"-HLOOKUP($A69,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":10510},{"$f":"-HLOOKUP($A69,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":11247.058200000001},{"$f":"-HLOOKUP($A69,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":10297},{"$f":"-HLOOKUP($A69,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":11711},{"$f":"-HLOOKUP($A69,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":10249},{"$f":"-HLOOKUP($A69,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":8698},{"$f":"-HLOOKUP($A69,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":12076},{"$f":"-HLOOKUP($A69,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":10477},{"$f":"-HLOOKUP($A69,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":12795},{"$f":"-HLOOKUP($A69,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":13672},null,"Lakes DHB",7.3398010761454427E-2,7.9613371410391404E-2,8.0065172015131192E-2,7.1041778125659191E-2,7.6291668566738108E-2,6.565158347852823E-2,5.4431900673358534E-2,7.0995620094652989E-2,6.0175984744925505E-2,7.1321467789675533E-2,8.2854078163538625E-2]
["MidCentral DHB",{"$f":"-HLOOKUP($A70,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":22432},{"$f":"-HLOOKUP($A70,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":24581},{"$f":"-HLOOKUP($A70,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":20628},{"$f":"-HLOOKUP($A70,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":18119},{"$f":"-HLOOKUP($A70,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":21159},{"$f":"-HLOOKUP($A70,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":20700},{"$f":"-HLOOKUP($A70,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":21687},{"$f":"-HLOOKUP($A70,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":22820},{"$f":"-HLOOKUP($A70,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":25403},{"$f":"-HLOOKUP($A70,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":25697},{"$f":"-HLOOKUP($A70,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":21113.627229999998},null,"MidCentral DHB",8.3908759697461643E-2,8.5331731837369473E-2,6.8257172165050797E-2,6.008701823270745E-2,6.6166951235529209E-2,6.1391905758975969E-2,6.1856816885339415E-2,6.4249836700677979E-2,7.1493301812450755E-2,7.0359174867068608E-2,6.7699789276456271E-2]
["Nelson Marlborough DHB",{"$f":"-HLOOKUP($A71,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":12230},{"$f":"-HLOOKUP($A71,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":14759},{"$f":"-HLOOKUP($A71,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":10980.625700000001},{"$f":"-HLOOKUP($A71,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":11797.076999999999},{"$f":"-HLOOKUP($A71,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":11670.483250000001},{"$f":"-HLOOKUP($A71,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":11334.242250000001},{"$f":"-HLOOKUP($A71,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":13657.83021},{"$f":"-HLOOKUP($A71,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":13838.040059999999},{"$f":"-HLOOKUP($A71,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":13689.851709999999},{"$f":"-HLOOKUP($A71,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":13709.425839999998},{"$f":"-HLOOKUP($A71,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":16346.95255},null,"Nelson Marlborough DHB",6.1393730038566602E-2,6.6774043225097154E-2,4.9632101451361363E-2,5.2174870491512274E-2,4.9561663221651994E-2,4.769829268245572E-2,5.6254985998891602E-2,5.5214954695266105E-2,5.2454656519108425E-2,5.1968996080017024E-2,6.8593993286122479E-2]
["Northland DHB",{"$f":"-HLOOKUP($A72,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":10077.0651},{"$f":"-HLOOKUP($A72,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":12933.032299999999},{"$f":"-HLOOKUP($A72,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":12200.034900000001},{"$f":"-HLOOKUP($A72,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":13963.465700000001},{"$f":"-HLOOKUP($A72,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":14658.11803},{"$f":"-HLOOKUP($A72,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":23390.001179999999},{"$f":"-HLOOKUP($A72,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":23520.251850000001},{"$f":"-HLOOKUP($A72,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":23255.599099999999},{"$f":"-HLOOKUP($A72,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":24330.991019999994},{"$f":"-HLOOKUP($A72,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":27020.755300000001},{"$f":"-HLOOKUP($A72,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":28226.961369999997},null,"Northland DHB",4.9056809505886236E-2,5.6697915128919113E-2,4.8814349769629777E-2,5.3508563416410158E-2,5.3972097342880894E-2,8.2661285074383334E-2,7.9893829833990279E-2,7.5928048179946292E-2,7.5291052160855507E-2,8.0222625142203421E-2,9.2912072856238301E-2]
["Otago DHB",{"$f":"-HLOOKUP($A73,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":5995.51},{"$f":"-HLOOKUP($A73,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":6225.46},null,null,null,null,null,null,null,null,null,null,"Otago DHB",2.1650394682552046E-2,2.1551949758622152E-2]
["South Canterbury DHB",{"$f":"-HLOOKUP($A74,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":8233},{"$f":"-HLOOKUP($A74,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":9175},{"$f":"-HLOOKUP($A74,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":10292},{"$f":"-HLOOKUP($A74,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":9265},{"$f":"-HLOOKUP($A74,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":8975},{"$f":"-HLOOKUP($A74,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":8922},{"$f":"-HLOOKUP($A74,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":10321},{"$f":"-HLOOKUP($A74,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":10592},{"$f":"-HLOOKUP($A74,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":11335},{"$f":"-HLOOKUP($A74,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":11712},{"$f":"-HLOOKUP($A74,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":10452},null,"South Canterbury DHB",0.11358055348619044,0.11706389711136062,0.12837399590879608,0.10953478749187208,0.10289127344430687,0.10084888492014152,0.11012120694806027,0.10903962363211481,0.11789975140678795,0.12309503289681122,0.12886045049376779]
["Southern DHB",{"$f":"B73+B76","v":14673.4},{"$f":"C73+C76","v":20185.496199999998},{"$f":"-HLOOKUP($A75,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":22423.730500000001},{"$f":"-HLOOKUP($A75,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":17717.449100000005},{"$f":"-HLOOKUP($A75,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":21001.604590000003},{"$f":"-HLOOKUP($A75,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":16945.648820000002},{"$f":"-HLOOKUP($A75,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":15611.013120000003},{"$f":"-HLOOKUP($A75,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":29935.342100000005},{"$f":"-HLOOKUP($A75,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":32575.055359999984},{"$f":"-HLOOKUP($A75,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":38954.552410000004},{"$f":"-HLOOKUP($A75,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":32864.432059999999},null,"Southern DHB",3.6704454664929345E-2,4.7299307662407662E-2,4.9845150491254382E-2,3.877400614219139E-2,4.3496889959295376E-2,3.5129775194536875E-2,3.1249905092830849E-2,5.7044806149138996E-2,5.9847681321232568E-2,7.0456469164422011E-2,6.9214297875910311E-2]
["Southland DHB",{"$f":"-HLOOKUP($A76,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":8677.89},{"$f":"-HLOOKUP($A76,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":13960.036199999999},null,null,null,null,null,null,null,null,null,null,"Southland DHB",7.0639349323735251E-2,0.10123112897206796]
["Tairawhiti DHB",{"$f":"-HLOOKUP($A77,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":4124.5340000000006},{"$f":"-HLOOKUP($A77,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":4833.3640000000005},{"$f":"-HLOOKUP($A77,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":5728.4130000000005},{"$f":"-HLOOKUP($A77,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":5633.3450000000012},{"$f":"-HLOOKUP($A77,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":5908},{"$f":"-HLOOKUP($A77,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":5804},{"$f":"-HLOOKUP($A77,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":6076},{"$f":"-HLOOKUP($A77,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":7362},{"$f":"-HLOOKUP($A77,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":5940.7380000000003},{"$f":"-HLOOKUP($A77,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":7071},{"$f":"-HLOOKUP($A77,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":6594},null,"Tairawhiti DHB",6.216118842772729E-2,6.2076131611266752E-2,6.9643688917311167E-2,6.6300942792746231E-2,6.8259543395877628E-2,6.3670370898559633E-2,6.6289180549645971E-2,7.656308498689629E-2,6.0691909082759329E-2,7.0612554674549119E-2,7.5250778869526511E-2]
["Taranaki DHB",{"$f":"-HLOOKUP($A78,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":22742},{"$f":"-HLOOKUP($A78,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":22893},{"$f":"-HLOOKUP($A78,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":24487},{"$f":"-HLOOKUP($A78,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":24170},{"$f":"-HLOOKUP($A78,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":22062},{"$f":"-HLOOKUP($A78,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":21617},{"$f":"-HLOOKUP($A78,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":20011},{"$f":"-HLOOKUP($A78,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":21301},{"$f":"-HLOOKUP($A78,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":18184},{"$f":"-HLOOKUP($A78,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":16509},{"$f":"-HLOOKUP($A78,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":13256},null,"Taranaki DHB",0.1445303811224587,0.13738904992528311,0.14152208338631189,0.13942568386077045,0.12456243365929673,0.11860724142282601,0.10655314345351245,0.1088312683612211,8.9110609082578243E-2,7.8197604194790618E-2,7.1445125336179069E-2]
["Waikato DHB",{"$f":"-HLOOKUP($A79,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":28707},{"$f":"-HLOOKUP($A79,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":48138},{"$f":"-HLOOKUP($A79,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":49294},{"$f":"-HLOOKUP($A79,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":45914},{"$f":"-HLOOKUP($A79,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":47748},{"$f":"-HLOOKUP($A79,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":60403},{"$f":"-HLOOKUP($A79,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":52354.8},{"$f":"-HLOOKUP($A79,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":51748.328020000001},{"$f":"-HLOOKUP($A79,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":61500.429259999997},{"$f":"-HLOOKUP($A79,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":78034.01694999999},{"$f":"-HLOOKUP($A79,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":74100.447710000008},null,"Waikato DHB",5.2167714460793595E-2,7.5595373634743279E-2,7.333845128424861E-2,5.8914179616776821E-2,6.5146739797797878E-2,7.912801071057092E-2,6.6123221925182649E-2,6.2936517863991306E-2,7.3409834264970997E-2,8.7855814469267185E-2,9.231381876211682E-2]
["Wairarapa DHB",{"$f":"-HLOOKUP($A80,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":5134.5},{"$f":"-HLOOKUP($A80,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":5458},{"$f":"-HLOOKUP($A80,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":5259},{"$f":"-HLOOKUP($A80,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":5844},{"$f":"-HLOOKUP($A80,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":6333},{"$f":"-HLOOKUP($A80,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":7398},{"$f":"-HLOOKUP($A80,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":9340},{"$f":"-HLOOKUP($A80,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":7628.1},{"$f":"-HLOOKUP($A80,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":7114.3569400000015},{"$f":"-HLOOKUP($A80,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":8004.979409999999},{"$f":"-HLOOKUP($A80,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":5766.2014300000001},null,"Wairarapa DHB",9.6639406743772416E-2,9.185923220627093E-2,9.0628662025229206E-2,9.8038886745290141E-2,0.10284684216509411,0.12119127186947121,0.14804013250701367,0.11779212155839341,0.10321713910865812,0.11500378656292733,9.6737933178917518E-2]
["Waitemata DHB",{"$f":"-HLOOKUP($A81,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":44308},{"$f":"-HLOOKUP($A81,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":49672},{"$f":"-HLOOKUP($A81,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":45893},{"$f":"-HLOOKUP($A81,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":40267},{"$f":"-HLOOKUP($A81,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":49785},{"$f":"-HLOOKUP($A81,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":52956},{"$f":"-HLOOKUP($A81,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":58576},{"$f":"-HLOOKUP($A81,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":65644},{"$f":"-HLOOKUP($A81,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":63947},{"$f":"-HLOOKUP($A81,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":68894},{"$f":"-HLOOKUP($A81,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":55743},null,"Waitemata DHB",7.8444425166376605E-2,7.9126032643152294E-2,7.0877986325720899E-2,6.1184797324504159E-2,7.0585883390447621E-2,7.2066530488377439E-2,7.5367599755019277E-2,7.7669581267673954E-2,7.4613699928008106E-2,7.7877830806134002E-2,7.1993242763286197E-2]
["West Coast DHB",{"$f":"-HLOOKUP($A82,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":10125},{"$f":"-HLOOKUP($A82,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":13425},{"$f":"-HLOOKUP($A82,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":12087},{"$f":"-HLOOKUP($A82,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":14025},{"$f":"-HLOOKUP($A82,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":12764},{"$f":"-HLOOKUP($A82,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":10194.755000000001},{"$f":"-HLOOKUP($A82,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":7387},{"$f":"-HLOOKUP($A82,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":6737},{"$f":"-HLOOKUP($A82,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":6884},{"$f":"-HLOOKUP($A82,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":7986.5275200000005},{"$f":"-HLOOKUP($A82,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":6550.7079999999996},null,"West Coast DHB",0.12958673031881535,0.15960102715297922,0.13681253483982644,0.1554378304092919,0.13994079596535466,0.11116884324026918,8.3427448500180704E-2,7.4824794251252269E-2,7.7665083430170243E-2,8.9094218228102276E-2,8.4892544716980226E-2]
["Whanganui DHB",{"$f":"-HLOOKUP($A83,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":9135},{"$f":"-HLOOKUP($A83,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":11047},{"$f":"-HLOOKUP($A83,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":10759},{"$f":"-HLOOKUP($A83,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":10468},{"$f":"-HLOOKUP($A83,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":12209},{"$f":"-HLOOKUP($A83,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":12351},{"$f":"-HLOOKUP($A83,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":12595},{"$f":"-HLOOKUP($A83,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":13138},{"$f":"-HLOOKUP($A83,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":13449},{"$f":"-HLOOKUP($A83,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":13118},{"$f":"-HLOOKUP($A83,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":11793},null,"Whanganui DHB",9.1510142749812173E-2,0.10179127582330501,9.8192039864562708E-2,9.4153624752653362E-2,0.10725737729401119,0.10639342567707256,0.10667671745703711,0.11021719616446171,0.11094886897985448,0.10585093077487917,0.10739752474796689]
["All DHBs",{"$f":"-HLOOKUP($A84,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$26)-ROW('[1]Provider Arm'!A$7),FALSE)","v":378518.23180000007},{"$f":"-HLOOKUP($A84,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$158)-ROW('[1]Provider Arm'!B$139),FALSE)","v":439596.29430000001},{"$f":"-HLOOKUP($A84,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$286)-ROW('[1]Provider Arm'!C$267),FALSE)","v":409755.2893},{"$f":"-HLOOKUP($A84,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$412)-ROW('[1]Provider Arm'!D$393),FALSE)","v":417321.40940000006},{"$f":"-HLOOKUP($A84,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$526)-ROW('[1]Provider Arm'!E$515),FALSE)","v":483877.23648999998},{"$f":"-HLOOKUP($A84,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$606)-ROW('[1]Provider Arm'!F$595),FALSE)","v":495123.26808999997},{"$f":"-HLOOKUP($A84,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$686)-ROW('[1]Provider Arm'!G$675),FALSE)","v":499587.77222999994},{"$f":"-HLOOKUP($A84,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$767)-ROW('[1]Provider Arm'!H$756),FALSE)","v":550573.76124999998},{"$f":"-HLOOKUP($A84,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$848)-ROW('[1]Provider Arm'!I$837),FALSE)","v":588347.64165999996},{"$f":"-HLOOKUP($A84,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$929)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":635314.14925999998},{"$f":"-HLOOKUP($A84,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1010)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":573708.17031000007},null,"All DHBs",6.037804811699056E-2,6.4017958031735281E-2,5.6851844815597727E-2,5.5027365620086165E-2,6.2117271430807648E-2,6.1768595688433833E-2,6.0176599692667608E-2,6.3605842689519437E-2,6.6056691588521732E-2,6.8756943978950935E-2,7.1005353371864172E-2]
[]
["Non-Personnel ($000)",null,null,null,null,null,null,null,null,null,null,null,null,"Non-Personnel proportion of Provider expenditure"]
["Auckland DHB",{"$f":"B112-B62-B37","v":375622.80559999996},{"$f":"C112-C62-C37","v":404023.36800000002},330480.26700000011,430332.34399999992,402177.70304000017,409294.09124999982,415235.22799999989,425638.59900000016,439614.8879999998,{"$f":"-HLOOKUP($A87,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":466127.21},{"$f":"-HLOOKUP($A87,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":396171.527},null,"Auckland DHB",{"$f":"B87/B112","v":0.3662603356177111},{"$f":"C87/C112","v":0.36647371976792642},0.28759277149171469,0.35898519674589446,0.32568970243804996,0.32475362513649325,0.31897270337213968,0.31649366783828042,0.3137244613306665,0.31523154425037408,0.31419352862214567]
["Bay of Plenty DHB",{"$f":"B113-B63-B38","v":75065},88864,91784,100464,108316,117657,108660,114346,120235.93559000012,{"$f":"-HLOOKUP($A88,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":125250.50042},{"$f":"-HLOOKUP($A88,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":114951.41882000001},null,"Bay of Plenty DHB",{"$f":"B88/B113","v":0.28955235395089585},{"$f":"C88/C113","v":0.30873672398039126},{"$f":"D88/D113","v":0.30465594099664423},{"$f":"E88/E113","v":0.32642557754167073},{"$f":"F88/F113","v":0.33339386682836292},{"$f":"G88/G113","v":0.34778688863796253},{"$f":"H88/H113","v":0.31962771871819462},{"$f":"I88/I113","v":0.31663039204284282},{"$f":"J88/J113","v":0.31739775892573369},0.31939343426725691,0.32356612109801192]
["Canterbury DHB",{"$f":"B114-B64-B39","v":238538},251026,256895,267246,294672,306650,315126,333015.56000000006,319363,{"$f":"-HLOOKUP($A89,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":340115},{"$f":"-HLOOKUP($A89,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":285857},null,"Canterbury DHB",0.33454273120092226,0.32811154114105634,0.32069583237106064,0.32022344681814752,0.33123430506127349,0.33344025748786232,0.33171088060867238,0.33624093095573709,0.3155205902519122,0.32055474920359656,0.31029556869483665]
["Capital & Coast DHB",{"$f":"B115-B65-B40","v":171498.14480000001},175413.79199999996,210956.42320000002,206765.49340000004,223900.08407000004,217350.06709999999,226350.18638000003,228329.55416000017,221846.5701700002,{"$f":"-HLOOKUP($A90,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":220474.81763999999},{"$f":"-HLOOKUP($A90,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":192706.25910000002},null,"Capital & Coast DHB",0.35865097581969269,0.3349452117695273,0.36543046887619612,0.35918750859654358,0.3656135272322113,0.34784286175919793,0.34819538745513473,0.34394064601624336,0.32331460149253094,0.31567023491111273,0.31909481201727419]
["Counties Manukau DHB",{"$f":"B116-B66-B41","v":174115},183148,185275,278847,203565,199510,216243,227310,234100,{"$f":"-HLOOKUP($A91,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":233749},{"$f":"-HLOOKUP($A91,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":216847},null,"Counties Manukau DHB",0.31084248731118524,0.29591307508987358,0.28243097190400623,0.35764563137926875,0.27620197689327897,0.26103897463273201,0.2709462312508536,0.27226667305481028,0.2722890893610686,0.26039727603788948,0.27459797464571495]
["Hawke's Bay DHB",{"$f":"B117-B67-B42","v":67353.566400000011},76362.032300000021,76363.539100000024,78143.076700000005,80981.046270000079,82613.066229999939,86876.051979999902,89339.042879999935,88931.93797999958,{"$f":"-HLOOKUP($A92,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":92144.964139999996},{"$f":"-HLOOKUP($A92,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":76954.644740000003},null,"Hawke's Bay DHB",0.30816379899610336,0.32317714848826112,0.31885287708634558,0.32290212625665871,0.31961116034122838,0.31917528433284026,0.31901134308929935,0.31840944709666091,0.30649411955933525,0.30214716970099831,0.29222276397828989]
["Hutt Valley DHB",{"$f":"B118-B68-B43","v":49643},53700,57676,59227,61514,61966,63254,65701,65822,{"$f":"-HLOOKUP($A93,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":63921},{"$f":"-HLOOKUP($A93,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":55562},null,"Hutt Valley DHB",0.27946160168432432,0.27251966505962955,0.2767031279984648,0.27726568388332062,0.28131230907128613,0.27617281859752019,0.27408431296932617,0.27044014801947797,0.26453661281247487,0.25929336362161287,0.25993066893715761]
["Lakes DHB",{"$f":"B119-B69-B44","v":38788},39735,43506.919500000004,45100,49489,52809,54314,56404,57038,{"$f":"-HLOOKUP($A94,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":56810},{"$f":"-HLOOKUP($A94,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":53115},null,"Lakes DHB",0.31622370781020709,0.30099308401445313,0.30971556576598536,0.31115705481861022,0.32239760786434141,0.33827636568617403,0.33989586723071918,0.33160292777565475,0.32760502222783822,0.31666843181957538,0.32188373037275853]
["MidCentral DHB",{"$f":"B120-B70-B45","v":105728},112004,118866,121345,129519,139632,144948,143650,136450,{"$f":"-HLOOKUP($A95,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":141597},{"$f":"-HLOOKUP($A95,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":121283.75480000001},null,"MidCentral DHB",0.39548436810329995,0.38881637413908021,0.39332252407266471,0.40240958261757742,0.40502279678030656,0.4141195451660547,0.4134284084426697,0.40444737257021873,0.38402003827535741,0.38769693285801121,0.38889029124046881]
["Nelson Marlborough DHB",{"$f":"B121-B71-B46","v":64677.000000000015},68254,69953.430799999973,71867.880199999985,72494.394109999994,73893.974649999989,73856.935820000013,77915.71703,80593.285950000136,{"$f":"-HLOOKUP($A96,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":79566.019070000009},{"$f":"-HLOOKUP($A96,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":72055.427150000003},null,"Nelson Marlborough DHB",0.32467393930534533,0.30880110754697349,0.316187425852826,0.3178496963217684,0.30786580721389845,0.31097062799462072,0.30420797642022646,0.31089032602935129,0.30880488859974253,0.30161482919925048,0.30235418320559004]
["Northland DHB",{"$f":"B122-B72-B47","v":61941.327300000004},71250.166400000016,76180.285999999993,82526.25410000002,83167.227879999991,81890.801479999966,84502.127279999986,86330.613189999858,92039.093510000152,{"$f":"-HLOOKUP($A97,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":94309.431883700003},{"$f":"-HLOOKUP($A97,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":81965.827939999988},null,"Northland DHB",0.30154056401777646,0.31235798332217612,0.30480987610571753,0.31624393226594383,0.3062268778086048,0.28940566672121948,0.28703768227373411,0.28186394723731784,0.28481043721577443,0.27999773201677425,0.26979931978711502]
["Otago DHB",{"$f":"B123-B73-B48","v":91743.13},{"$f":"C123-C73-C48","v":96682.25999999998},null,null,null,null,null,null,null,null,null,null,"Otago DHB",0.33129374713955628,0.33470477845332613]
["South Canterbury DHB",{"$f":"B124-B74-B49","v":20187},21457,20848,22054,22194,23105,23853,24680,24968,{"$f":"-HLOOKUP($A99,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":24170},{"$f":"-HLOOKUP($A99,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":20221},null,"South Canterbury DHB",0.27849515768562205,0.27377003164233948,0.26004091203911589,0.26073180824023173,0.25443664878250105,0.26116492782782669,0.25450258204942172,0.25406891155972372,0.25970189617332878,0.25403064763626426,0.24930034150731714]
["Southern DHB",{"$f":"B98+B101","v":131761.34},{"$f":"C98+C101","v":140809.64899999998},{"$f":"D125-D75-D50","v":140618.37590000004},144558.10810000001,148315.81610000005,145094.25466000004,150861.05285000004,154745.2223599999,162220.21036000026,{"$f":"-HLOOKUP($A100,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":156517.96136999998},{"$f":"-HLOOKUP($A100,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":137203.53074000002},null,"Southern DHB",0.32959151461967517,0.32994972449013332,0.3125770758157872,0.31636026945735468,0.30718018256550705,0.30079276411115219,0.30199152018693831,0.29488259003499417,0.2980349026638956,0.28309150629882945,0.28895816696078874]
["Southland DHB",{"$f":"B126-B76-B51","v":40018.209999999992},{"$f":"C126-C76-C51","v":44127.38900000001},null,null,null,null,null,null,null,null,null,null,"Southland DHB",0.32575433838186413,0.31998952889961807]
["Tairawhiti DHB",{"$f":"B127-B77-B52","v":22339.602999999996},24691.082999999991,24512.342000000004,26296.392999999996,25344,28076,27427,29141,28448.698000000011,{"$f":"-HLOOKUP($A102,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":28567},{"$f":"-HLOOKUP($A102,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":24650},null,"Tairawhiti DHB",0.33668197946328515,0.31711390202201001,0.29801097108095059,0.30949207761082836,0.29281819022090766,0.30799609464988975,0.29922866276088544,0.30305961146470317,0.29063826624551997,0.2852763186802213,0.28130599016284935]
["Taranaki DHB",{"$f":"B128-B78-B53","v":49059},52329,49832,48566,49661,50791,57771,60720,63973,{"$f":"-HLOOKUP($A103,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":64725},{"$f":"-HLOOKUP($A103,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":57237},null,"Taranaki DHB",0.31178066869609983,0.31404497416416111,0.28800295909285312,0.28015505843534039,0.28038686510535471,0.27867791086213423,0.3076148943307615,0.31023119172308083,0.31349939478881317,0.30658064882838587,0.30848707293805683]
["Waikato DHB",{"$f":"B129-B79-B54","v":181815.8},212074,216880,309004,240221,245763,258261.3,274469.16079999995,262159.53088999976,{"$f":"-HLOOKUP($A104,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":275049.14163000003},{"$f":"-HLOOKUP($A104,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":258635.27095000003},null,"Waikato DHB",0.33040424770476728,0.33303862371129972,0.32266895189126138,0.39649599595553658,0.32775435580478351,0.32194985838885554,0.32617962927155053,0.33381046118297175,0.31292607133287881,0.30966836389391433,0.32220600908389946]
["Wairarapa DHB",{"$f":"B130-B80-B55","v":17982},21235,20055,20381,21795,19457,19387,20412.900000000009,21800.35005999999,{"$f":"-HLOOKUP($A105,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":21327.944620000002},{"$f":"-HLOOKUP($A105,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":18323.430229999998},null,"Wairarapa DHB",0.33844966638747986,0.3573892993587694,0.3456090163369408,0.34191145632370951,0.35394709063449015,0.31873730423956492,0.30728630074020064,0.31521332942139324,0.31628575621628308,0.30640858211831612,0.30740701495027328]
["Waitemata DHB",{"$f":"B131-B81-B56","v":154013},168078,171718,176214,183471,189640,201654,219819,220430,{"$f":"-HLOOKUP($A106,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":221906},{"$f":"-HLOOKUP($A106,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":204085},null,"Waitemata DHB",0.27266997501916496,0.26774330235536625,0.26520441147626306,0.26775319432140898,0.26012780177822264,0.25807645671530888,0.25946083653712537,0.26008850290474106,0.25719889713560962,0.25084271377574208,0.26358001810712134]
["West Coast DHB",{"$f":"B132-B82-B57","v":22879},23909,25424,24560,25512,26353.428000000022,26278,26745,26012,{"$f":"-HLOOKUP($A107,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":25166.021529999995},{"$f":"-HLOOKUP($A107,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":21447.875},null,"West Coast DHB",0.29282121510757297,0.28423843264063914,0.28777379711820528,0.27219630052422172,0.27970617256879726,0.28737131065687432,0.29677900252981571,0.29704454835234406,0.29346661100894661,0.2807411617266849,0.27794929762121928]
["Whanganui DHB",{"$f":"B133-B83-B58","v":33157},35896,36489,37057,36656,35897,36376,35292,34651,{"$f":"-HLOOKUP($A108,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":34608},{"$f":"-HLOOKUP($A108,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":31198},null,"Whanganui DHB",0.33215126471324818,0.33075944934854323,0.33301694791505054,0.33330635006296094,0.32202689999912149,0.30922231410653989,0.30809625043407557,0.29607134168337512,0.28585688594103187,0.2792566711584859,0.28411667744315028]
["All DHBs",{"$f":"B134-B84-B59","v":2056163.5871000006},2224259.0907000005,2224313.5834999997,2550554.5494999997,2462965.27147,2507442.6833700007,2591233.8823100002,2694004.3694199994,2700697.5005100006,{"$f":"-HLOOKUP($A109,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$939)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":2766102.0123037002},{"$f":"-HLOOKUP($A109,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1020)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":2440470.9664700003},null,"All DHBs",0.32798194001900577,0.32391657292489218,0.30861427289052945,0.33631223936269639,0.31618078048545822,0.31281344122338839,0.31212061766407312,0.31122881289724097,0.3032206288134926,0.29936169581860667,0.30204642767130691]
[]
["Total expenditure ($000)"]
["Auckland DHB",{"$f":"-HLOOKUP($A112,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":1025562.3365999999},{"$f":"-HLOOKUP($A112,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":1102462.0490000001},{"$f":"-HLOOKUP($A112,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":1149125.777},{"$f":"-HLOOKUP($A112,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":1198746.767},{"$f":"-HLOOKUP($A112,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":1234849.3060400002},{"$f":"-HLOOKUP($A112,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":1260321.855},{"$f":"-HLOOKUP($A112,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":1301789.2239999999},{"$f":"-HLOOKUP($A112,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":1344856.6029999999},{"$f":"-HLOOKUP($A112,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":1401277.0509999997},{"$f":"-HLOOKUP($A112,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":1478681.9989999996},{"$f":"-HLOOKUP($A112,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":1260915.6170000001}]
["Bay of Plenty DHB",{"$f":"-HLOOKUP($A113,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":259245},{"$f":"-HLOOKUP($A113,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":287831},{"$f":"-HLOOKUP($A113,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":301271},{"$f":"-HLOOKUP($A113,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":307770},{"$f":"-HLOOKUP($A113,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":324889},{"$f":"-HLOOKUP($A113,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":338302},{"$f":"-HLOOKUP($A113,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":339958},{"$f":"-HLOOKUP($A113,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":361134},{"$f":"-HLOOKUP($A113,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":378817.84672000009},{"$f":"-HLOOKUP($A113,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":392151.14332999999},{"$f":"-HLOOKUP($A113,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":355264.07533000002}]
["Canterbury DHB",{"$f":"-HLOOKUP($A114,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":713027},{"$f":"-HLOOKUP($A114,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":765063},{"$f":"-HLOOKUP($A114,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":801055},{"$f":"-HLOOKUP($A114,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":834561},{"$f":"-HLOOKUP($A114,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":889618},{"$f":"-HLOOKUP($A114,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":919655},{"$f":"-HLOOKUP($A114,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":950002},{"$f":"-HLOOKUP($A114,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":990407.56},{"$f":"-HLOOKUP($A114,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":1012178},{"$f":"-HLOOKUP($A114,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":1061020},{"$f":"-HLOOKUP($A114,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":921241}]
["Capital & Coast DHB",{"$f":"-HLOOKUP($A115,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":478175.59790000005},{"$f":"-HLOOKUP($A115,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":523708.91070000001},{"$f":"-HLOOKUP($A115,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":577281.97609999997},{"$f":"-HLOOKUP($A115,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":575647.78410000005},{"$f":"-HLOOKUP($A115,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":612395.51436999999},{"$f":"-HLOOKUP($A115,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":624851.30785999994},{"$f":"-HLOOKUP($A115,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":650066.58484000002},{"$f":"-HLOOKUP($A115,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":663863.24735000008},{"$f":"-HLOOKUP($A115,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":686163.16475000023},{"$f":"-HLOOKUP($A115,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":698433.97716000013},{"$f":"-HLOOKUP($A115,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":603915.36259000003}]
["Counties Manukau DHB",{"$f":"-HLOOKUP($A116,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":560139},{"$f":"-HLOOKUP($A116,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":618925},{"$f":"-HLOOKUP($A116,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":656001},{"$f":"-HLOOKUP($A116,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":779674},{"$f":"-HLOOKUP($A116,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":737015},{"$f":"-HLOOKUP($A116,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":764292},{"$f":"-HLOOKUP($A116,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":798103},{"$f":"-HLOOKUP($A116,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":834880},{"$f":"-HLOOKUP($A116,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":859748},{"$f":"-HLOOKUP($A116,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":897663},{"$f":"-HLOOKUP($A116,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":789689}]
["Hawke's Bay DHB",{"$f":"-HLOOKUP($A117,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":218564.17469999997},{"$f":"-HLOOKUP($A117,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":236285.37060000002},{"$f":"-HLOOKUP($A117,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":239494.59010000003},{"$f":"-HLOOKUP($A117,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":242002.3603},{"$f":"-HLOOKUP($A117,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":253373.64998000005},{"$f":"-HLOOKUP($A117,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":258832.90557},{"$f":"-HLOOKUP($A117,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":272329.03738999995},{"$f":"-HLOOKUP($A117,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":280579.12129999994},{"$f":"-HLOOKUP($A117,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":290158.70877999975},{"$f":"-HLOOKUP($A117,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":304967.15964999999},{"$f":"-HLOOKUP($A117,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":263342.40253000002}]
["Hutt Valley DHB",{"$f":"-HLOOKUP($A118,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":177638},{"$f":"-HLOOKUP($A118,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":197050},{"$f":"-HLOOKUP($A118,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":208440},{"$f":"-HLOOKUP($A118,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":213611},{"$f":"-HLOOKUP($A118,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":218668},{"$f":"-HLOOKUP($A118,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":224374},{"$f":"-HLOOKUP($A118,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":230783},{"$f":"-HLOOKUP($A118,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":242941},{"$f":"-HLOOKUP($A118,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":248820},{"$f":"-HLOOKUP($A118,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":246520},{"$f":"-HLOOKUP($A118,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":213757}]
["Lakes DHB",{"$f":"-HLOOKUP($A119,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":122660},{"$f":"-HLOOKUP($A119,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":132013},{"$f":"-HLOOKUP($A119,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":140473.7905},{"$f":"-HLOOKUP($A119,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":144942.8811},{"$f":"-HLOOKUP($A119,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":153503},{"$f":"-HLOOKUP($A119,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":156112},{"$f":"-HLOOKUP($A119,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":159796},{"$f":"-HLOOKUP($A119,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":170095},{"$f":"-HLOOKUP($A119,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":174106},{"$f":"-HLOOKUP($A119,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":179399},{"$f":"-HLOOKUP($A119,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":165013}]
["MidCentral DHB",{"$f":"-HLOOKUP($A120,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":267338},{"$f":"-HLOOKUP($A120,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":288064},{"$f":"-HLOOKUP($A120,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":302210},{"$f":"-HLOOKUP($A120,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":301546},{"$f":"-HLOOKUP($A120,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":319782},{"$f":"-HLOOKUP($A120,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":337178},{"$f":"-HLOOKUP($A120,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":350600},{"$f":"-HLOOKUP($A120,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":355176},{"$f":"-HLOOKUP($A120,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":355320},{"$f":"-HLOOKUP($A120,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":365226},{"$f":"-HLOOKUP($A120,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":311871.38772000012}]
["Nelson Marlborough DHB",{"$f":"-HLOOKUP($A121,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":199206.01},{"$f":"-HLOOKUP($A121,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":221029},{"$f":"-HLOOKUP($A121,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":221240.39439999999},{"$f":"-HLOOKUP($A121,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":226106.49319999997},{"$f":"-HLOOKUP($A121,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":235474.00331999996},{"$f":"-HLOOKUP($A121,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":237623.64672999998},{"$f":"-HLOOKUP($A121,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":242784.35000000003},{"$f":"-HLOOKUP($A121,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":250621.23361999996},{"$f":"-HLOOKUP($A121,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":260984.48867000008},{"$f":"-HLOOKUP($A121,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":263800.08993999998},{"$f":"-HLOOKUP($A121,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":238314.63611999998}]
["Northland DHB",{"$f":"-HLOOKUP($A122,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":205416.23480000001},{"$f":"-HLOOKUP($A122,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":228104.19520000002},{"$f":"-HLOOKUP($A122,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":249927.22340000002},{"$f":"-HLOOKUP($A122,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":260957.58900000004},{"$f":"-HLOOKUP($A122,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":271586.96348000003},{"$f":"-HLOOKUP($A122,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":282961.98345999996},{"$f":"-HLOOKUP($A122,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":294393.84616900003},{"$f":"-HLOOKUP($A122,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":306284.69527999987},{"$f":"-HLOOKUP($A122,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":323159.13142000017},{"$f":"-HLOOKUP($A122,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":336822.12782369991},{"$f":"-HLOOKUP($A122,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":303802.94510999904}]
["Otago DHB",{"$f":"-HLOOKUP($A123,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":276923.82},{"$f":"-HLOOKUP($A123,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":288858.32}]
["South Canterbury DHB",{"$f":"-HLOOKUP($A124,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":72486},{"$f":"-HLOOKUP($A124,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":78376},{"$f":"-HLOOKUP($A124,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":80172},{"$f":"-HLOOKUP($A124,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":84585},{"$f":"-HLOOKUP($A124,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":87228},{"$f":"-HLOOKUP($A124,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":88469},{"$f":"-HLOOKUP($A124,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":93724},{"$f":"-HLOOKUP($A124,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":97139},{"$f":"-HLOOKUP($A124,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":96141},{"$f":"-HLOOKUP($A124,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":95146},{"$f":"-HLOOKUP($A124,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":81111}]
["Southern DHB",{"$f":"B123+B126","v":399771.63899999997},{"$f":"C123+C126","v":426760.92310000001},{"$f":"-HLOOKUP($A125,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":449867.84630000009},{"$f":"-HLOOKUP($A125,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":456941.41159999999},{"$f":"-HLOOKUP($A125,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":482830.02784},{"$f":"-HLOOKUP($A125,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":482372.82266000001},{"$f":"-HLOOKUP($A125,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":499553.93700000009},{"$f":"-HLOOKUP($A125,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":524768.93376999989},{"$f":"-HLOOKUP($A125,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":544299.37202000024},{"$f":"-HLOOKUP($A125,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":552888.22832000011},{"$f":"-HLOOKUP($A125,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":474821.43239999987}]
["Southland DHB",{"$f":"-HLOOKUP($A126,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":122847.81899999999},{"$f":"-HLOOKUP($A126,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":137902.60310000001}]
["Tairawhiti DHB",{"$f":"-HLOOKUP($A127,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":66352.238499999992},{"$f":"-HLOOKUP($A127,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":77861.875},{"$f":"-HLOOKUP($A127,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":82253.153000000006},{"$f":"-HLOOKUP($A127,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":84966.288},{"$f":"-HLOOKUP($A127,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":86552},{"$f":"-HLOOKUP($A127,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":91157},{"$f":"-HLOOKUP($A127,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":91659},{"$f":"-HLOOKUP($A127,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":96156},{"$f":"-HLOOKUP($A127,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":97883.525000000009},{"$f":"-HLOOKUP($A127,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":100138},{"$f":"-HLOOKUP($A127,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":87627}]
["Taranaki DHB",{"$f":"-HLOOKUP($A128,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":157351},{"$f":"-HLOOKUP($A128,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":166629},{"$f":"-HLOOKUP($A128,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":173026},{"$f":"-HLOOKUP($A128,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":173354},{"$f":"-HLOOKUP($A128,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":177116},{"$f":"-HLOOKUP($A128,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":182257},{"$f":"-HLOOKUP($A128,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":187803},{"$f":"-HLOOKUP($A128,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":195725},{"$f":"-HLOOKUP($A128,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":204061},{"$f":"-HLOOKUP($A128,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":211119},{"$f":"-HLOOKUP($A128,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":185541}]
["Waikato DHB",{"$f":"-HLOOKUP($A129,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":550282.87699999998},{"$f":"-HLOOKUP($A129,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":636785},{"$f":"-HLOOKUP($A129,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":672144},{"$f":"-HLOOKUP($A129,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":779337},{"$f":"-HLOOKUP($A129,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":732930},{"$f":"-HLOOKUP($A129,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":763358},{"$f":"-HLOOKUP($A129,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":791776.3},{"$f":"-HLOOKUP($A129,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":822230.55510999996},{"$f":"-HLOOKUP($A129,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":837768.26191999984},{"$f":"-HLOOKUP($A129,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":888205.49239000049},{"$f":"-HLOOKUP($A129,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":802701.57494999981}]
["Wairarapa DHB",{"$f":"-HLOOKUP($A130,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":53130.5},{"$f":"-HLOOKUP($A130,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":59417},{"$f":"-HLOOKUP($A130,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":58028},{"$f":"-HLOOKUP($A130,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":59609},{"$f":"-HLOOKUP($A130,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":61577},{"$f":"-HLOOKUP($A130,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":61044},{"$f":"-HLOOKUP($A130,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":63091},{"$f":"-HLOOKUP($A130,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":64759.000000000007},{"$f":"-HLOOKUP($A130,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":68926.120229999971},{"$f":"-HLOOKUP($A130,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":69606.22471000001},{"$f":"-HLOOKUP($A130,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":59606.415399999998}]
["Waitemata DHB",{"$f":"-HLOOKUP($A131,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":564833},{"$f":"-HLOOKUP($A131,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":627758},{"$f":"-HLOOKUP($A131,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":647493},{"$f":"-HLOOKUP($A131,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":658121},{"$f":"-HLOOKUP($A131,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":705311},{"$f":"-HLOOKUP($A131,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":734821},{"$f":"-HLOOKUP($A131,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":777204},{"$f":"-HLOOKUP($A131,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":845170},{"$f":"-HLOOKUP($A131,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":857041},{"$f":"-HLOOKUP($A131,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":884642},{"$f":"-HLOOKUP($A131,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":774281}]
["West Coast DHB",{"$f":"-HLOOKUP($A132,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":78133},{"$f":"-HLOOKUP($A132,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":84116},{"$f":"-HLOOKUP($A132,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":88347.168000000005},{"$f":"-HLOOKUP($A132,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":90229},{"$f":"-HLOOKUP($A132,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":91210},{"$f":"-HLOOKUP($A132,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":91705.146000000022},{"$f":"-HLOOKUP($A132,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":88544},{"$f":"-HLOOKUP($A132,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":90037},{"$f":"-HLOOKUP($A132,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":88637},{"$f":"-HLOOKUP($A132,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":89641.367069999993},{"$f":"-HLOOKUP($A132,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":77164.703000000023}]
["Whanganui DHB",{"$f":"-HLOOKUP($A133,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":99825},{"$f":"-HLOOKUP($A133,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":108526},{"$f":"-HLOOKUP($A133,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":109571},{"$f":"-HLOOKUP($A133,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":111180},{"$f":"-HLOOKUP($A133,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":113829},{"$f":"-HLOOKUP($A133,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":116088},{"$f":"-HLOOKUP($A133,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":118067},{"$f":"-HLOOKUP($A133,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":119201},{"$f":"-HLOOKUP($A133,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":121218},{"$f":"-HLOOKUP($A133,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":123929},{"$f":"-HLOOKUP($A133,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":109807}]
["All DHBs",{"$f":"-HLOOKUP($A134,'[1]Provider Arm'!$C$8:$Y$58,ROW('[1]Provider Arm'!$A$52)-ROW('[1]Provider Arm'!A$7),FALSE)","v":6269136.608500001},{"$f":"-HLOOKUP($A134,'[1]Provider Arm'!$C$140:$Y$190,ROW('[1]Provider Arm'!$A$184)-ROW('[1]Provider Arm'!B$139),FALSE)","v":6866765.3236000007},{"$f":"-HLOOKUP($A134,'[1]Provider Arm'!$C$268:$Y$318,ROW('[1]Provider Arm'!$A$312)-ROW('[1]Provider Arm'!C$267),FALSE)","v":7207422.9188000001},{"$f":"-HLOOKUP($A134,'[1]Provider Arm'!$C$394:$Y$444,ROW('[1]Provider Arm'!$A$438)-ROW('[1]Provider Arm'!D$393),FALSE)","v":7583888.5742999995},{"$f":"-HLOOKUP($A134,'[1]Provider Arm'!$C$516:$AE$546,ROW('[1]Provider Arm'!$A$538)-ROW('[1]Provider Arm'!E$515),FALSE)","v":7789737.4650299996},{"$f":"-HLOOKUP($A134,'[1]Provider Arm'!$C$596:$AE$626,ROW('[1]Provider Arm'!$A$618)-ROW('[1]Provider Arm'!F$595),FALSE)","v":8015776.6672800006},{"$f":"-HLOOKUP($A134,'[1]Provider Arm'!$C$676:$AE$706,ROW('[1]Provider Arm'!$A$698)-ROW('[1]Provider Arm'!G$675),FALSE)","v":8302027.2793990001},{"$f":"-HLOOKUP($A134,'[1]Provider Arm'!$C$757:$AF$787,ROW('[1]Provider Arm'!$A$779)-ROW('[1]Provider Arm'!H$756),FALSE)","v":8656024.94943},{"$f":"-HLOOKUP($A134,'[1]Provider Arm'!$C$838:$AF$868,ROW('[1]Provider Arm'!$A$860)-ROW('[1]Provider Arm'!I$837),FALSE)","v":8906707.6705100015},{"$f":"-HLOOKUP($A134,'[2]Provider Arm'!$C$919:$AF$949,ROW('[2]Provider Arm'!$A$941)-ROW('[2]Provider Arm'!$A$918),FALSE)","v":9239999.8093937002},{"$f":"-HLOOKUP($A134,'[2]Provider Arm'!$C$1000:$AF$1030,ROW('[2]Provider Arm'!$A$1022)-ROW('[2]Provider Arm'!$A$999),FALSE)","v":8079787.552149999}]
[]
["FTES"]
["Auckland DHB",{"$f":"VLOOKUP($A137,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":7423.1383000000005},{"$f":"VLOOKUP($A137,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":7669.2316999999994},{"$f":"VLOOKUP($A137,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":7810.8108000000002},{"$f":"VLOOKUP($A137,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":7926.2382999999991},{"$f":"VLOOKUP($A137,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":7859.1108333333332},{"$f":"VLOOKUP($A137,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":7876.9158333333326},{"$f":"VLOOKUP($A137,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":8066.916666666667},{"$f":"VLOOKUP($A137,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":8282.7291026615003},{"$f":"VLOOKUP($A137,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":8379.6983333333319},{"$f":"VLOOKUP($A137,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":8733.5570333333326},{"$f":"VLOOKUP($A137,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":8964.1046000000006}]
["Bay of Plenty DHB",{"$f":"VLOOKUP($A138,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2206.5},{"$f":"VLOOKUP($A138,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2296.9166},{"$f":"VLOOKUP($A138,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2405.8334},{"$f":"VLOOKUP($A138,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2313.5},{"$f":"VLOOKUP($A138,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2393.75},{"$f":"VLOOKUP($A138,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2390.75},{"$f":"VLOOKUP($A138,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2442.5833333333335},{"$f":"VLOOKUP($A138,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2531.25},{"$f":"VLOOKUP($A138,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2562.3333333333335},{"$f":"VLOOKUP($A138,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":2625.729166666667},{"$f":"VLOOKUP($A138,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":2679.3379999999997}]
["Canterbury DHB",{"$f":"VLOOKUP($A139,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":6473.9632999999994},{"$f":"VLOOKUP($A139,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":6677.1650000000009},{"$f":"VLOOKUP($A139,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":6849.1424999999999},{"$f":"VLOOKUP($A139,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":6970.8525},{"$f":"VLOOKUP($A139,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":7013.9983333333339},{"$f":"VLOOKUP($A139,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":7333.0749999999998},{"$f":"VLOOKUP($A139,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":7526.5712388817492},{"$f":"VLOOKUP($A139,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":7605.3074881732509},{"$f":"VLOOKUP($A139,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":7736.9408777959989},{"$f":"VLOOKUP($A139,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":7842.9491666666663},{"$f":"VLOOKUP($A139,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":8162.3654962377987}]
["Capital & Coast DHB",{"$f":"VLOOKUP($A140,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":3865.0561000000002},{"$f":"VLOOKUP($A140,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4085.8794000000003},{"$f":"VLOOKUP($A140,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4341.4840000000004},{"$f":"VLOOKUP($A140,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4298.4308999999994},{"$f":"VLOOKUP($A140,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4368.3447767170828},{"$f":"VLOOKUP($A140,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4545.2733315486666},{"$f":"VLOOKUP($A140,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4642.3015086295827},{"$f":"VLOOKUP($A140,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4704.884789873583},{"$f":"VLOOKUP($A140,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4790.4286999999995},{"$f":"VLOOKUP($A140,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":4802.5136083333337},{"$f":"VLOOKUP($A140,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":4949.2300100000011}]
["Counties Manukau DHB",{"$f":"VLOOKUP($A141,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4385.5933999999997},{"$f":"VLOOKUP($A141,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4849.25},{"$f":"VLOOKUP($A141,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5288.75},{"$f":"VLOOKUP($A141,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5414.75},{"$f":"VLOOKUP($A141,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5641.833333333333},{"$f":"VLOOKUP($A141,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5923.333333333333},{"$f":"VLOOKUP($A141,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5959.3},{"$f":"VLOOKUP($A141,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":6026.75},{"$f":"VLOOKUP($A141,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":6119.416666666667},{"$f":"VLOOKUP($A141,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":6260.416666666667},{"$f":"VLOOKUP($A141,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":6516.2}]
["Hawke's Bay DHB",{"$f":"VLOOKUP($A142,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1927.1415999999999},{"$f":"VLOOKUP($A142,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2034.8432999999998},{"$f":"VLOOKUP($A142,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2048.8308999999999},{"$f":"VLOOKUP($A142,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2001.8066000000001},{"$f":"VLOOKUP($A142,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2033.9416666666666},{"$f":"VLOOKUP($A142,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2030.698333333333},{"$f":"VLOOKUP($A142,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2072.0549999999998},{"$f":"VLOOKUP($A142,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2131.6150000000002},{"$f":"VLOOKUP($A142,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2163.7891666666669},{"$f":"VLOOKUP($A142,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":2233.163},{"$f":"VLOOKUP($A142,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":2329.3339999999998}]
["Hutt Valley DHB",{"$f":"VLOOKUP($A143,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1681.8333},{"$f":"VLOOKUP($A143,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1787.7658000000001},{"$f":"VLOOKUP($A143,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1773.2583},{"$f":"VLOOKUP($A143,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1808.7324999999998},{"$f":"VLOOKUP($A143,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1851.5174999999999},{"$f":"VLOOKUP($A143,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1840.0358333333334},{"$f":"VLOOKUP($A143,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1811.4216666666664},{"$f":"VLOOKUP($A143,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1882.7583333333332},{"$f":"VLOOKUP($A143,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1848.6933333333338},{"$f":"VLOOKUP($A143,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":1829.9408333333333},{"$f":"VLOOKUP($A143,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":1867.6880727946998}]
["Lakes DHB",{"$f":"VLOOKUP($A144,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1023.5833},{"$f":"VLOOKUP($A144,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1057.7308},{"$f":"VLOOKUP($A144,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1086.5833},{"$f":"VLOOKUP($A144,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1107.0473},{"$f":"VLOOKUP($A144,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1108.7529155833333},{"$f":"VLOOKUP($A144,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1089.5833333333333},{"$f":"VLOOKUP($A144,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1119.0833333333333},{"$f":"VLOOKUP($A144,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1155.5},{"$f":"VLOOKUP($A144,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1180.75},{"$f":"VLOOKUP($A144,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":1213.8333333333333},{"$f":"VLOOKUP($A144,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":1258.5}]
["MidCentral DHB",{"$f":"VLOOKUP($A145,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2024.9083000000001},{"$f":"VLOOKUP($A145,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2125.1557000000003},{"$f":"VLOOKUP($A145,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2110.9108000000001},{"$f":"VLOOKUP($A145,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2106.2133000000003},{"$f":"VLOOKUP($A145,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2096.688333333333},{"$f":"VLOOKUP($A145,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2153.4950000000003},{"$f":"VLOOKUP($A145,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2185.9983333333334},{"$f":"VLOOKUP($A145,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2208.8199999999997},{"$f":"VLOOKUP($A145,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2232.3558333333335},{"$f":"VLOOKUP($A145,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":2241.7133333333331},{"$f":"VLOOKUP($A145,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":2269.6999999999998}]
["Nelson Marlborough DHB",{"$f":"VLOOKUP($A146,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1754.1958999999999},{"$f":"VLOOKUP($A146,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1835.7725},{"$f":"VLOOKUP($A146,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1825.2300999999998},{"$f":"VLOOKUP($A146,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1807.2166999999999},{"$f":"VLOOKUP($A146,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1853.4078769390001},{"$f":"VLOOKUP($A146,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1843.386666666667},{"$f":"VLOOKUP($A146,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1814.75},{"$f":"VLOOKUP($A146,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1857.4871666666666},{"$f":"VLOOKUP($A146,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1874.3279375},{"$f":"VLOOKUP($A146,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":1885.61},{"$f":"VLOOKUP($A146,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":1957.1480000000004}]
["Northland DHB",{"$f":"VLOOKUP($A147,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1842.2374},{"$f":"VLOOKUP($A147,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1934.4349000000002},{"$f":"VLOOKUP($A147,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2027.4051999999999},{"$f":"VLOOKUP($A147,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2069.1632},{"$f":"VLOOKUP($A147,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2111.5808991666668},{"$f":"VLOOKUP($A147,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2101.5204666666664},{"$f":"VLOOKUP($A147,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2135.1547},{"$f":"VLOOKUP($A147,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2222.9048333333335},{"$f":"VLOOKUP($A147,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2301.3295083333337},{"$f":"VLOOKUP($A147,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":2341.6501583333338},{"$f":"VLOOKUP($A147,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":2435.1177899999998}]
["Otago DHB",{"$f":"VLOOKUP($A148,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2334.2325999999998},{"$f":"VLOOKUP($A148,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":2397.8441000000003}]
["South Canterbury DHB",{"$f":"VLOOKUP($A149,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":614.25009999999997},{"$f":"VLOOKUP($A149,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":631.04},{"$f":"VLOOKUP($A149,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":628.25},{"$f":"VLOOKUP($A149,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":646.58320000000003},{"$f":"VLOOKUP($A149,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":663.08333333333337},{"$f":"VLOOKUP($A149,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":667.90499999999997},{"$f":"VLOOKUP($A149,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":675.48833333333323},{"$f":"VLOOKUP($A149,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":679.87666666666667},{"$f":"VLOOKUP($A149,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":668.6774999999999},{"$f":"VLOOKUP($A149,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":647.53000000000009},{"$f":"VLOOKUP($A149,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":636.29899999999998}]
["Southern DHB",{"$f":"B148+B151","v":3300.2317999999996},{"$f":"C148+C151","v":3407.5082000000002},{"$f":"VLOOKUP($A150,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":3471.0241999999998},{"$f":"VLOOKUP($A150,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":3504.8333000000002},{"$f":"VLOOKUP($A150,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":3582.5833333333335},{"$f":"VLOOKUP($A150,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":3637.5833333333335},{"$f":"VLOOKUP($A150,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":3648.3225000000007},{"$f":"VLOOKUP($A150,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":3644.0849999999996},{"$f":"VLOOKUP($A150,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":3594.3274999999994},{"$f":"VLOOKUP($A150,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":3636.1758333333332},{"$f":"VLOOKUP($A150,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":3667.3419999999996}]
["Southland DHB",{"$f":"VLOOKUP($A151,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":965.99919999999997},{"$f":"VLOOKUP($A151,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1009.6641}]
["Tairawhiti DHB",{"$f":"VLOOKUP($A152,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":583.19169999999997},{"$f":"VLOOKUP($A152,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":608.13},{"$f":"VLOOKUP($A152,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":622.15829999999994},{"$f":"VLOOKUP($A152,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":620.65419999999995},{"$f":"VLOOKUP($A152,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":624.66666666666663},{"$f":"VLOOKUP($A152,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":642.91666666666663},{"$f":"VLOOKUP($A152,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":630.08333333333337},{"$f":"VLOOKUP($A152,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":645.86333333333334},{"$f":"VLOOKUP($A152,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":657.39083333333338},{"$f":"VLOOKUP($A152,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":662.41666666666663},{"$f":"VLOOKUP($A152,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":695.3}]
["Taranaki DHB",{"$f":"VLOOKUP($A153,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1230.7199000000001},{"$f":"VLOOKUP($A153,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1266.9141},{"$f":"VLOOKUP($A153,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1267.4692},{"$f":"VLOOKUP($A153,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1300.2291},{"$f":"VLOOKUP($A153,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1315.3675000000001},{"$f":"VLOOKUP($A153,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1325.7550000000001},{"$f":"VLOOKUP($A153,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1316.9533333333336},{"$f":"VLOOKUP($A153,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1334.0608333333332},{"$f":"VLOOKUP($A153,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":1357.8708333333336},{"$f":"VLOOKUP($A153,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":1435.2891666666667},{"$f":"VLOOKUP($A153,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":1470.8300000000002}]
["Waikato DHB",{"$f":"VLOOKUP($A154,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4443.1041999999998},{"$f":"VLOOKUP($A154,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4758.9341999999997},{"$f":"VLOOKUP($A154,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4953.955899999999},{"$f":"VLOOKUP($A154,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5125.5392000000002},{"$f":"VLOOKUP($A154,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5252.6924999999992},{"$f":"VLOOKUP($A154,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5296.6816666666664},{"$f":"VLOOKUP($A154,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5433.104166666667},{"$f":"VLOOKUP($A154,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5551.0750000000007},{"$f":"VLOOKUP($A154,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5612.5024999999996},{"$f":"VLOOKUP($A154,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":5862.5224999999991},{"$f":"VLOOKUP($A154,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":5986.3160000000007}]
["Wairarapa DHB",{"$f":"VLOOKUP($A155,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":406.2192},{"$f":"VLOOKUP($A155,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":432.51},{"$f":"VLOOKUP($A155,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":437.13259999999997},{"$f":"VLOOKUP($A155,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":440.84879999999998},{"$f":"VLOOKUP($A155,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":440.95833333333331},{"$f":"VLOOKUP($A155,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":426.11141666666663},{"$f":"VLOOKUP($A155,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":417.9591666666667},{"$f":"VLOOKUP($A155,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":432.8535},{"$f":"VLOOKUP($A155,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":442.5725833333334},{"$f":"VLOOKUP($A155,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":457.96858333333336},{"$f":"VLOOKUP($A155,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":479.11989999999997}]
["Waitemata DHB",{"$f":"VLOOKUP($A156,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":4781.9168000000009},{"$f":"VLOOKUP($A156,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5121.75},{"$f":"VLOOKUP($A156,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5253.9308000000001},{"$f":"VLOOKUP($A156,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5252.7792000000009},{"$f":"VLOOKUP($A156,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5620.7221},{"$f":"VLOOKUP($A156,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5797.1958333333341},{"$f":"VLOOKUP($A156,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":5971.7041666666664},{"$f":"VLOOKUP($A156,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":6230.9725841666659},{"$f":"VLOOKUP($A156,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":6395.0950000000003},{"$f":"VLOOKUP($A156,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":6623.2258333333339},{"$f":"VLOOKUP($A156,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":6729.4059999999999}]
["West Coast DHB",{"$f":"VLOOKUP($A157,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":627.50840000000005},{"$f":"VLOOKUP($A157,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":657.07500000000005},{"$f":"VLOOKUP($A157,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":686.85419999999999},{"$f":"VLOOKUP($A157,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":685.89899999999989},{"$f":"VLOOKUP($A157,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":635.2833333333333},{"$f":"VLOOKUP($A157,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":657.32333333333349},{"$f":"VLOOKUP($A157,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":670.08},{"$f":"VLOOKUP($A157,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":666.22833333333335},{"$f":"VLOOKUP($A157,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":683.57500000000016},{"$f":"VLOOKUP($A157,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":686.22675664583346},{"$f":"VLOOKUP($A157,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":672.45022650839996}]
["Whanganui DHB",{"$f":"VLOOKUP($A158,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":796.4126},{"$f":"VLOOKUP($A158,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":810.98490000000004},{"$f":"VLOOKUP($A158,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":808.36},{"$f":"VLOOKUP($A158,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":804.06659999999999},{"$f":"VLOOKUP($A158,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":798.3850000000001},{"$f":"VLOOKUP($A158,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":810.07749999999999},{"$f":"VLOOKUP($A158,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":810.60833333333323},{"$f":"VLOOKUP($A158,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":818.00161666666656},{"$f":"VLOOKUP($A158,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":829.84346666666659},{"$f":"VLOOKUP($A158,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":856.27634166666667},{"$f":"VLOOKUP($A158,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":885.41546999999991}]
["Total",{"$f":"VLOOKUP($A159,'[1]YTD FTE'!$A$9:$X$32,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":51391.705600000001},{"$f":"VLOOKUP($A159,'[1]YTD FTE'!$A$50:$X$76,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":54048.992100000003},{"$f":"VLOOKUP($A159,'[1]YTD FTE'!$A$96:$X$118,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":55697.374500000005},{"$f":"VLOOKUP($A159,'[1]YTD FTE'!$A$136:$X$158,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":56205.383900000001},{"$f":"VLOOKUP($A159,'[1]YTD FTE'!$A$179:$X$207,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":57266.668568406087},{"$f":"VLOOKUP($A159,'[1]YTD FTE'!$A$226:$X$254,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":58389.61688154866},{"$f":"VLOOKUP($A159,'[1]YTD FTE'!$A$272:$X$300,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":59350.439114178007},{"$f":"VLOOKUP($A159,'[1]YTD FTE'!$A$318:$X$346,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":60613.023581541675},{"$f":"VLOOKUP($A159,'[1]YTD FTE'!$A$365:$X$393,COLUMN('[1]YTD FTE'!$V$7),FALSE)","v":61431.918906962666},{"$f":"VLOOKUP($A159,'[2]YTD FTE'!$A$412:$X$439,COLUMN('[2]YTD FTE'!$V$410),FALSE)","v":62878.707981645835},{"$f":"VLOOKUP($A159,'[2]YTD FTE'!$A$459:$X$487,COLUMN('[2]YTD FTE'!$V$458),FALSE)","v":64611.204565540909}]
[]
["Average cost per FTE ($000)",null,null,null,null,null,null,null,null,null,null,null,null,"Increase in average cost per FTE"]
["Auckland DHB",{"$f":"VLOOKUP($A162,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":82.933335891101464},{"$f":"VLOOKUP($A162,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":86.131232284975823},{"$f":"VLOOKUP($A162,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":90.349586498753752},{"$f":"VLOOKUP($A162,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":90.927453190500231},{"$f":"VLOOKUP($A162,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":95.490765038835519},{"$f":"VLOOKUP($A162,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":97.77197751573452},{"$f":"VLOOKUP($A162,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":100.1787043789965},{"$f":"VLOOKUP($A162,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":100.23634078932042},{"$f":"VLOOKUP($A162,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":103.49134819690208},{"$f":"VLOOKUP($A162,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":104.62953588238433},{"$f":"VLOOKUP($A162,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":103.68219134792338},null,"Auckland DHB",null,{"$f":"C162/B162-1","v":3.8559842788350673E-2},4.8975895292209248E-2,6.3958974704820815E-3,5.0186293448413188E-2,2.3889351771045453E-2,2.4615712235897647E-2,5.7533595269787519E-4,3.2473326359978794E-2,1.0997901808339927E-2,-9.054274459612266E-3]
["Bay of Plenty DHB",{"$f":"VLOOKUP($A163,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":73.086335825968732},{"$f":"VLOOKUP($A163,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":77.32409613827511},{"$f":"VLOOKUP($A163,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":79.006301932627593},{"$f":"VLOOKUP($A163,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.644694186297812},{"$f":"VLOOKUP($A163,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.541305483028722},{"$f":"VLOOKUP($A163,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.128097877235177},{"$f":"VLOOKUP($A163,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":87.105318822285142},{"$f":"VLOOKUP($A163,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":87.837234567901234},{"$f":"VLOOKUP($A163,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":90.858825521009479},{"$f":"VLOOKUP($A163,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":91.908876697425299},{"$f":"VLOOKUP($A163,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":95.043433224176965},null,"Bay of Plenty DHB",null,{"$f":"C163/B163-1","v":5.7982935721353268E-2},{"$f":"D163/C163-1","v":2.1755259723233999E-2},{"$f":"E163/D163-1","v":3.3394706360514226E-2},{"$f":"F163/E163-1","v":2.3230061862969276E-2},{"$f":"G163/F163-1","v":1.8994105790324456E-2},{"$f":"H163/G163-1","v":2.3226419881968274E-2},{"$f":"I163/H163-1","v":8.4026527370775206E-3},{"$f":"J163/I163-1","v":3.439988710906472E-2},{"$f":"K163/J163-1","v":1.1556953002578974E-2},3.4105046643873038E-2]
["Canterbury DHB",{"$f":"VLOOKUP($A164,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":70.417143081425877},{"$f":"VLOOKUP($A164,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":74.342628945068739},{"$f":"VLOOKUP($A164,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":77.179442536054694},{"$f":"VLOOKUP($A164,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":79.004110329403758},{"$f":"VLOOKUP($A164,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.290295905877741},{"$f":"VLOOKUP($A164,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.815473045073176},{"$f":"VLOOKUP($A164,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":82.606406060188263},{"$f":"VLOOKUP($A164,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":84.654433893854616},{"$f":"VLOOKUP($A164,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":87.25632141476477},{"$f":"VLOOKUP($A164,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":89.788418238504889},{"$f":"VLOOKUP($A164,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":91.249430124551353},null,"Canterbury DHB",null,5.5746167649881606E-2,3.8158639682786211E-2,2.3641888738658245E-2,2.8937552324073357E-2,6.4605145465765901E-3,9.6672791304324157E-3,2.4792603035824312E-2,3.0735395669559074E-2,2.9019064552401108E-2,1.6271718721735162E-2]
["Capital & Coast DHB",{"$f":"VLOOKUP($A165,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":74.522576373470997},{"$f":"VLOOKUP($A165,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":78.747271321811397},{"$f":"VLOOKUP($A165,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":80.747637121316131},{"$f":"VLOOKUP($A165,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.664293870584288},{"$f":"VLOOKUP($A165,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":84.651237203374535},{"$f":"VLOOKUP($A165,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":86.122695375203037},{"$f":"VLOOKUP($A165,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":88.123537637426338},{"$f":"VLOOKUP($A165,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":87.857598300745366},{"$f":"VLOOKUP($A165,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":90.573860078535375},{"$f":"VLOOKUP($A165,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":93.915354050714598},{"$f":"VLOOKUP($A165,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":93.716732221139949},null,"Capital & Coast DHB",null,5.6690135445241152E-2,2.5402350658348061E-2,1.1352118550428392E-2,3.6575879019094204E-2,1.7382594991415479E-2,2.3232462169308743E-2,-3.0178014161794664E-3,3.0916640453702904E-2,3.6892476143578934E-2,-2.1149026331455101E-3]
["Counties Manukau DHB",{"$f":"VLOOKUP($A166,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":78.817156191451772},{"$f":"VLOOKUP($A166,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.20327885755529},{"$f":"VLOOKUP($A166,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":80.829118411723002},{"$f":"VLOOKUP($A166,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.757329516598162},{"$f":"VLOOKUP($A166,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.299045818439637},{"$f":"VLOOKUP($A166,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":86.338716938660667},{"$f":"VLOOKUP($A166,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":88.402832547446849},{"$f":"VLOOKUP($A166,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":91.039780976479861},{"$f":"VLOOKUP($A166,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":92.274318085874199},{"$f":"VLOOKUP($A166,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":94.624372712146425},{"$f":"VLOOKUP($A166,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":94.161566557195925},null,"Counties Manukau DHB",null,3.0274153260585468E-2,-4.6077012048815202E-3,3.6227181026020849E-2,1.8406941944536959E-2,1.2188543379887173E-2,2.3907184192378361E-2,2.9828777574720133E-2,1.3560413877898858E-2,2.546813322516428E-2,-4.8909825416585395E-3]
["Hawke's Bay DHB",{"$f":"VLOOKUP($A167,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":72.335483910471339},{"$f":"VLOOKUP($A167,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":72.584829111902636},{"$f":"VLOOKUP($A167,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":75.094800356632646},{"$f":"VLOOKUP($A167,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":76.915330182246379},{"$f":"VLOOKUP($A167,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":79.056248020878982},{"$f":"VLOOKUP($A167,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":80.760489403070721},{"$f":"VLOOKUP($A167,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":82.419901740060027},{"$f":"VLOOKUP($A167,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":84.02033602690922},{"$f":"VLOOKUP($A167,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":86.571273599900238},{"$f":"VLOOKUP($A167,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":87.715457765510166},{"$f":"VLOOKUP($A167,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":88.046628406231193},null,"Hawke's Bay DHB",null,3.4470661969983052E-3,3.457983266531417E-2,2.424308763014027E-2,2.7834735072446826E-2,2.1557326901494811E-2,2.0547328888849137E-2,1.9418056234727477E-2,3.0360954188210165E-2,1.3216672436839882E-2,3.7755106016359452E-3]
["Hutt Valley DHB",{"$f":"VLOOKUP($A168,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":72.529780448514131},{"$f":"VLOOKUP($A168,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":76.340536327521193},{"$f":"VLOOKUP($A168,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":82.191071656058227},{"$f":"VLOOKUP($A168,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":82.646273011625553},{"$f":"VLOOKUP($A168,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":82.758602065602943},{"$f":"VLOOKUP($A168,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.778259753093579},{"$f":"VLOOKUP($A168,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":86.435424109792223},{"$f":"VLOOKUP($A168,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":87.507247788041482},{"$f":"VLOOKUP($A168,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":89.671443614228409},{"$f":"VLOOKUP($A168,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":92.325935856760395},{"$f":"VLOOKUP($A168,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":93.392040427284684},null,"Hutt Valley DHB",null,5.2540568238892638E-2,7.6637335942161711E-2,5.5383309451444429E-3,1.3591545012754391E-3,1.232086649654085E-2,3.1716633462304911E-2,1.2400282514814842E-2,2.473161801898982E-2,2.960242565015192E-2,1.1547184013150025E-2]
["Lakes DHB",{"$f":"VLOOKUP($A169,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":75.870718093974375},{"$f":"VLOOKUP($A169,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":79.82938570002878},{"$f":"VLOOKUP($A169,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.237290228922177},{"$f":"VLOOKUP($A169,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.109055141546349},{"$f":"VLOOKUP($A169,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.303947047786892},{"$f":"VLOOKUP($A169,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":87.293001912045895},{"$f":"VLOOKUP($A169,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":88.388413135750994},{"$f":"VLOOKUP($A169,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":89.851146689744695},{"$f":"VLOOKUP($A169,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":92.158373914884606},{"$f":"VLOOKUP($A169,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":92.30509405464781},{"$f":"VLOOKUP($A169,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":95.365911799761619},null,"Lakes DHB",null,5.2176487919241232E-2,1.7636419428101568E-2,2.3040710828114097E-2,2.6409780528756199E-2,2.3317266470034959E-2,1.2548671711494208E-2,1.6548928780372618E-2,2.5678328103109882E-2,1.5920434956753216E-3,3.3159792278654621E-2]
["MidCentral DHB",{"$f":"VLOOKUP($A170,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":72.70699616372751},{"$f":"VLOOKUP($A170,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":75.344126550351106},{"$f":"VLOOKUP($A170,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.154068660788511},{"$f":"VLOOKUP($A170,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.035002485265849},{"$f":"VLOOKUP($A170,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":84.293405553042788},{"$f":"VLOOKUP($A170,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.470827654580106},{"$f":"VLOOKUP($A170,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":87.522482100093086},{"$f":"VLOOKUP($A170,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":87.711991017828538},{"$f":"VLOOKUP($A170,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":90.305047694382651},{"$f":"VLOOKUP($A170,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":92.435547810157118},{"$f":"VLOOKUP($A170,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":94.176542143895716},null,"MidCentral DHB",null,3.627065517443584E-2,7.7112077297156301E-2,-1.467162121228216E-3,4.020982251921823E-2,1.3968140138749252E-2,2.400414857107136E-2,2.1652598645307553E-3,2.9563308807196487E-2,2.3592259460231579E-2,1.8834684003974589E-2]
["Nelson Marlborough DHB",{"$f":"VLOOKUP($A171,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":70.84557089661422},{"$f":"VLOOKUP($A171,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":76.302483014643698},{"$f":"VLOOKUP($A171,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":77.791782362125204},{"$f":"VLOOKUP($A171,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":79.536085904916675},{"$f":"VLOOKUP($A171,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":82.139545884216886},{"$f":"VLOOKUP($A171,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.111018079042907},{"$f":"VLOOKUP($A171,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":86.020204772007133},{"$f":"VLOOKUP($A171,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.829999421261149},{"$f":"VLOOKUP($A171,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":89.291986093548772},{"$f":"VLOOKUP($A171,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":90.824324282327765},{"$f":"VLOOKUP($A171,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":92.467461124043737},null,"Nelson Marlborough DHB",null,7.7025451964990443E-2,1.9518360197998907E-2,2.2422722424222608E-2,3.2733066377098163E-2,1.1827094785688219E-2,3.5003622386112987E-2,-2.2111706342726745E-3,4.0335392003160608E-2,1.7160982254035728E-2,1.8091374251332448E-2]
["Northland DHB",{"$f":"VLOOKUP($A172,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":73.351740931977602},{"$f":"VLOOKUP($A172,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":75.206514987917132},{"$f":"VLOOKUP($A172,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":80.570610453203926},{"$f":"VLOOKUP($A172,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":80.477225431034157},{"$f":"VLOOKUP($A172,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.331845613925182},{"$f":"VLOOKUP($A172,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.036307800729816},{"$f":"VLOOKUP($A172,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":87.791148064962272},{"$f":"VLOOKUP($A172,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":89.020788394644896},{"$f":"VLOOKUP($A172,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":90.462552108876778},{"$f":"VLOOKUP($A172,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":92.66541347527432},{"$f":"VLOOKUP($A172,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":95.409013853083025},null,"Northland DHB",null,2.5286026376109438E-2,7.1324877454414848E-2,-1.1590457319918812E-3,3.5471155567326607E-2,2.045391139782704E-2,3.2396047470546696E-2,1.40064272627205E-2,1.6195809318608756E-2,2.4351085781288528E-2,2.9607598724423534E-2]
["Otago DHB",{"$f":"VLOOKUP($A173,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":77.617916055152349},{"$f":"VLOOKUP($A173,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":78.537441195614008},null,null,null,null,null,null,null,null,null,null,"Otago DHB",null,1.184681562190204E-2]
["South Canterbury DHB",{"$f":"VLOOKUP($A174,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":72.667468837204908},{"$f":"VLOOKUP($A174,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":76.320043103448285},{"$f":"VLOOKUP($A174,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":78.647035415837649},{"$f":"VLOOKUP($A174,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":82.85863288746134},{"$f":"VLOOKUP($A174,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":84.909387960286537},{"$f":"VLOOKUP($A174,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.007598385998008},{"$f":"VLOOKUP($A174,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":88.596644896408293},{"$f":"VLOOKUP($A174,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":91.679863504655259},{"$f":"VLOOKUP($A174,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":90.179496094903755},{"$f":"VLOOKUP($A174,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":91.83976031998516},{"$f":"VLOOKUP($A174,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":95.57770796433752},null,"South Canterbury DHB",null,5.0264228611377026E-2,{"$f":"D174/C174-1","v":3.0489923980195233E-2},5.3550619541541833E-2,2.4750047175054579E-2,1.156649789507469E-3,4.2220302403007892E-2,3.4800624920413359E-2,-1.6365288432997338E-2,1.8410662034906045E-2,4.0700755656686516E-2]
["Southern DHB",{"$f":"'[1]Ave FTE cost'!$V$36","v":77.897631614845963},{"$f":"'[1]Ave FTE cost'!$V$82","v":79.229224070539289},{"$f":"VLOOKUP($A175,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.669623680526357},{"$f":"VLOOKUP($A175,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":84.875559587955294},{"$f":"VLOOKUP($A175,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":88.327013062268833},{"$f":"VLOOKUP($A175,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":88.908877535909795},{"$f":"VLOOKUP($A175,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":92.303392416651818},{"$f":"VLOOKUP($A175,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":94.358033587855346},{"$f":"VLOOKUP($A175,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":98.49116057454421},{"$f":"VLOOKUP($A175,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":99.547609841016595},{"$f":"VLOOKUP($A175,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":100.90014533359594},null,"Southern DHB",null,1.7094132749467805E-2,5.604497156293875E-2,1.4413067184735118E-2,4.0664868556617328E-2,6.5876163301339385E-3,3.8179706850657302E-2,2.2259649590439912E-2,4.3802597717772285E-2,1.0726335848919133E-2,1.3586820364039243E-2]
["Southland DHB",{"$f":"VLOOKUP($A176,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":78.573534015349068},{"$f":"VLOOKUP($A176,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":80.872134306845211},null,null,null,null,null,null,null,null,null,null,"Southland DHB",null,2.9254128890869424E-2]
["Tairawhiti DHB",{"$f":"VLOOKUP($A177,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":73.043125442285969},{"$f":"VLOOKUP($A177,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.736696101162593},{"$f":"VLOOKUP($A177,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.80404376185291},{"$f":"VLOOKUP($A177,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":87.871093114330037},{"$f":"VLOOKUP($A177,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":90.579509071504802},{"$f":"VLOOKUP($A177,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":90.794037589112122},{"$f":"VLOOKUP($A177,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":94.12405766433011},{"$f":"VLOOKUP($A177,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":94.225816607228566},{"$f":"VLOOKUP($A177,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":98.405762173440735},{"$f":"VLOOKUP($A177,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":98.951314630771165},{"$f":"VLOOKUP($A177,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":98.918452466561206},null,"Tairawhiti DHB",null,0.11901969701099024,{"$f":"D177/C177-1","v":4.9761586346190212E-2},2.4090348914256099E-2,3.0822604581131285E-2,2.3684000918791082E-3,3.667663828640344E-2,1.0811151306433509E-3,4.4360937551073398E-2,5.5439076460674919E-3,-3.3210437205999366E-4]
["Taranaki DHB",{"$f":"VLOOKUP($A178,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":70.405134425794202},{"$f":"VLOOKUP($A178,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":73.131240705269605},{"$f":"VLOOKUP($A178,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":78.789291290076321},{"$f":"VLOOKUP($A178,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":78.289279943050033},{"$f":"VLOOKUP($A178,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.039709434815748},{"$f":"VLOOKUP($A178,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.799797096748634},{"$f":"VLOOKUP($A178,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":84.433515740876658},{"$f":"VLOOKUP($A178,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":86.072536672178245},{"$f":"VLOOKUP($A178,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":90.646324361975985},{"$f":"VLOOKUP($A178,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":91.365561062898479},{"$f":"VLOOKUP($A178,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":94.92191483720076},null,"Taranaki DHB",null,3.8720276606369897E-2,7.7368447878650715E-2,-6.3461840922697244E-3,3.5131623304831328E-2,3.4058459503152116E-2,7.5622933000230042E-3,1.9411970672069234E-2,5.3138757920168977E-2,7.9345379526960524E-3,3.8924445194989721E-2]
["Waikato DHB",{"$f":"VLOOKUP($A179,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":77.048626723631642},{"$f":"VLOOKUP($A179,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":79.446780331612914},{"$f":"VLOOKUP($A179,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":82.24841081043941},{"$f":"VLOOKUP($A179,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.116328522080167},{"$f":"VLOOKUP($A179,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.018858804317986},{"$f":"VLOOKUP($A179,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":86.648118365932888},{"$f":"VLOOKUP($A179,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":88.866729808389152},{"$f":"VLOOKUP($A179,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":89.690739462176211},{"$f":"VLOOKUP($A179,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":91.936400233229293},{"$f":"VLOOKUP($A179,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":91.605810179833},{"$f":"VLOOKUP($A179,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":94.568440227345135},null,"Waikato DHB",null,3.1125195995812982E-2,3.5264241887870362E-2,1.0552394910596785E-2,2.288997019078387E-2,1.9163507773785282E-2,2.5604842716683285E-2,9.2724201235236947E-3,2.5037822015059996E-2,-3.5958559673604507E-3,3.234107139815845E-2]
["Wairarapa DHB",{"$f":"VLOOKUP($A180,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":77.098768349698886},{"$f":"VLOOKUP($A180,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":78.86522854962891},{"$f":"VLOOKUP($A180,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":80.824445488622914},{"$f":"VLOOKUP($A180,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.009634142136719},{"$f":"VLOOKUP($A180,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.316072947179435},{"$f":"VLOOKUP($A180,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.120929835056842},{"$f":"VLOOKUP($A180,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.706741687286026},{"$f":"VLOOKUP($A180,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":86.132606066486701},{"$f":"VLOOKUP($A180,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":93.074232930907144},{"$f":"VLOOKUP($A180,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":92.445192357627135},{"$f":"VLOOKUP($A180,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":93.839291425799686},null,"Wairarapa DHB",null,2.2911652646872893E-2,2.4842595083092833E-2,2.2912455803965059E-3,3.7827452041698795E-3,4.6790957186888971E-2,-1.661387100107059E-2,2.898051375913413E-2,8.0592323644104402E-2,-6.7584824872741756E-3,1.5080276568406381E-2]
["Waitemata DHB",{"$f":"VLOOKUP($A181,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":77.343252814436241},{"$f":"VLOOKUP($A181,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.170888856347929},{"$f":"VLOOKUP($A181,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":82.760130757717633},{"$f":"VLOOKUP($A181,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.218316429519817},{"$f":"VLOOKUP($A181,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":84.9043933340878},{"$f":"VLOOKUP($A181,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.937583328721416},{"$f":"VLOOKUP($A181,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":87.45225574218415},{"$f":"VLOOKUP($A181,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":91.173086115572701},{"$f":"VLOOKUP($A181,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":91.041180779957131},{"$f":"VLOOKUP($A181,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":91.195440892284225},{"$f":"VLOOKUP($A181,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":93.313674342133623},null,"Waitemata DHB",null,4.9488945740296719E-2,1.957896388423519E-2,2.9702534895680532E-2,-3.6837514349588041E-3,1.2168863754413062E-2,1.7625261902803668E-2,4.2546991404748269E-2,-1.4467573846119741E-3,1.6943992927764828E-3,2.3227405110649801E-2]
["West Coast DHB",{"$f":"VLOOKUP($A182,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":73.995822207320245},{"$f":"VLOOKUP($A182,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":73.423886162158041},{"$f":"VLOOKUP($A182,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":75.982891274450978},{"$f":"VLOOKUP($A182,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":76.839301413181843},{"$f":"VLOOKUP($A182,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.058110554345831},{"$f":"VLOOKUP($A182,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":84.719737115676196},{"$f":"VLOOKUP($A182,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":82.791606972301807},{"$f":"VLOOKUP($A182,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":86.817082231567255},{"$f":"VLOOKUP($A182,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.592875690304624},{"$f":"VLOOKUP($A182,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":83.7671395108068},{"$f":"VLOOKUP($A182,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":89.456146534956275},null,"West Coast DHB",null,-7.7293018457145202E-3,3.4852488012434124E-2,1.1271091746660522E-2,0.10696100810403841,-3.9781443117460347E-3,-2.2758925004001451E-2,4.8621779507338037E-2,-3.7137927909886459E-2,2.0846731143426833E-3,6.7914543308662756E-2]
["Whanganui DHB",{"$f":"VLOOKUP($A183,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":74.211533067156395},{"$f":"VLOOKUP($A183,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":78.075436423045602},{"$f":"VLOOKUP($A183,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":79.267900440397824},{"$f":"VLOOKUP($A183,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.577819548778677},{"$f":"VLOOKUP($A183,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.593754892689603},{"$f":"VLOOKUP($A183,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.863389613956684},{"$f":"VLOOKUP($A183,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":87.371418584807714},{"$f":"VLOOKUP($A183,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":88.613516798876759},{"$f":"VLOOKUP($A183,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":90.351979634392094},{"$f":"VLOOKUP($A183,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":91.419085394365624},{"$f":"VLOOKUP($A183,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":92.688689977373002},null,"Whanganui DHB",null,5.2066076473486156E-2,1.527322896910821E-2,2.9140662179108601E-2,2.4711807143920073E-2,2.7150768908283274E-2,1.7563119481203371E-2,1.4216299039066183E-2,1.9618483706735912E-2,1.181054100077894E-2,1.388774102836976E-2]
["Total",{"$f":"VLOOKUP($A184,'[1]Ave FTE cost'!A$9:X$32,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":75.734829738750676},{"$f":"VLOOKUP($A184,'[1]Ave FTE cost'!$A$55:$X$78,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":78.898175400018218},{"$f":"VLOOKUP($A184,'[1]Ave FTE cost'!$A$100:$X$122,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":81.761592959826118},{"$f":"VLOOKUP($A184,'[1]Ave FTE cost'!$A$144:$X$166,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":83.200480790595591},{"$f":"VLOOKUP($A184,'[1]Ave FTE cost'!$A$186:$X$214,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":85.591602183138747},{"$f":"VLOOKUP($A184,'[1]Ave FTE cost'!$A$231:$X$259,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":86.899808312604591},{"$f":"VLOOKUP($A184,'[1]Ave FTE cost'!$A$275:$X$303,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":88.847555844951131},{"$f":"VLOOKUP($A184,'[1]Ave FTE cost'!$A$320:$X$347,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":90.287588372066708},{"$f":"VLOOKUP($A184,'[1]Ave FTE cost'!$A$364:$X$391,COLUMN('[1]Ave FTE cost'!$V$7),FALSE)","v":92.563427884112741},{"$f":"VLOOKUP($A184,'[2]Ave FTE cost'!$A$407:$X$434,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":94.027913814358342},{"$f":"VLOOKUP($A184,'[2]Ave FTE cost'!$A$450:$X$477,COLUMN('[2]Ave FTE cost'!$V$406),FALSE)","v":95.236808809748894},null,"Total",null,4.1768703675436836E-2,3.6292570078968467E-2,1.7598578729703496E-2,2.8739273737627524E-2,1.5284281355858909E-2,2.2413714945606289E-2,1.62079025519688E-2,2.5206559983278254E-2,1.5821431462964997E-2,1.2856767169984185E-2]
[]
[]
[]
["Combined DHB surplus/(deficit)"]
["Funder",137048.44739999966,87461.175099999818,15617.960999999792,83343.603100000066,95625.093100000493,146039.72305000026,184915.71081999998,168217.61759999968,170567.59296000126,174022.93133000156]
["Governance",-13700.197800000002,-23989.666100000002,-6096.610999999999,2066.4195000000018,3857.3719493300032,-1978.9749329999977,-6585.1466802999976,-1276.1977366000024,8572.624082699991,-5408.2108764000004]
["Provider",-166623.03370000009,-218239.83960000006,-111396.06230000003,-101239.44750000001,-122899.85672000036,-162957.6921500001,-185688.7894190001,-232779.34897999986,-236972.48515000046,-287406.51344370015]
["Total",-43274.784100000426,-154768.33059999999,-101874.71230000025,-15829.42489999994,-23417.047220669661,-18897.746292999524,-7358.754889299671,-65839.181796600402,-57832.268107299562,-118791.79299009846]

{"sheet":"Demographics","index":5,"n_rows":113,"n_cols":138,"rows_kept":113,"cut":false,"hidden":false,"merged":[[63,57,63,78],[53,57,53,78],[54,57,54,78],[55,57,55,78],[56,57,56,78],[57,57,57,78],[51,57,51,78],[52,57,52,78],[59,57,59,78],[60,57,60,78],[61,57,61,78],[62,57,62,78],[42,57,42,78],[43,57,43,78],[44,57,44,78],[45,57,45,78],[46,57,46,78],[58,57,58,78],[47,57,47,78],[48,57,48,78],[49,57,49,78],[50,57,50,78],[35,57,35,78],[36,57,36,78],[37,57,37,78],[41,57,41,78],[40,57,40,78],[39,57,39,78],[38,57,38,78],[23,57,23,78],[24,57,24,78],[25,57,25,78],[32,57,32,78],[33,57,33,78],[34,57,34,78],[27,57,27,78],[30,57,30,78],[31,57,31,78],[102,96,102,123],[103,96,103,123],[104,96,104,123],[111,96,111,123],[112,96,112,123],[113,96,113,123],[108,96,108,123],[109,96,109,123],[110,96,110,123],[105,96,105,123],[89,96,89,123],[90,96,90,123],[91,96,91,123],[92,96,92,123],[99,96,99,123],[100,96,100,123],[93,96,93,123],[94,96,94,123],[95,96,95,123],[96,96,96,123],[5,21,5,22],[2,46,2,47],[3,46,4,46],[53,46,53,47],[54,46,54,47],[79,96,79,123],[80,96,80,123],[87,96,87,123],[88,96,88,123],[85,96,85,123],[86,96,86,123],[4,96,5,96],[3,96,3,123],[4,97,4,123],[68,96,68,123],[69,96,69,123],[76,96,76,123],[70,96,70,123],[71,96,71,123],[72,96,72,123],[73,96,73,123],[75,96,75,123],[77,96,77,123],[78,96,78,123],[57,46,57,47],[58,46,58,47],[59,46,59,47],[60,46,60,47],[61,46,61,47],[62,46,62,47],[63,46,63,47],[49,46,49,47],[50,46,50,47],[51,46,51,47],[52,46,52,47],[73,46,73,47],[74,46,74,47],[75,46,75,47],[76,46,76,47],[2,48,4,48],[2,52,4,52],[3,57,5,57],[2,57,2,78],[3,58,3,78],[4,58,4,78],[20,57,20,78],[21,57,21,78],[22,57,22,78],[64,46,64,47],[65,46,65,47],[66,46,66,47],[67,46,67,47],[68,46,68,47],[69,46,69,47],[70,46,70,47],[71,46,71,47],[72,46,72,47],[55,46,55,47],[56,46,56,47],[2,84,4,84],[28,57,28,78],[29,57,29,78],[17,57,17,78],[18,57,18,78],[19,57,19,78],[26,57,26,78],[114,96,114,123],[77,46,77,47],[78,46,78,47],[79,46,79,47],[80,46,80,47],[81,46,81,47],[81,96,81,123],[82,96,82,123],[83,96,83,123],[84,96,84,123],[106,96,106,123],[107,96,107,123],[97,96,97,123],[98,96,98,123],[101,96,101,123],[64,57,64,78],[74,96,74,123]]}
["Demographics - received from Ministry of Health 2 June 2016",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Births",null,null,null,null,null,null,null,null,null,null,"Children 0-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,null,null,null,null,null,null,null,null,null,null,null,null,"Value (m)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mental Health weighted demographic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DH$8:DH$24*$CJ$43:$CJ$59,DH$27*$CJ$60)+SUM(DH$29:DH$45*$CI$43:$CI$59,DH$48*$CI$60)","v":1148109449.7395477},{"$f":"SUM(DI$8:DI$24*$CJ$43:$CJ$59,DI$27*$CJ$60)+SUM(DI$29:DI$45*$CI$43:$CI$59,DI$48*$CI$60)","v":1161493488.4832439},{"$f":"SUM(DJ$8:DJ$24*$CJ$43:$CJ$59,DJ$27*$CJ$60)+SUM(DJ$29:DJ$45*$CI$43:$CI$59,DJ$48*$CI$60)","v":1169101165.8606496},{"$f":"SUM(DK$8:DK$24*$CJ$43:$CJ$59,DK$27*$CJ$60)+SUM(DK$29:DK$45*$CI$43:$CI$59,DK$48*$CI$60)","v":1175179118.291862},{"$f":"SUM(DL$8:DL$24*$CJ$43:$CJ$59,DL$27*$CJ$60)+SUM(DL$29:DL$45*$CI$43:$CI$59,DL$48*$CI$60)","v":1183351511.0603809},{"$f":"SUM(DM$8:DM$24*$CJ$43:$CJ$59,DM$27*$CJ$60)+SUM(DM$29:DM$45*$CI$43:$CI$59,DM$48*$CI$60)","v":1192611299.5614395},{"$f":"SUM(DN$8:DN$24*$CJ$43:$CJ$59,DN$27*$CJ$60)+SUM(DN$29:DN$45*$CI$43:$CI$59,DN$48*$CI$60)","v":1197513086.9347777},{"$f":"SUM(DO$8:DO$24*$CJ$43:$CJ$59,DO$27*$CJ$60)+SUM(DO$29:DO$45*$CI$43:$CI$59,DO$48*$CI$60)","v":1199932152.3774743},{"$f":"SUM(DP$8:DP$24*$CJ$43:$CJ$59,DP$27*$CJ$60)+SUM(DP$29:DP$45*$CI$43:$CI$59,DP$48*$CI$60)","v":1206679868.2304745},{"$f":"SUM(DQ$8:DQ$24*$CJ$43:$CJ$59,DQ$27*$CJ$60)+SUM(DQ$29:DQ$45*$CI$43:$CI$59,DQ$48*$CI$60)","v":1226009880.4594989},{"$f":"SUM(DR$8:DR$24*$CJ$43:$CJ$59,DR$27*$CJ$60)+SUM(DR$29:DR$45*$CI$43:$CI$59,DR$48*$CI$60)","v":1252963815.9867461},{"$f":"SUM(DS$8:DS$24*$CJ$43:$CJ$59,DS$27*$CJ$60)+SUM(DS$29:DS$45*$CI$43:$CI$59,DS$48*$CI$60)","v":1283765999.7693529},{"$f":"SUM(DT$8:DT$24*$CJ$43:$CJ$59,DT$27*$CJ$60)+SUM(DT$29:DT$45*$CI$43:$CI$59,DT$48*$CI$60)","v":1315032716.7840209},{"$f":"DS2/DL2-1","v":8.4856010889775568E-2},null,null,null,null,null,null,null,null,null,null,"Māori","Cost-weighted"]
[null,null,null,"series",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Live births (by sex), stillbirths (Maori and total population) (Qrtly-Mar/Jun/Sep/Dec)",null,"Average annual increase",null,null,null,"Average annual increase",null,"Consolidated",null,null,"Estimated Resident Population by Age and Sex (1991+) (Annual-Jun)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average annual increase",null,"Consolidated",null,null,null,"Consolidated",null,null,null,null,null,"Total population",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DH50:DH68)","v":4133850},{"$f":"SUM(DI50:DI68)","v":4184580},4223780,4259760,4302610,4350680,4383980,4408050,4442090,4509750,4595720,4693210,{"$f":"SUM(DT50:DT68)","v":4793860},{"$f":"DS3/DL3-1","v":9.0782106674785812E-2},null,{"$f":"DS3/DM3-1","v":7.8730221482618878E-2},null,null,null,null,null,null,null,null,2008]
[null,null,"financial year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DHBs","(Note: DHB data are 2017 estimates using 2016 data; Grand total is latest)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total births (live and still)",null,"Live births","MOH projections",null,null,null,"Births",null,null,null,"As at",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOH projections",null,null,null,"Children 0-19",null,null,null,"Mental Health",null,null,null,null,null,"Estimated Resident Population by Age and Sex (1991+) (Annual-Jun)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009]
[null,null,null,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,null,null,null,null,null,null,null,null,null,null,null,null,"Actual",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,"Total","Year to June","Births",null,null,"Year to June","Increase",null,null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year to June","0-19",null,null,"Annual increase to June",null,null,null,"At June","Value (m)","Annual increase",null,null,null,null,"As at",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"65+",null,null,null,null,null,null,null,2010]
[null,null,"2003/04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"used","revised","variance",null,"Combined series",null,null,null,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,null,null,"2007Q1",16647,null,16536,2017,{"$f":"SUM(AV44:AV47)","v":58641},{"$f":"AZ6/SUM(AV40:AV43)-1","v":-1.1179684338324614E-2},null,2009,{"$f":"VLOOKUP(TEXT($BC6,\"0000Q2\"),$AU$6:$AW$49,3)","v":-1.9721577726218076E-2},null,null,"0 Years","1 Years","2 Years","3 Years","4 Years","5 Years","6 Years","7 Years","8 Years","9 Years","10 Years","11 Years","12 Years","13 Years","14 Years","15 Years","16 Years","17 Years","18 Years","19 Years","20 Years","Total","Increase",null,2013,{"$f":"SUM([3]Total!$D1869:$W1869)","v":1221250},null,null,2008,{"$f":"CC8","v":4.1654934826176326E-3},null,null,2006,{"$f":"HLOOKUP($CM6,$DH$1:$DS$2,2)/1000000","v":1161.4934884832439},{"$f":"HLOOKUP($CM6,$DH$1:$DS$2,2)/HLOOKUP($CM6-1,$DH$1:$DS$2,2)-1","v":1.1657458917991192E-2},null,null,null,null,"1991","1992","1993","1994","1995","1996","1997","1998","1999","2000","2001","2002","2003","2004","2005","2006","2007","2008","2009","2010","2011","2012","2013","2014","2015","2016","2017",null,null,null,2011,2012,2013,2014,2015,2016,null,null,2011]
[null,null,"2004/05",1.6793481443365794E-2,null,null,null,null,null,null,null,null,null,null,null,null,"2004/05",null,null,null,null,"Year to June",null,null,"Auckland",{"$f":"'[4]1. Demo - DHB Devolved'!D40","v":2.8501189607418098E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E40","v":3.5486210224297876E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F40","v":3.396104617537965E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G40","v":3.1388218900012088E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H40","v":2.9984765457395479E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I40","v":2.8094385110086328E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J40","v":2.6667905108353818E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K40","v":2.4752179783974926E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L40","v":2.3060852550692346E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M40","v":2.2678633173239593E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N40","v":2.2456852067423094E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O40","v":2.2967335562326552E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P40","v":2.3225987761029909E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q40","v":2.2684493510723991E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R40","v":2.1998335555488246E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S40","v":2.127968910070499E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T40","v":2.1673144711968018E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U40","v":2.2413966472072833E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V40","v":2.2310987439010166E-2},null,null,"2007Q2",15855,null,15759,2018,{"$f":"HLOOKUP($AY7,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":60000},{"$f":"AZ7/AZ6-1","v":2.3174911751163929E-2},null,2010,{"$f":"VLOOKUP(TEXT($BC7,\"0000Q2\"),$AU$6:$AW$49,3)","v":1.8745562130177529E-2},null,"2007",62130,59010,57590,57940,56430,56240,58590,59730,58040,59180,59180,60730,61730,61700,63040,63690,65470,64350,61950,60820,58930,{"$f":"SUM(BG7:BZ7)","v":1207540},null,null,2014,{"$f":"SUM([3]Total!$D1870:$W1870)","v":1223650},{"$f":"CF7/CF6-1","v":1.9651995905833886E-3},null,2009,{"$f":"CC9","v":4.6265370246665327E-3},null,null,2007,1169.1011658606496,{"$f":"HLOOKUP($CM7,$DH$1:$DS$2,2)/HLOOKUP($CM7-1,$DH$1:$DS$2,2)-1","v":6.5499096231182996E-3},null,null,null,"Male",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DN63:DN68)","v":580060},603010,625980,650410,674360,698400,{"$f":"EC7/DX7-1","v":0.20401337792642149},null,2012]
[null,null,"2005/06",1.635582248406825E-2,1.4515443197100986E-2,null,null,null,null,null,null,null,null,null,null,null,"2005/06",{"$f":"D8","v":1.635582248406825E-2},{"$f":"E8","v":1.4515443197100986E-2},{"$f":"S8-R8","v":-1.8403792869672638E-3},null,2006,{"$f":"E8","v":1.4515443197100986E-2},null,"Bay of Plenty",{"$f":"'[4]1. Demo - DHB Devolved'!D41","v":1.9782405355269317E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E41","v":2.6407816166318154E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F41","v":2.9334598144584279E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G41","v":2.6127107800911542E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H41","v":2.3845376475192692E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I41","v":2.2707880665215674E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J41","v":2.1711860498439206E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K41","v":2.1134721292759506E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L41","v":2.0663722440576793E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M41","v":2.0138929842677733E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N41","v":1.9701944962979612E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O41","v":2.17412113316513E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P41","v":2.0292982758201017E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q41","v":1.9855482647474609E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R41","v":1.9170683617819595E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S41","v":1.8915715818548673E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T41","v":1.9067034073512179E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U41","v":2.0544339402115197E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V41","v":1.8569954743352657E-2},null,null,"2007Q3",15861,null,15720,2019,{"$f":"HLOOKUP($AY8,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":61300},{"$f":"AZ8/AZ7-1","v":2.1666666666666723E-2},null,2011,-2.3233121137493651E-2,null,"2008",64410,61900,59040,57640,58050,56710,56630,58940,60200,58480,59560,59600,60970,61740,61670,62970,63450,65490,63510,61610,60530,{"$f":"SUM(BG8:BZ8)","v":1212570},{"$f":"CB8/CB7-1","v":4.1654934826176326E-3},null,2015,{"$f":"SUM([3]Total!$D1871:$W1871)","v":1231000},{"$f":"CF8/CF7-1","v":6.0066195399011146E-3},null,2010,5.8037400055821475E-3,null,null,2008,1175.1791182918621,5.1988250535512925E-3,null,null,null,"0-4 Years",147100,150340,151730,152710,153100,152250,150390,149130,146950,145700,143960,143870,144220,145460,145370,146210,150200,154290,157790,161370,163020,162090,160150,158360,156870,156690,157080,null,null,null,null,{"$f":"DY7/DX7-1","v":3.9564872599386236E-2},{"$f":"DZ7/DY7-1","v":3.8092237276330376E-2},{"$f":"EA7/DZ7-1","v":3.9026805968241707E-2},{"$f":"EB7/EA7-1","v":3.6822927076767042E-2},{"$f":"EC7/EB7-1","v":3.5648614983095017E-2},null,null,2013]
[null,null,"2006/07",1.6648155469635162E-2,1.4806022023062535E-2,1.7331461973023592E-2,null,null,null,null,null,null,null,null,null,null,"2006/07",{"$f":"E9","v":1.4806022023062535E-2},{"$f":"F9","v":1.7331461973023592E-2},{"$f":"S9-R9","v":2.5254399499610568E-3},null,2007,{"$f":"F9","v":1.7331461973023592E-2},null,"Canterbury",{"$f":"'[4]1. Demo - DHB Devolved'!D42","v":2.479646181231554E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E42","v":2.8375607393948954E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F42","v":3.0331595611911677E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G42","v":2.8517609856522297E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H42","v":2.6433498975442893E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I42","v":2.4967623104215075E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J42","v":2.4409147432434164E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K42","v":2.220129874322474E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L42","v":2.0549298317562581E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M42","v":1.9710839905799471E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N42","v":2.0768424096412996E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O42","v":2.1869452757914631E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P42","v":2.278169774344585E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q42","v":2.1879605064951457E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R42","v":2.0031626597914132E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S42","v":2.0417688087652541E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T42","v":2.1229322984837484E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U42","v":2.2403333232063449E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V42","v":2.117856862497014E-2},null,null,"2007Q4",16137,null,16032,2020,{"$f":"HLOOKUP($AY9,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":61800},8.1566068515497303E-3,null,2012,-2.5974025974025983E-2,null,"2009",63900,64240,62020,59190,57860,58280,56980,56880,59320,60630,58870,59960,59990,61230,61810,61710,63130,63620,64960,63600,61730,1218180,{"$f":"CB9/CB8-1","v":4.6265370246665327E-3},null,2016,{"$f":"SUM([3]Total!$D1872:$W1872)","v":1240510},7.7254264825346031E-3,null,2011,8.1615996734285545E-6,null,null,2009,1183.351511060381,6.954167787117882E-3,null,null,null,"5-9 Years",133280,134460,137710,141130,145790,151730,155920,157350,157110,155540,152670,151470,151510,150620,149890,149230,149210,148990,149410,148790,148500,150520,153570,157230,161780,165580,167580,null,null,null,null,null,null,null,null,null,null,null,2014,{"$f":"TRANSPOSE('[6]1. Demo - DHB Devolved'!$C$39:$V$39)","v":6946.0702592235757}]
[null,null,"2007/08",1.662219947749026E-2,1.4948448399457474E-2,1.7034773420574356E-2,1.8366779037813023E-2,1.6898760929682861E-2,1.6785516677153171E-2,1.6575244919680449E-2,1.7055788389017987E-2,1.6686555635987154E-2,1.6082712289239718E-2,null,null,null,"2007/08",{"$f":"F10","v":1.7034773420574356E-2},{"$f":"G10","v":1.8366779037813023E-2},1.3320056172386671E-3,null,2008,{"$f":"M10","v":1.6082712289239718E-2},null,"Capital and Coast",{"$f":"'[4]1. Demo - DHB Devolved'!D43","v":1.8894408014511699E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E43","v":2.35371271695064E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F43","v":2.2219081905849203E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G43","v":1.9620813540881077E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H43","v":2.0019473002670818E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I43","v":1.9806215857554266E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J43","v":1.8818226398387816E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K43","v":1.9176816020807008E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L43","v":1.8869315310653167E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M43","v":1.8082204691850068E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N43","v":1.8913471081625E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O43","v":1.7963744951737359E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P43","v":1.9458232888878824E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q43","v":1.9792252530963506E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R43","v":1.8356400902637127E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S43","v":1.8150502011516689E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T43","v":1.8429169113885591E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U43","v":1.9705662385245848E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V43","v":1.870337311648429E-2},null,null,"2008Q1",15885,null,15744,2021,{"$f":"HLOOKUP($AY10,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":62300},8.090614886731462E-3,null,2013,-1.9291819291819334E-2,null,"2010",64540,63950,64400,62140,59310,58080,58510,57190,57240,59760,61130,59310,60500,60430,61630,62210,62230,63630,63520,65540,64290,1225250,5.8037400055821475E-3,null,2017,{"$f":"SUM([3]Total!$D1873:$W1873)","v":1251430},8.8028310936631993E-3,null,2012,-2.1138370631539338E-3,null,null,2010,1192.6112995614394,7.8250531769390452E-3,null,null,null,"10-14 Years",132470,132320,133510,135080,136530,138210,140370,143440,146400,149970,153770,157570,160540,161640,161070,159520,157000,155530,154880,155590,155210,153890,152180,151460,150090,150480,154320,null,null,null,null,null,null,null,null,null,null,null,2015,7139.5641518492157,{"$f":"EG10/EG9-1","v":2.7856598825602541E-2}]
[null,null,"2008/09",1.6090996696867154E-2,1.466987922736584E-2,1.6263022706648242E-2,1.8057231754420495E-2,1.6445897515889197E-2,1.6485438364465296E-2,1.6645760192515777E-2,1.6678498044474677E-2,1.6590794438640949E-2,1.6072030852500148E-2,null,null,null,"2008/09",{"$f":"G11","v":1.8057231754420495E-2},{"$f":"H11","v":1.6445897515889197E-2},-1.6113342385312979E-3,null,2009,1.6072030852500148E-2,null,"Counties Manukau",{"$f":"'[4]1. Demo - DHB Devolved'!D44","v":2.7716683122890551E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E44","v":2.9129833260059357E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F44","v":2.8648467521969812E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G44","v":2.830971208379518E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H44","v":2.7296750009814907E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I44","v":2.6445775840996388E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J44","v":2.5522418949657233E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K44","v":2.473114457506842E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L44","v":2.3910047995088224E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M44","v":2.3947984399988131E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N44","v":2.3805615154773196E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O44","v":2.3529933137036663E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P44","v":2.3801784148657745E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q44","v":2.3126514701191647E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R44","v":2.2307433661795217E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S44","v":2.2102883879277835E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T44","v":2.2117381842577055E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U44","v":2.2481449137045528E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V44","v":2.200410937128594E-2},null,null,"2008Q2",16767,null,16650,2022,{"$f":"HLOOKUP($AY11,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":62700},6.4205457463883953E-3,null,2014,-2.1215139442231079E-2,null,"2011",62800,64520,63840,64240,62060,59290,58020,58510,57320,57430,60030,61370,59590,60830,60850,61890,62720,62630,63390,63930,66170,1225260,8.1615996734285545E-6,null,2018,{"$f":"SUM([3]Total!$D1874:$W1874)","v":1258840},5.9212261173218206E-3,null,2013,-1.161392689769114E-3,null,null,2011,1197.5130869347777,4.1101299100056998E-3,null,null,null,"15-19 Years",144050,140860,137500,135870,136410,138180,138200,138280,138370,139320,141480,146290,150230,152590,155260,159400,160300,160500,160290,160860,160330,159840,160150,161440,163470,163850,162480,null,null,null,null,null,null,null,null,null,null,null,2016,7343.3081766743671,{"$f":"EG11/EG10-1","v":2.8537319714730724E-2}]
[null,null,"2009/10",1.6449000941279813E-2,1.5271584756153833E-2,1.664169748979891E-2,1.795024527072336E-2,1.6783540546935011E-2,1.8399436351628256E-2,1.8367996404377227E-2,1.8133137729689719E-2,1.8219908433412976E-2,1.7912665296589251E-2,null,null,null,"2009/10",{"$f":"H12","v":1.6783540546935011E-2},{"$f":"I12","v":1.8399436351628256E-2},1.6158958046932452E-3,null,2010,1.7912665296589251E-2,null,"Hawke's Bay",{"$f":"'[4]1. Demo - DHB Devolved'!D45","v":1.4588312981284712E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E45","v":1.6171687357350972E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F45","v":1.918546466476756E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G45","v":1.9724480087498497E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H45","v":1.7227932932752488E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I45","v":1.7962849431391481E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J45","v":1.7878509657909492E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K45","v":1.8276341750305347E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L45","v":1.760256528070836E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M45","v":1.6543061403590187E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N45","v":1.7827751084594112E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O45","v":1.7865999985764436E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P45","v":1.9278755172921436E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q45","v":1.772264568715487E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R45","v":1.674073798866349E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S45","v":1.6454049243343816E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T45","v":1.7032610541573678E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U45","v":1.7280572540554484E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V45","v":1.7091384233816287E-2},null,null,"2008Q3",16260,null,16116,2023,{"$f":"HLOOKUP($AY12,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":63000},4.7846889952152249E-3,null,2015,1.6586954309555368E-2,null,"2012",61190,62690,64240,63650,63960,61790,58980,57810,58330,57190,57430,60170,61550,59740,61110,61330,62350,63010,62340,63810,64160,1222670,-2.1138370631539338E-3,null,2019,{"$f":"SUM([3]Total!$D1875:$W1875)","v":1264520},4.5120904960123109E-3,null,2014,2.8167860798362643E-3,null,null,2012,1199.9321523774743,2.0200743266101107E-3,null,null,null,"20-24 Years",143180,145380,146120,145240,142960,140230,137090,132840,129140,127360,128030,133060,140370,143910,145080,145850,144650,144390,146620,150440,154490,156360,159180,166320,175450,182170,185620,null,null,null,null,null,null,null,null,null,null,null,2017,7555.6633700156372,2.891819166949916E-2]
[null,null,"2010/11",1.6810924837028316E-2,1.5719231575254344E-2,1.7057286189830712E-2,1.7833533271020514E-2,1.6917884963556291E-2,1.8854689226146134E-2,1.8812696569621999E-2,1.7255770863049504E-2,1.7366738419128707E-2,1.7239762083965916E-2,null,null,null,"2010/11",{"$f":"I13","v":1.8854689226146134E-2},{"$f":"J13","v":1.8812696569621999E-2},-4.199265652413478E-5,null,2011,1.7239762083965916E-2,null,"Hutt",{"$f":"'[4]1. Demo - DHB Devolved'!D46","v":1.2901452512849021E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E46","v":1.8012929070563732E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F46","v":1.952485886226718E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G46","v":1.5663853167310116E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H46","v":1.6635713837575006E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I46","v":1.7053255986560378E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J46","v":1.6432936348063087E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K46","v":1.6465030466998876E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L46","v":1.5561345440374685E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M46","v":1.4814796994879531E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N46","v":1.5262355261575378E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O46","v":1.8910478511912965E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P46","v":1.5393006846504687E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q46","v":1.7540022310386982E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R46","v":1.521257918042096E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S46","v":1.615704757275882E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T46","v":1.5072103702290063E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U46","v":1.614830335049855E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V46","v":1.6427440421973971E-2},null,null,"2008Q4",15936,{"$f":"SUM(AV10:AV13)/SUM(AV6:AV9)-1","v":5.3953488372093794E-3},15834,2024,{"$f":"HLOOKUP($AY13,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":63600},9.52380952380949E-3,null,2016,-1.0610610610610638E-2,null,"2013",60270,61360,62540,64280,63480,63820,61570,58750,57690,58240,57220,57510,60350,61710,59980,61560,62000,62870,62920,63130,64400,1221250,-1.161392689769114E-3,null,2020,{"$f":"SUM([3]Total!$D1876:$W1876)","v":1266930},1.905861512668805E-3,null,2015,5.2829695678089372E-3,null,null,2013,1206.6798682304745,5.6234144902531646E-3,null,null,null,"25-29 Years",139290,136860,135470,135560,136640,139110,140080,138400,134250,130090,124600,123040,123270,123690,124740,126770,128980,131140,133210,134490,134090,133950,135330,143380,155560,169830,183060,null,null,null,null,null,null,null,null,null,null,null,2018,7765.8925285755313,2.7824050419474888E-2]
[null,null,"2011/12",null,1.6615690313013909E-2,null,null,1.6419205929197482E-2,1.6855882428829093E-2,1.7545687818385183E-2,1.5650299965826876E-2,1.4640464052571286E-2,1.448501089455561E-2,null,null,null,"2011/12",{"$f":"J14","v":1.7545687818385183E-2},{"$f":"K14","v":1.5650299965826876E-2},-1.8953878525583071E-3,null,2012,1.448501089455561E-2,null,"Lakes",{"$f":"'[4]1. Demo - DHB Devolved'!D47","v":1.4011289851114217E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E47","v":2.2429187253845129E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F47","v":2.250946290508371E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G47","v":1.9837784977402961E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H47","v":1.7132089630782499E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I47","v":1.8672948748675866E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J47","v":1.7557963623173301E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K47","v":1.6321406076448053E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L47","v":1.5782347532250496E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M47","v":1.4710542971930751E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N47","v":1.7612907513628207E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O47","v":1.723888821391073E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P47","v":1.8541640410576044E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q47","v":1.6744763370404314E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R47","v":1.5991285715298842E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S47","v":1.5229724990569959E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T47","v":1.4995298388343015E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U47","v":1.5049167699182187E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V47","v":1.6163571224605988E-2},null,null,"2009Q1",15645,1.3649628165301797E-2,15561,2025,{"$f":"HLOOKUP($AY14,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":64200},9.4339622641510523E-3,null,2017,-1.1179684338324614E-2,null,"2014",58880,60600,61780,62950,64600,63810,64100,61730,58970,57860,58400,57410,57640,60500,61880,60370,62190,62770,63530,64720,64880,1224690,2.8167860798362643E-3,null,2021,{"$f":"SUM([3]Total!$D1877:$W1877)","v":1268870},1.531260606347562E-3,null,2016,7.1639754377985643E-3,null,null,2014,1226.0098804594988,1.6019171893014716E-2,null,null,null,"30-34 Years",139740,142800,145420,146880,147510,147710,146370,144120,141660,140240,139580,141050,142450,141820,139790,136320,132850,129840,128470,127860,128120,128030,129510,133470,138500,144780,153310,null,null,null,null,null,null,null,null,null,null,null,2019,7978.4911830119509,2.7375945991286565E-2]
[null,null,"2012/13",null,1.7100127358324224E-2,null,null,1.5763978023488022E-2,1.552713716597638E-2,1.6029486551884593E-2,1.5616597505223321E-2,1.3423835213622504E-2,1.4159992527164099E-2,null,null,null,"2012/13",{"$f":"K15","v":1.5616597505223321E-2},{"$f":"L15","v":1.3423835213622504E-2},-2.1927622916008173E-3,null,2013,1.4159992527164099E-2,null,"Midcentral",{"$f":"'[4]1. Demo - DHB Devolved'!D48","v":1.4962009600463011E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E48","v":2.008239004823742E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F48","v":1.7171020585285302E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G48","v":1.6020984224423662E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H48","v":1.5171563503029617E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I48","v":1.6683683096603286E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J48","v":1.6773214550205084E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K48","v":1.7166106527608305E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L48","v":1.5582067333806515E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M48","v":1.5834058993776656E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N48","v":1.549344568841593E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O48","v":1.641534133361322E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P48","v":1.7713178145754904E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q48","v":1.5434104670688065E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R48","v":1.6040796195289087E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S48","v":1.5607201659532111E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T48","v":1.4143674723036792E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U48","v":1.6441349804612093E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V48","v":1.4619857033039585E-2},null,null,"2009Q2",15534,-1.9721577726218076E-2,15453,2026,{"$f":"HLOOKUP($AY15,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":64400},3.1152647975076775E-3,null,2018,{"$f":"BA7","v":2.3174911751163929E-2},null,"2015",59120,59460,61240,62360,63580,65130,64230,64440,62050,59280,58240,58690,57750,57960,60830,62470,61210,63150,63900,66070,67070,1231160,5.2829695678089372E-3,null,2022,{"$f":"SUM([3]Total!$D1878:$W1878)","v":1272290},2.6953115764420943E-3,null,2017,8.21787448184641E-3,null,null,2015,1252.9638159867461,2.1985088339700143E-2,null,null,null,"35-39 Years",126090,128840,131820,135950,140560,145580,149610,152410,152780,151440,148580,147670,147480,147270,147590,149140,150200,149370,147380,144520,139650,134990,131500,129980,130850,133860,137820,null,null,null,null,null,null,null,null,null,null,null,2020,8197.9815685580816,2.7510262343019898E-2]
[null,null,"2013/14",null,null,null,null,1.5658532533342956E-2,1.531186242033567E-2,1.5087868898402426E-2,1.5644992405753604E-2,1.4161361647671719E-2,1.5436367224463263E-2,null,null,null,"2013/14",{"$f":"L16","v":1.4161361647671719E-2},{"$f":"M16","v":1.5436367224463263E-2},1.2750055767915443E-3,null,2014,1.5436367224463263E-2,null,"Nelson Marlborough",{"$f":"'[4]1. Demo - DHB Devolved'!D49","v":2.2418352382534312E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E49","v":2.6696618690954965E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F49","v":2.4251822567310732E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G49","v":2.3173456932748415E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H49","v":2.412382268870128E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I49","v":2.3922519528924324E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J49","v":2.3095186156621317E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K49","v":2.3527347652103847E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L49","v":2.1296771131723569E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M49","v":2.2083272513288232E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N49","v":2.1786883105747945E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O49","v":2.2865295608622604E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P49","v":2.3885695442340538E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q49","v":2.2536042039906334E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R49","v":2.2033335240664087E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S49","v":1.9599365892113196E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T49","v":2.0989940498784776E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U49","v":2.02409868018536E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V49","v":2.2643896290184262E-2},null,null,"2009Q3",16422,-2.3244016049439709E-2,16311,2027,{"$f":"HLOOKUP($AY16,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":64400},0,null,2019,{"$f":"BA8","v":2.1666666666666723E-2},null,"2016",59730,59840,60210,62120,63110,64310,65670,64780,64930,62580,59760,58690,59170,58230,58470,61560,63550,62250,64300,66720,68680,1239980,7.1639754377985643E-3,null,2023,{"$f":"SUM([3]Total!$D1879:$W1879)","v":1276590},3.3797326081317358E-3,null,2018,{"$f":"CG11","v":5.9212261173218206E-3},null,null,2016,1283.7659997693529,2.45834583485951E-2,{"$f":"PRODUCT(1+CO9:CO16)-1","v":9.2400281614366531E-2},{"$f":"'Wage, price statistics'!R51","v":0},{"$f":"PRODUCT(1+CP16:CQ16)-1","v":9.2400281614366531E-2},"40-44 Years",122000,122150,122810,124570,127050,130690,134120,136920,139810,142570,145010,149490,154050,156410,156800,155940,153850,151770,150640,150360,150700,150950,150170,148830,146870,143920,141580,null,null,null,null,null,null,null,null,null,null,null,2021,8416.3804766173998,2.6640570759142612E-2]
[null,null,"2014/15",null,null,null,null,null,null,null,1.5831280122511289E-2,1.5893965748097059E-2,1.6366474024936316E-2,2.0748379952031354E-2,2.4165915201550536E-2,null,"2014/15",{"$f":"M17","v":1.6366474024936316E-2},{"$f":"N17","v":2.0748379952031354E-2},4.3819059270950381E-3,null,2015,{"$f":"TRANSPOSE(Z27:AR27)","v":2.0592492185679045E-2},null,"Northland",{"$f":"'[4]1. Demo - DHB Devolved'!D50","v":1.785602566610045E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E50","v":2.4874579604159175E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F50","v":2.7406657064862117E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G50","v":2.4523271635613408E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H50","v":2.3231542506720215E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I50","v":2.2421097054512895E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J50","v":2.2271968199529812E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K50","v":2.1732571541474677E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L50","v":2.0207029901273099E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M50","v":1.7578582626089911E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N50","v":1.9948063442009278E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O50","v":2.0701911564400044E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P50","v":2.0297176526606009E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q50","v":2.0363935104739106E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R50","v":1.7751756194002155E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S50","v":1.7426562420147285E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T50","v":1.8108572123409772E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U50","v":1.9471872124855905E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V50","v":1.7964776503011981E-2},null,null,"2009Q4",15324,-2.965396002960774E-2,15216,2028,{"$f":"HLOOKUP($AY17,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":63900},-7.76397515527949E-3,null,2020,8.1566068515497303E-3,null,"2017",60570,60480,60830,61160,62930,63960,65020,66360,65470,65530,63200,60340,59290,59660,58870,59280,62680,64550,63240,66750,68710,{"$f":"SUM(BG17:BZ17)","v":1250170},{"$f":"CB17/CB16-1","v":8.21787448184641E-3},null,2024,{"$f":"SUM([3]Total!$D1880:$W1880)","v":1281050},3.4936823882374402E-3,null,2019,{"$f":"CG12","v":4.5120904960123109E-3},null,null,2017,{"$f":"'[4]1. Demo - DHB Devolved'!$H8","v":1298.5746557098221},{"$f":"'[4]1. Demo - DHB Devolved'!$I8","v":2.2141590463852667E-2},null,null,null,"45-49 Years",97040,102350,109310,115010,120350,125000,125490,125860,126560,127310,128930,132600,136760,141270,145320,149120,152530,155460,156820,156600,154850,151930,150100,149510,150060,151990,154250,null,null,null,null,null,null,null,null,null,null,null,2022,8638.3599026527208,2.6374690005047885E-2]
[null,null,"2015/16",null,null,null,null,null,null,null,1.5959127360512072E-2,1.6964966226475239E-2,1.6975956008849727E-2,2.0566271062166248E-2,2.6678133411247806E-2,null,"2015/16",{"$f":"N18","v":2.0566271062166248E-2},{"$f":"O18","v":2.6678133411247806E-2},null,null,2016,2.4680449736323107E-2,null,"South Canterbury",{"$f":"'[4]1. Demo - DHB Devolved'!D51","v":1.7556481635370158E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E51","v":1.7279449404613567E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F51","v":2.1838700415369283E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G51","v":1.842065457922315E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H51","v":1.9576156936970568E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I51","v":1.5565680680575289E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J51","v":1.8115675969887057E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K51","v":1.8925219794583947E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L51","v":1.4995786885229734E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M51","v":1.7616341257935542E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N51","v":1.5732616806689137E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O51","v":1.4417338863086604E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P51","v":1.9456909758052809E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q51","v":1.6999254381853568E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R51","v":1.6572250428984692E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S51","v":1.3543191597657822E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T51","v":1.6799427846173609E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U51","v":1.7254900165112552E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V51","v":1.4345231738527975E-2},null,null,"2010Q1",17076,-3.9004457652302982E-3,16968,2029,{"$f":"HLOOKUP($AY18,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":63500},-6.2597809076682109E-3,null,2021,8.090614886731462E-3,null,"Table information: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,{"$f":"SUM([3]Total!$D1881:$W1881)","v":1286870},4.5431481987432409E-3,null,2020,1.905861512668805E-3,null,null,2018,{"$f":"'[4]1. Demo - DHB Devolved'!$H9","v":1324.0787407400178},{"$f":"'[4]1. Demo - DHB Devolved'!$I9","v":1.9640060675798932E-2},null,null,null,"50-54 Years",84000,87850,89420,92410,94650,96750,102540,109770,114690,118950,122010,122360,123220,124770,126770,129930,132970,135790,139360,142810,145790,148750,151680,153370,153890,153200,151690,null,null,null,null,null,null,null,null,null,null,null,2023,8867.7222657812526,2.6551609994635461E-2]
[null,null,"2016/17",null,null,null,null,null,null,null,1.6352123413208464E-2,1.7228547318458961E-2,1.7431857491565412E-2,1.8740634981518154E-2,2.5745145925983426E-2,null,"2016/17",{"$f":"O19","v":2.5745145925983426E-2},null,null,null,2017,2.7424749991110442E-2,null,"Southern",{"$f":"'[4]1. Demo - DHB Devolved'!D52","v":1.7625730008513862E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E52","v":2.0450110177902658E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F52","v":2.0642814565461132E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G52","v":1.8085350858665139E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H52","v":1.7817496498409024E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I52","v":1.8736105611213416E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J52","v":1.7863697359147723E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K52","v":1.7916492005206175E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L52","v":1.5933503522782111E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M52","v":1.5161059666528365E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N52","v":1.6612432135189037E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O52","v":1.6767916131317229E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P52","v":1.8692185839644049E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q52","v":1.7617078141752174E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R52","v":1.6637435406901879E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S52","v":1.5621934764200152E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T52","v":1.6539974305652239E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U52","v":1.8400434773676144E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V52","v":1.7237281906643753E-2},null,null,"2010Q2",15741,1.8745562130177529E-2,15624,2030,{"$f":"HLOOKUP($AY19,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":63400},-1.5748031496063408E-3,null,2022,6.4205457463883953E-3,null,"Units:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,{"$f":"SUM([3]Total!$D1882:$W1882)","v":1291910},3.9164795200758995E-3,null,2021,1.531260606347562E-3,null,null,2019,{"$f":"'[4]1. Demo - DHB Devolved'!$H10","v":1347.1093424668315},{"$f":"'[4]1. Demo - DHB Devolved'!$I10","v":1.7393679860717493E-2},null,null,null,"55-59 Years",72110,72120,73010,74640,77680,81790,85840,87430,90450,92340,93970,99710,107040,112130,116700,120080,120230,120640,122030,123940,126520,129380,132170,135850,139450,143250,147130,null,null,null,null,null,null,null,null,null,null,null,2024,9091.9155338407418,2.5281945164724595E-2]
[null,null,"2017/18",null,null,null,null,null,null,null,1.6009437458312386E-2,1.6903689013923379E-2,1.7178274918019147E-2,1.7011204271610014E-2,2.1774452455689763E-2,null,null,null,null,null,null,2018,2.6403690735486318E-2,null,"Tairawhiti",{"$f":"'[4]1. Demo - DHB Devolved'!D53","v":1.4575160701577827E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E53","v":1.3079145513203772E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F53","v":2.0463914422198082E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G53","v":1.9846409274716148E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H53","v":1.1877644630145845E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I53","v":1.3103015320662381E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J53","v":1.6594514049371289E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K53","v":1.4687603453503284E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L53","v":1.5459791674671486E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M53","v":1.6042719972062747E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N53","v":1.7040341664431802E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O53","v":1.7710667377932587E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P53","v":1.2652486505279281E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q53","v":1.7471183736450513E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R53","v":1.5811031099241646E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S53","v":1.3992086020929273E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T53","v":1.3259116853563846E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U53","v":1.4165587735584628E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V53","v":1.707429498724844E-2},null,null,"2010Q3",16029,9.9626988998535726E-3,15924,2031,{"$f":"HLOOKUP($AY20,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":63200},-3.154574132492094E-3,null,2023,4.7846889952152249E-3,null,"Number, Magnitude = Units",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,{"$f":"SUM([3]Total!$D1883:$W1883)","v":1293840},1.49391211462091E-3,null,2022,2.6953115764420943E-3,null,null,2020,{"$f":"'[4]1. Demo - DHB Devolved'!$H11","v":1367.1993172384828},{"$f":"'[4]1. Demo - DHB Devolved'!$I11","v":1.4913395771468885E-2},null,null,null,"60-64 Years",73370,72660,71540,70480,69530,68310,68620,69930,71730,74920,79230,83040,84630,87800,89970,91900,97250,104250,109120,113630,117170,117370,117900,119500,121650,124650,128250,null,null,null,null,null,null,null,null,null,null,null,2025,9329.8846720155707,2.6173707541506719E-2]
[null,null,"2018/19",null,null,null,null,null,null,null,1.5388370085528198E-2,1.6722052632913202E-2,1.694124912592496E-2,1.6656003192908136E-2,1.9734437948430328E-2,null,null,"Denotes Change in methodology to only Account for Devolved Funding",null,null,null,2019,2.3392894451809143E-2,null,"Taranaki",{"$f":"'[4]1. Demo - DHB Devolved'!D54","v":1.612165056237469E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E54","v":1.3216030207469309E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F54","v":1.8419132137756034E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G54","v":1.9548326008591355E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H54","v":1.9736035321003653E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I54","v":1.7708106798050682E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J54","v":1.6459247826696277E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K54","v":1.5579008380928849E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L54","v":1.5519552703852746E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M54","v":1.6837805951053664E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N54","v":1.6805984470720681E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O54","v":1.7362195740891151E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P54","v":1.7432829724778554E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q54","v":1.7146738846816501E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R54","v":1.8096471756518406E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S54","v":1.6479363488862475E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T54","v":1.7281272527676084E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U54","v":1.6288756624941669E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V54","v":1.780386531063205E-2},null,null,"2010Q4",15474,2.2169249106078759E-2,15381,2032,{"$f":"HLOOKUP($AY21,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":62900},-4.746835443038E-3,null,2024,9.52380952380949E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,{"$f":"SUM([3]Total!$D1884:$W1884)","v":1292690},-8.8882705744142143E-4,null,2023,3.3797326081317358E-3,null,null,2021,{"$f":"'[4]1. Demo - DHB Devolved'!$H12","v":1384.2599240162128},{"$f":"'[4]1. Demo - DHB Devolved'!$I12","v":1.247850738558709E-2},null,null,null,"65-69 Years",62450,63520,64730,65720,65900,66320,65940,65090,64630,64190,63810,64550,66080,67890,71230,75620,79310,80610,83710,85880,88050,93450,100570,105690,110220,114020,114570,null,null,null,null,null,null,null,null,null,null,null,2026,9572.349269126611,2.5987952223921695E-2]
[null,null,"2019/20",null,null,null,null,null,null,null,1.5375239233204109E-2,1.6949999695369117E-2,1.7085974062910413E-2,1.7356566669774948E-2,1.9653568778908559E-2,null,null,"note the change was not just for this - large population increase as well.",null,null,null,2020,2.1732795374413971E-2,null,"Waikato",{"$f":"'[4]1. Demo - DHB Devolved'!D55","v":2.1645169973437461E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E55","v":2.7067490205402445E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F55","v":2.9619455683258966E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G55","v":2.7068691343653528E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H55","v":2.4619400055972518E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I55","v":2.2603529176425052E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J55","v":2.3648588788981018E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K55","v":2.2214776721896534E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L55","v":2.0510741422847145E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M55","v":1.9826768778323789E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N55","v":2.0331452761185531E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O55","v":2.0435359415830634E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P55","v":2.1944854029074756E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q55","v":2.0618901780030008E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R55","v":1.9561201830388786E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S55","v":1.9205542402352949E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T55","v":1.9644651829975768E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U55","v":2.0102350732271956E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V55","v":1.9407307146414254E-2},null,null,"2011Q1",16359,-1.1700540742121901E-2,16254,2033,{"$f":"HLOOKUP($AY22,[5]Births!$C$8:$W$30,ROW([5]Births!$A$30)-7)","v":62500},-6.3593004769475492E-3,null,2025,9.4339622641510523E-3,null,"Footnotes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,{"$f":"SUM([3]Total!$D1885:$W1885)","v":1291380},-1.0133906814472349E-3,null,2024,3.4936823882374402E-3,null,null,2022,{"$f":"'[4]1. Demo - DHB Devolved'!$H13","v":1398.6676389551183},{"$f":"'[4]1. Demo - DHB Devolved'!$I13","v":1.0408243920768667E-2},null,null,null,"70-74 Years",44810,46430,48340,50260,51700,52800,53910,55220,56140,56700,57460,57580,57320,57270,57300,57380,58230,59950,61680,64810,68790,72480,74040,77250,79580,81910,87580,null,null,null,null,null,null,null,null,null,null,null,2027,9825.312382934404,2.6426440019658104E-2]
[null,null,"2020/21",null,null,null,null,null,null,null,1.5485922595447751E-2,1.713236569939813E-2,1.716387476964604E-2,1.7739850800169588E-2,1.9764744110727595E-2,null,null,"also switch to new PBFF cost weights",null,null,null,2021,2.0763332032563975E-2,null,"Wairarapa",{"$f":"'[4]1. Demo - DHB Devolved'!D56","v":1.642295316931297E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E56","v":1.9786868840933725E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F56","v":2.3460077163048876E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G56","v":1.8394439921482375E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H56","v":1.6692045086868834E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I56","v":1.754209019999875E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J56","v":1.7254328243653472E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K56","v":2.0006747748140707E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L56","v":1.3489826305524089E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M56","v":1.9211683445093275E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N56","v":1.4643356546605757E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O56","v":1.9177673964411168E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P56","v":1.699584185841907E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q56","v":1.7364847856786492E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R56","v":1.7497662219353005E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S56","v":1.3666053131336842E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T56","v":1.6860656487711623E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U56","v":1.775758694602958E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V56","v":1.5962728287659322E-2},null,null,"2011Q2",15201,-2.3233121137493651E-2,15099,null,null,null,null,2026,3.1152647975076775E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,{"$f":"SUM([3]Total!$D1886:$W1886)","v":1288650},-2.1140175626074287E-3,null,2025,4.5431481987432409E-3,null,null,2023,{"$f":"'[4]1. Demo - DHB Devolved'!$H14","v":1411.6675460553436},{"$f":"'[4]1. Demo - DHB Devolved'!$I14","v":9.2944933722332035E-3},null,null,null,"75-79 Years",31900,32460,32220,32040,33130,34230,35760,37580,39270,40610,41850,43070,44590,45640,46440,47570,48010,47910,47930,48400,48530,49340,51010,52980,56080,59890,63460,null,null,null,null,null,null,null,null,null,null,null,2028,10076.880581427631,2.5604091624626291E-2]
[null,null,"2021/22",null,null,null,null,null,null,null,1.5900699119968074E-2,1.7334337409957819E-2,1.7516649468107652E-2,1.830509827988968E-2,2.0830610339940048E-2,null,null,null,null,null,null,2022,2.0131506438334945E-2,null,"Waitemata",{"$f":"'[4]1. Demo - DHB Devolved'!D57","v":2.4810844570200663E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E57","v":2.9874379227799785E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F57","v":3.3709169975425057E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G57","v":3.3717928830837574E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H57","v":3.0750862542056945E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I57","v":2.7834364574565118E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J57","v":2.5926577370676496E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K57","v":2.5772059787098289E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L57","v":2.5217091529144531E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M57","v":2.5009980250977781E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N57","v":2.4954938065739452E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O57","v":2.4926795199204266E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P57","v":2.5543967273989221E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q57","v":2.414005776180117E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R57","v":2.3421689814253854E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S57","v":2.411693018076555E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T57","v":2.309147455324756E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U57","v":2.4133457095240285E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V57","v":2.3537331567225594E-2},null,null,"2011Q3",15633,-2.3422159887798055E-2,15525,null,null,null,null,2027,0,null,"Symbols:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,{"$f":"SUM([3]Total!$D1887:$W1887)","v":1287020},-1.2648896131610687E-3,null,2026,3.9164795200758995E-3,null,null,2024,{"$f":"'[4]1. Demo - DHB Devolved'!$H15","v":1424.5158943187594},{"$f":"'[4]1. Demo - DHB Devolved'!$I15","v":9.1015397352713912E-3},null,null,null,"80-84 Years",17280,17970,18640,19630,20360,20850,21240,21220,21350,22210,23410,24690,26180,27470,28810,30180,31310,32460,33530,34240,35350,35970,36100,36510,37210,37680,38650,null,null,null,null,null,null,null,null,null,null,null,2029,10336.995637887578,2.5813053390684848E-2]
[null,null,"2022/23",null,null,null,null,null,null,null,1.5629267639124766E-2,1.6969086071589964E-2,1.72433381952459E-2,1.7956298374138625E-2,2.0043926569277337E-2,null,null,null,null,null,null,2023,1.9216190901782726E-2,null,"West Coast",{"$f":"'[4]1. Demo - DHB Devolved'!D58","v":8.8443454890163586E-3},{"$f":"'[4]1. Demo - DHB Devolved'!E58","v":5.5832262768358287E-3},{"$f":"'[4]1. Demo - DHB Devolved'!F58","v":9.7643225739896256E-3},{"$f":"'[4]1. Demo - DHB Devolved'!G58","v":1.3621410640934917E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H58","v":6.5428957937525567E-3},{"$f":"'[4]1. Demo - DHB Devolved'!I58","v":1.5924025186163426E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J58","v":7.9145630269021883E-3},{"$f":"'[4]1. Demo - DHB Devolved'!K58","v":1.8907174871075849E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L58","v":1.3478023960908248E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M58","v":1.3946667210164021E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N58","v":1.2564004912626103E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O58","v":1.1547996993601206E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P58","v":1.7031009748556869E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q58","v":1.2842828873532941E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R58","v":1.862401200851882E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S58","v":1.0954725044867608E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T58","v":1.0911228200572554E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U58","v":1.4091858758258136E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V58","v":1.4546279173152321E-2},null,null,"2011Q4",14628,-3.8852611940298543E-2,14526,null,null,null,null,2028,-7.76397515527949E-3,null,".. figure not available",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2032,{"$f":"SUM([3]Total!$D1888:$W1888)","v":1286030},-7.6921881555847005E-4,null,2027,1.49391211462091E-3,null,null,2025,{"$f":"'[4]1. Demo - DHB Devolved'!$H16","v":1437.2738242118944},{"$f":"'[4]1. Demo - DHB Devolved'!$I16","v":8.9559758118642474E-3},null,null,null,"85-89 Years",6960,7280,7630,7920,8280,8610,9110,9600,10230,10740,11090,11380,11430,11630,12340,13160,14060,15080,16150,17040,17850,18680,19340,20400,20990,22140,22770,null,null,null,null,null,null,null,null,null,null,null,2030,10602.920440098096,2.5725540720539675E-2]
[null,null,"2023/24",null,null,null,null,null,null,null,1.5208188259827419E-2,1.6745258569085521E-2,1.6819295889230843E-2,1.7337994498538973E-2,1.9460736989594052E-2,null,null,null,null,null,null,2024,1.9012114072299413E-2,null,"Whanganui",{"$f":"'[4]1. Demo - DHB Devolved'!D59","v":1.0185273879280032E-2},{"$f":"'[4]1. Demo - DHB Devolved'!E59","v":1.3801272129332576E-2},{"$f":"'[4]1. Demo - DHB Devolved'!F59","v":1.6940247877837544E-2},{"$f":"'[4]1. Demo - DHB Devolved'!G59","v":1.358474306779156E-2},{"$f":"'[4]1. Demo - DHB Devolved'!H59","v":1.1663787275943083E-2},{"$f":"'[4]1. Demo - DHB Devolved'!I59","v":1.2234608007226866E-2},{"$f":"'[4]1. Demo - DHB Devolved'!J59","v":1.3325240196006671E-2},{"$f":"'[4]1. Demo - DHB Devolved'!K59","v":1.4372066579791287E-2},{"$f":"'[4]1. Demo - DHB Devolved'!L59","v":1.3111142286481581E-2},{"$f":"'[4]1. Demo - DHB Devolved'!M59","v":1.2074519284188012E-2},{"$f":"'[4]1. Demo - DHB Devolved'!N59","v":1.2964002695306398E-2},{"$f":"'[4]1. Demo - DHB Devolved'!O59","v":1.3557965579293896E-2},{"$f":"'[4]1. Demo - DHB Devolved'!P59","v":1.4631307767625223E-2},{"$f":"'[4]1. Demo - DHB Devolved'!Q59","v":1.6182801733582997E-2},{"$f":"'[4]1. Demo - DHB Devolved'!R59","v":1.1343334712083708E-2},{"$f":"'[4]1. Demo - DHB Devolved'!S59","v":1.1895439568590405E-2},{"$f":"'[4]1. Demo - DHB Devolved'!T59","v":1.2222306033187635E-2},{"$f":"'[4]1. Demo - DHB Devolved'!U59","v":1.3343459545517966E-2},{"$f":"'[4]1. Demo - DHB Devolved'!V59","v":1.3948164898753612E-2},null,null,"2012Q1",15804,-3.6743549832555122E-2,15711,null,null,null,null,2029,-6.2597809076682109E-3,null,"C: Confidential",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2033,{"$f":"SUM([3]Total!$D1889:$W1889)","v":1285600},-3.3436233991435138E-4,null,2028,-8.8882705744142143E-4,null,null,2026,{"$f":"'[4]1. Demo - DHB Devolved'!$H17","v":1449.3963669737668},{"$f":"'[4]1. Demo - DHB Devolved'!$I17","v":8.4344002914820138E-3},null,null,null,"90 Years and over",2150,2340,2490,2670,2730,2890,3050,3230,3380,3560,3780,3960,4220,4490,4730,5020,5290,5460,5640,6100,6550,7010,7500,8070,8610,9190,9910,null,null,null,null,null,null,null,null,null,null,null,2031,10871.725661138174,2.5351998306382795E-2]
[null,null,"2024/25",null,null,null,null,null,null,null,1.551679915004063E-2,1.6949443585162403E-2,1.6994971208771508E-2,1.7416177342935539E-2,1.9710256984768693E-2,null,null,null,null,null,null,2025,1.9612045743938822E-2,null,"Grand total",{"$f":"'[6]1. Demo - DHB Devolved'!D30","v":2.0592492185679045E-2},{"$f":"'[6]1. Demo - DHB Devolved'!E30","v":2.4680449736323107E-2},{"$f":"'[6]1. Demo - DHB Devolved'!F30","v":2.7424749991110442E-2},{"$f":"'[6]1. Demo - DHB Devolved'!G30","v":2.6403690735486318E-2},{"$f":"'[6]1. Demo - DHB Devolved'!H30","v":2.3392894451809143E-2},{"$f":"'[6]1. Demo - DHB Devolved'!I30","v":2.1732795374413971E-2},{"$f":"'[6]1. Demo - DHB Devolved'!J30","v":2.0763332032563975E-2},{"$f":"'[6]1. Demo - DHB Devolved'!K30","v":2.0131506438334945E-2},{"$f":"'[6]1. Demo - DHB Devolved'!L30","v":1.9216190901782726E-2},{"$f":"'[6]1. Demo - DHB Devolved'!M30","v":1.9012114072299413E-2},{"$f":"'[6]1. Demo - DHB Devolved'!N30","v":1.9612045743938822E-2},{"$f":"'[6]1. Demo - DHB Devolved'!O30","v":2.0282767247019606E-2},{"$f":"'[6]1. Demo - DHB Devolved'!P30","v":2.1086977479833013E-2},{"$f":"'[6]1. Demo - DHB Devolved'!Q30","v":2.0220769847068221E-2},{"$f":"'[6]1. Demo - DHB Devolved'!R30","v":1.893190469897732E-2},{"$f":"'[6]1. Demo - DHB Devolved'!S30","v":1.9271498398354181E-2},{"$f":"'[6]1. Demo - DHB Devolved'!T30","v":1.9210383661137032E-2},{"$f":"'[6]1. Demo - DHB Devolved'!U30","v":2.0202992620996341E-2},{"$f":"'[6]1. Demo - DHB Devolved'!V30","v":1.942254535888055E-2},null,null,"2012Q2",15360,-2.5974025974025983E-2,15273,null,null,null,null,2030,-1.5748031496063408E-3,null,"E: Early Estimate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2034,{"$f":"SUM([3]Total!$D1890:$W1890)","v":1286680},8.4007467330438068E-4,null,2029,-1.0133906814472349E-3,null,null,2027,{"$f":"'[4]1. Demo - DHB Devolved'!$H18","v":1460.8889359873108},{"$f":"'[4]1. Demo - DHB Devolved'!$I18","v":7.9292105840857996E-3},null,null,null,"85 Years and Over",9100,9600,10100,10600,11000,11500,12200,12800,13600,14300,14900,15300,15600,16100,17100,18200,19300,20500,21800,23100,24400,25700,26800,28500,29600,31300,32700,null,null,null,null,null,null,null,null,null,null,null,2032,11154.337372571943,2.5995110642276886E-2]
[null,null,"2025/26",null,null,null,null,null,null,null,1.5856009058757635E-2,1.72033099641054E-2,1.7328884666085152E-2,1.7534581456099967E-2,2.0325029055502153E-2,null,null,null,null,null,null,2026,2.0282767247019606E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012Q3",15057,-2.9010483986787294E-2,14955,null,null,null,null,2031,-3.154574132492094E-3,null,"P: Provisional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035,{"$f":"SUM([3]Total!$D1891:$W1891)","v":1286800},9.3263282245681367E-5,null,2030,-2.1140175626074287E-3,null,null,2028,{"$f":"'[4]1. Demo - DHB Devolved'!$H19","v":1472.2169945343103},{"$f":"'[4]1. Demo - DHB Devolved'!$I19","v":7.7542229720177769E-3},null,null,null,"Female",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2033,11442.557392407782,2.583927760196314E-2]
[null,null,"2026/27",null,null,null,null,null,null,null,null,null,null,1.796301602285923E-2,2.0976539140877604E-2,null,null,null,null,null,null,2027,2.1086977479833013E-2,null,"Population",{"$f":"'[6]1. Demo - DHB Devolved'!D45","v":1.7196884384384381E-2},{"$f":"'[6]1. Demo - DHB Devolved'!E45","v":2.0086831697413654E-2},{"$f":"'[6]1. Demo - DHB Devolved'!F45","v":2.1366601133091967E-2},{"$f":"'[6]1. Demo - DHB Devolved'!G45","v":1.9996183974590798E-2},{"$f":"'[6]1. Demo - DHB Devolved'!H45","v":1.6480983877635413E-2},{"$f":"'[6]1. Demo - DHB Devolved'!I45","v":1.3510284714406184E-2},{"$f":"'[6]1. Demo - DHB Devolved'!J45","v":1.1479332086052452E-2},{"$f":"'[6]1. Demo - DHB Devolved'!K45","v":9.6659849763656158E-3},{"$f":"'[6]1. Demo - DHB Devolved'!L45","v":8.7591255215986319E-3},{"$f":"'[6]1. Demo - DHB Devolved'!M45","v":8.732731481165823E-3},{"$f":"'[6]1. Demo - DHB Devolved'!N45","v":8.5914882484852129E-3},{"$f":"'[6]1. Demo - DHB Devolved'!O45","v":8.3785648860221773E-3},{"$f":"'[6]1. Demo - DHB Devolved'!P45","v":8.25674402005383E-3},{"$f":"'[6]1. Demo - DHB Devolved'!Q45","v":8.0027337888393113E-3},{"$f":"'[6]1. Demo - DHB Devolved'!R45","v":7.7225305693229274E-3},{"$f":"'[6]1. Demo - DHB Devolved'!S45","v":7.608671475915374E-3},{"$f":"'[6]1. Demo - DHB Devolved'!T45","v":7.297363420471159E-3},{"$f":"'[6]1. Demo - DHB Devolved'!U45","v":7.1331000679342171E-3},{"$f":"'[6]1. Demo - DHB Devolved'!V45","v":6.8940006600253234E-3},null,null,"2012Q4",15348,-4.0762847576066852E-3,15240,null,null,null,null,2032,-4.746835443038E-3,null,"R: Revised",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2036,{"$f":"SUM([3]Total!$D1892:$W1892)","v":1286540},-2.0205160087038987E-4,null,2031,-1.2648896131610687E-3,null,null,2029,{"$f":"'[4]1. Demo - DHB Devolved'!$H20","v":1483.0336750015949},{"$f":"'[4]1. Demo - DHB Devolved'!$I20","v":7.3472052743870364E-3},null,null,null,"0-4 Years",140120,142960,143930,144280,143900,142450,141700,140820,138840,137720,137040,137260,137630,139200,138950,139790,142900,146740,149420,152980,154440,153640,151770,150450,148870,148330,148900]
[null,null,"2027/28",null,null,null,null,null,null,null,null,null,null,1.7361898603913607E-2,2.0473931490796238E-2,null,null,null,null,null,null,2028,2.0220769847068221E-2,null,"Aging",{"$f":"'[6]1. Demo - DHB Devolved'!D48","v":3.3956078012946644E-3},{"$f":"'[6]1. Demo - DHB Devolved'!E48","v":4.5936180389094527E-3},{"$f":"'[6]1. Demo - DHB Devolved'!F48","v":6.058148858018475E-3},{"$f":"'[6]1. Demo - DHB Devolved'!G48","v":6.4075067608955205E-3},{"$f":"'[6]1. Demo - DHB Devolved'!H48","v":6.9119105741737297E-3},{"$f":"'[6]1. Demo - DHB Devolved'!I48","v":8.2225106600077869E-3},{"$f":"'[6]1. Demo - DHB Devolved'!J48","v":9.283999946511523E-3},{"$f":"'[6]1. Demo - DHB Devolved'!K48","v":1.0465521461969329E-2},{"$f":"'[6]1. Demo - DHB Devolved'!L48","v":1.0457065380184094E-2},{"$f":"'[6]1. Demo - DHB Devolved'!M48","v":1.027938259113359E-2},{"$f":"'[6]1. Demo - DHB Devolved'!N48","v":1.1020557495453609E-2},{"$f":"'[6]1. Demo - DHB Devolved'!O48","v":1.1904202360997429E-2},{"$f":"'[6]1. Demo - DHB Devolved'!P48","v":1.2830233459779183E-2},{"$f":"'[6]1. Demo - DHB Devolved'!Q48","v":1.2218036058228909E-2},{"$f":"'[6]1. Demo - DHB Devolved'!R48","v":1.1209374129654393E-2},{"$f":"'[6]1. Demo - DHB Devolved'!S48","v":1.1662826922438807E-2},{"$f":"'[6]1. Demo - DHB Devolved'!T48","v":1.1913020240665873E-2},{"$f":"'[6]1. Demo - DHB Devolved'!U48","v":1.3069892553062123E-2},{"$f":"'[6]1. Demo - DHB Devolved'!V48","v":1.2528544698855226E-2},null,null,"2013Q1",15390,-1.8117716188423838E-3,15315,null,null,null,null,2033,-6.3593004769475492E-3,null,"S: Suppressed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2037,{"$f":"SUM([3]Total!$D1893:$W1893)","v":1286240},-2.3318357765789166E-4,null,2032,-7.6921881555847005E-4,null,null,2030,{"$f":"'[4]1. Demo - DHB Devolved'!$H21","v":1493.3816724917558},{"$f":"'[4]1. Demo - DHB Devolved'!$I21","v":6.9775876735569398E-3},null,null,null,"5-9 Years",126600,127710,130880,134520,139250,144100,148060,149150,148440,146480,142800,142930,143360,142750,142510,142650,142570,141960,142670,142000,142060,143580,146490,149220,153350,156690,158770]
[null,null,"2028/29",null,null,null,null,null,null,null,null,null,null,1.6355148516488265E-2,1.9260774526527635E-2,null,null,null,null,null,null,2029,1.893190469897732E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013Q2",14445,-1.9291819291819334E-2,14355,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2038,{"$f":"SUM([3]Total!$D1894:$W1894)","v":1286990},5.8309491230246202E-4,null,2033,-3.3436233991435138E-4,null,null,2031,{"$f":"'[4]1. Demo - DHB Devolved'!$H22","v":1503.4632890899072},{"$f":"'[4]1. Demo - DHB Devolved'!$I22","v":6.750864018124636E-3},null,null,null,"10-14 Years",127660,126520,126930,127540,128960,130790,133070,136440,139560,143340,146980,150470,152750,153410,152460,150920,149380,148020,146990,147410,147470,146110,144580,144370,143390,143850,147040]
[null,null,"2029/30",null,null,null,null,null,null,null,null,null,null,1.6331070702685871E-2,1.9263872734466947E-2,null,null,null,null,null,null,2030,1.9271498398354181E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013Q3",14820,-1.3903268747226694E-2,14736,null,null,null,null,null,null,null,"Status flags are not displayed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2039,{"$f":"SUM([3]Total!$D1895:$W1895)","v":1286620},-2.8749252130944036E-4,null,null,null,null,null,2032,{"$f":"'[4]1. Demo - DHB Devolved'!$H23","v":1513.3592164239612},{"$f":"'[4]1. Demo - DHB Devolved'!$I23","v":6.5820877741846751E-3},null,null,null,"15-19 Years",143970,139410,135500,133020,131890,132640,132660,133110,133070,134330,136140,140470,145050,147850,150830,154160,155970,156530,156720,156270,154220,153000,152330,152140,153330,154530,154030]
[null,null,"2030/31",null,null,null,null,null,null,null,null,null,null,1.6533775902855173E-2,1.9219589752865085E-2,null,null,null,null,null,null,2031,1.9210383661137032E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013Q4",14397,-4.088096282219944E-2,14313,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,{"$f":"SUM([3]Total!$D1896:$W1896)","v":1285810},-6.2955651241236588E-4,null,null,null,null,null,2033,{"$f":"'[4]1. Demo - DHB Devolved'!$H24","v":1523.3553635888509},{"$f":"'[4]1. Demo - DHB Devolved'!$I24","v":6.6052706167873954E-3},null,null,null,"20-24 Years",144950,146470,146610,145960,143920,140090,136330,132210,129100,126970,127600,131980,137990,141200,143300,145330,144540,144350,145730,149320,152740,154300,155740,159330,163200,166630,170200]
[null,null,"2031/32",null,null,null,null,null,null,null,null,null,null,1.6904812653786162E-2,2.0188073015755315E-2,null,null,null,null,null,null,2032,2.0202992620996341E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014Q1",15210,-3.7331371106205546E-2,15111,null,null,null,null,null,null,null,"Table reference:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2041,{"$f":"SUM([3]Total!$D1897:$W1897)","v":1284610},-9.332638570239693E-4,null,null,null,null,null,null,null,null,null,null,null,"25-29 Years",144490,141920,140520,140650,142510,145750,147310,145690,142610,138930,132640,130060,129490,130130,131130,133600,135470,137430,139000,140550,140800,140570,142160,147870,156760,168410,178800]
[null,null,"2032/33",null,null,null,null,null,null,null,null,null,null,1.5910726047552056E-2,1.9658874851778751E-2,null,null,null,null,null,null,2033,1.942254535888055E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014Q2",14535,-2.1215139442231079E-2,14448,null,null,null,null,null,null,null,"DPE056AA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2042,{"$f":"SUM([3]Total!$D1898:$W1898)","v":1283130},-1.1521006375475595E-3,null,null,null,null,null,null,null,null,null,null,null,"30-34 Years",144250,147970,151330,153200,154100,154320,153910,152800,151740,151510,152070,154020,155780,155560,153720,149700,145660,142060,140450,139890,140000,140280,141580,144170,148490,154190,160770]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014Q3",14061,-2.999850007499627E-2,13962,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2043,{"$f":"SUM([3]Total!$D1899:$W1899)","v":1281400},-1.3482655693499712E-3,null,null,null,null,null,null,null,null,null,null,null,"35-39 Years",129120,131960,135420,139880,144620,150250,155660,159720,160940,160500,158100,158000,158550,159390,160650,163430,165110,164810,163110,160420,154710,149150,144860,143040,142930,145160,148790]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014Q4",13803,-2.4436090225563922E-2,13719,null,null,null,null,null,null,null,"Last updated:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"40-44 Years",122830,122940,123700,126280,129170,133510,137450,140990,144670,148090,151870,157460,162970,166110,167060,166540,165100,163300,163090,163980,165930,166740,166410,164810,162380,157590,154130]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015Q1",15399,-1.8242967794537268E-2,15345,null,null,null,null,null,null,null,"0 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From fsm-befu14.xls, Tracks tab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"45-49 Years",97120,102360,109540,115050,120190,124450,125460,126390,128250,130040,132760,136720,141400,146440,150870,156040,160720,164900,166830,167320,165720,163590,161890,161780,163190,166350,168370]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wage, price inflation",2.2499999999999999E-2,null,null,null,null,null,null,21,293,293,293,293,{"$f":"SUM(AG39:AK39)","v":1193},null,null,null,null,null,null,null,null,"2015Q2",16677,1.6586954309555368E-2,16593,null,null,null,null,null,null,null,"1 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50-54 Years",84340,88050,89620,92090,94400,96180,101980,109520,114850,119640,123090,123710,124950,127490,130080,133720,137370,141130,145240,149500,153890,158090,161990,164040,164650,163710,162860]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,{"$f":"16432+21","v":16453},"Total Crown Health FC, FSM, PREFU 2017",null,null,null,null,null,null,554,1243,2069,2864,{"$f":"SUM(AG40:AK40)","v":6730},null,null,null,null,null,null,null,null,"2015Q3",14982,4.5667749085098741E-2,14904,null,null,null,null,null,null,null,"2 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HEALTH COST WEIGHTS IN THE LONG TERM FISCAL MODEL (2009/10 $)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"55-59 Years",71680,72340,73330,75190,78610,82670,86590,88540,91110,93420,95290,101000,108590,113950,119090,122930,123180,123900,126280,128780,132270,136040,139590,143680,147850,152710,157370]
[null,null,null,"series",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,{"$f":"Z40*(1+W21)*(1+$Z$39)","v":17216.735666494966},null,null,null,null,{"$f":"Z41-Z40","v":763.7356664949657},{"$f":"AE41","v":763.7356664949657},21,846,1535,2361,3157,{"$f":"SUM(AG41:AK41)","v":7920},null,null,null,null,null,null,null,null,"2015Q4",14271,6.4573243763995203E-2,14199,null,null,null,null,null,null,null,"3 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EXPENDITURE CATEGORY    ","PERSONAL HEALTH",null,"   DSS OLDER",null,"MENTAL HEALTH",null,"PUBLIC HEALTH",null,"DSS UNDER 65",null,"TOTAL HEALTH",null,null,null,"60-64 Years",72970,72510,71770,70920,69740,69150,70240,71650,74080,77580,81740,85650,87290,90040,92510,94760,100300,107630,112710,117520,121240,121900,123110,125730,128500,132410,136600]
[null,null,"2001/02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,{"$f":"Z41*(1+W22)*(1+$Z$39)","v":17986.698787594658},null,null,null,null,{"$f":"Z42-Z41","v":769.96312109969222},{"$f":"AE42+AF41","v":1533.6987875946579},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016Q1",14835,5.1333956192255892E-2,14775,null,null,null,null,null,null,null,"4 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGE GROUP / GENDER","FEMALE","MALE","FEMALE","MALE","FEMALE","MALE","FEMALE","MALE","FEMALE","MALE","FEMALE","MALE",null,null,"65-69 Years",69080,68610,68760,68910,68740,68720,68410,67950,67560,66940,67120,68240,69630,71950,75510,79910,83620,84980,87610,90080,92280,97740,105190,110590,115510,119340,120490]
[null,null,"2002/03",2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,null,null,null,null,null,null,null,null,null,2021,{"$f":"Z42*(1+W23)*(1+$Z$39)","v":18773.266244891751},null,null,null,null,{"$f":"Z43-Z42","v":786.56745729709291},{"$f":"AE43+AF42","v":2320.2662448917508},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016Q2",15216,-1.0610610610610638E-2,15114,null,null,null,null,null,null,null,"5 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0 - 4",2410.7521634947125,2787.7563780184369,0,0,3.9683004105951278,6.2563430045918436,126.92276181642042,126.86708275952303,72.607943750739551,99.066770710754824,{"$f":"SUM(CE43,CG43,CI43,CK43,CM43)","v":2614.2511694724676},3019.9465744933068,null,null,"70-74 Years",57870,59170,60720,62370,62750,62880,62530,62860,62920,62820,63310,63230,63120,62940,62530,62790,63850,65270,67440,70740,74730,78530,80000,82900,85620,88050,93690]
[null,null,"2003/04",4034392.5,null,null,null,null,null,null,null,null,null,null,null,null,null,"used","revised","variance",null,null,null,null,2022,{"$f":"Z43*(1+W24)*(1+$Z$39)","v":19582.102383610676},null,null,null,null,{"$f":"Z44-Z43","v":808.83613871892521},{"$f":"AE44+AF43","v":3129.102383610676},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016Q3",15213,-2.1787351505890507E-2,15126,null,null,null,null,null,null,null,"6 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5 - 9",697.23095857699548,793.05654904691221,0,0,34.619801339974188,92.870144171716859,161.18261938612491,161.40068896955586,81.1768661770666,150.22961870837258,974.21024548016112,1197.5570008965574,null,null,"75-79 Years",46360,47250,47310,47010,48230,49520,50860,52250,53860,54430,54710,54580,55070,55360,55500,56030,56050,56030,55920,55620,55800,56910,58330,60560,64010,68070,71830]
[null,null,"2004/05",4079827.5,4078299,null,null,null,null,null,null,null,null,null,null,null,"2004/05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AF41:AF44)","v":7746.8030825920505},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016Q4",14484,-2.5778995255099524E-2,14409,null,null,null,null,null,null,null,"7 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10 - 14",663.83708062256062,777.68441118326939,0,0,127.16897573878718,156.6085733575388,159.4625975608528,159.27010626421597,97.061278227997377,162.96905391134294,1047.529932150198,1256.5321447163669,null,null,"80-84 Years",30100,31320,32560,33630,34760,35570,36410,36680,36600,37750,39110,40340,41580,43010,43590,44000,44150,44640,44890,45190,45730,45760,46030,46250,46030,46400,47590]
[null,null,"2005/06",4117957.5,4110869,4118677.5,null,null,null,null,null,null,null,null,null,null,"2005/06",{"$f":"D46","v":4117957.5},{"$f":"E46","v":4110869},{"$f":"S46-R46","v":-7088.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017Q1",14619,-2.0291286102196993E-2,14547,null,null,null,null,null,null,null,"8 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"15 - 19",1088.0151029219078,799.60364611080126,0,0,352.21651219641194,271.34751614113998,152.48406475117622,151.68825099408846,95.762266051665904,172.60909164096086,1688.4779459211618,1395.2485048869908,null,null,"85-89 Years",15360,15940,16700,17590,18360,18900,19900,20830,21670,22540,23470,23830,23960,23950,24870,25920,27100,27940,28990,29640,29960,30080,30440,31070,31500,32250,32370]
[null,null,"2006/07",4155777.5,4143063,4161150,4205670,4205752.5,4206035,4206027.5,null,null,null,null,null,null,"2006/07",{"$f":"E47","v":4143063},{"$f":"F47","v":4161150},{"$f":"S47-R47","v":18087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017Q2",14325,-1.1179684338324614E-2,14259,null,null,null,null,null,null,null,"9 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"20 - 24",1352.2937168259709,717.66852486395805,0,0,277.53765257972378,420.09306768731881,154.95175903942763,152.7412581034138,149.24966215429794,193.98581833217045,1934.0327905994202,1484.4886689868613,null,null,"90 Years and over",6960,7320,7670,8160,8490,8800,9140,9660,10320,10960,11440,12040,12500,13010,13540,14040,14320,14710,14850,15750,16430,17040,17440,18150,18970,19470,20170]
[null,null,"2007/08",4193922.5,4176790,4203022.5,4250507.5,4248602.5,4248317.5,4248000,null,null,null,null,null,null,"2007/08",{"$f":"F48","v":4203022.5},{"$f":"G48","v":4250507.5},47485,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017Q3",15360,-1.2547241118669672E-2,15276,null,null,null,null,null,null,null,"10 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"25 - 29",1548.8048026040317,746.63203413856706,0,0,335.02509419861371,524.61205267780952,107.42664731493683,107.01264196777264,235.80489453512305,246.19699194577507,2227.0614386527054,1624.4537207299245,null,null,"85 Years and Over",22300,23300,24400,25700,26800,27700,29000,30500,32000,33500,34900,35900,36500,37000,38400,40000,41400,42600,43800,45400,46400,47100,47900,49200,50500,51700,52500]
[null,null,"2008/09",4230782.5,4209982,4242205,4296267.5,4291965,4292022.5,4291715,4291872.5,4291830,4291820,null,null,null,"2008/09",{"$f":"G49","v":4296267.5},{"$f":"H49","v":4291965},-4302.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017Q4",15609,2.7615987146012433E-3,15531,null,null,null,null,null,null,null,"11 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30 - 34",1774.3143119345007,833.93395702016915,0,0,408.03937871902502,524.78761219723981,105.33588282779429,105.46231491216506,241.61626479765869,289.38344938697145,2529.3058382789786,1753.5673335165457,null,null,"Total"]
[null,null,"2009/10",4266125,4242923,4279650,4340017.5,4335702.5,4343270,4344447.5,4341325,4341287.5,4341342.5,null,null,null,"2009/10",{"$f":"H50","v":4335702.5},{"$f":"I50","v":4343270},7567.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table information: ",null,null,null,null,null,null,null,null,null,null,"12 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"35 - 39",1576.9056138673814,905.23068238565872,0,0,431.00961175033348,473.03825721851621,102.31150895915131,102.78988085479416,310.5094895178363,288.63138970593735,2420.7362240947027,1769.6902101649064,null,null,"0-4 Years",287210,293300,295660,296990,297000,294700,292080,289950,285790,283420,281000,281140,281850,284660,284320,286000,293100,301030,307200,314350,317460,315730,311930,308810,305740,305020,305980]
[null,null,"2010/11",4300427.5,null,4316252.5,4381365,4378230,4394785,4399155,4386025,4385837.5,4386130,null,null,null,"2010/11",{"$f":"I51","v":4394785},{"$f":"J51","v":4399155},4370,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Units:",null,null,null,null,null,null,null,null,null,null,"13 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"40 - 44",1326.6662069009456,1104.9538113389219,0,0,405.16547815695355,384.34883695355967,100.78319000967956,100.85087898924037,278.37603041910967,280.81452696064423,2110.9909054866885,1870.9680542423662,null,null,"5-9 Years",259870,262170,268590,275650,285030,295840,303970,306500,305560,302020,295470,294400,294860,293380,292400,291880,291780,290950,292080,290790,290560,294100,300070,306460,315130,322270,326350]
[null,null,"2011/12",null,null,null,null,4419847.5,4438115,4447620,4424445,4418652.5,4418717.5,null,null,null,"2011/12",{"$f":"J52","v":4447620},{"$f":"K52","v":4424445},-23175,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number, Magnitude = Units",null,null,null,null,null,null,null,null,null,null,"14 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"45 - 49",1480.422468340485,1361.5346952075317,0,0,380.29777129037939,369.24523700645062,99.657920096842915,99.300204733293853,345.24097296922588,278.76345510327872,2305.6191326969333,2108.8435920505549,null,null,"10-14 Years",260130,258840,260430,262610,265500,269000,273430,279890,285960,293310,300740,308030,313290,315050,313520,310430,306380,303540,301870,303000,302680,300000,296770,295830,293470,294330,301360]
[null,null,"2012/13",null,null,null,null,4460737.5,4477172.5,4490900,4465832.5,4448095,4451492.5,null,null,null,"2012/13",{"$f":"K53","v":4465832.5},{"$f":"L53","v":4448095},-17737.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"15 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50 - 54",1740.744994708821,1757.8054035805046,41.744445352225632,27.222146884348522,297.82578231535535,264.50612269579051,98.738249149753486,98.162705141066411,351.50813697784281,283.4353410006114,2530.5616085039978,2431.1317193023219,null,null,"15-19 Years",288020,280280,273000,268890,268300,270830,270860,271390,271430,273640,277620,286760,295280,300450,306090,313560,316280,317030,317020,317130,314550,312840,312480,313580,316800,318380,316510]
[null,null,"2013/14",null,null,null,null,4501282.5,4515760,4531542.5,4509212.5,4482085,4490850,4475165,4475530,null,"2013/14",{"$f":"L54","v":4482085},{"$f":"M54","v":4490850},8765,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Footnotes:",null,null,null,null,null,null,null,null,null,null,"16 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"55 - 59",2138.0218062739341,2301.9408736441951,76.423833779065589,58.79716741082953,275.10981338020724,211.98761893159863,97.928970973984761,97.292222890405426,447.81735552480609,355.24564569570879,3035.3017799319978,3025.2635285727374,null,null,"20-24 Years",288130,291850,292730,291200,286880,280320,273410,265050,258240,254330,255630,265040,278360,285110,288380,291180,289190,288740,292350,299760,307230,310660,314920,325650,338660,348800,355830]
[null,null,"2014/15",null,null,null,null,null,null,null,4551530,4522017.5,4532340,4544092.5,4552930,null,"2014/15",{"$f":"M55","v":4532340},{"$f":"N55","v":4544092.5},11752.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From September 1995, birth and death registrations collected ethnicity based on self-identification, rather than degree-of-blood.",null,null,null,null,null,null,null,null,null,null,"17 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60 - 64",2685.7179597519821,3005.6123078759524,151.7277460210548,115.50659923030238,260.62787577243256,151.84874509208532,97.420877687840274,96.504376379198746,627.40009148080969,533.25589322773214,3822.8945507141198,3902.7279218052709,null,null,"25-29 Years",283780,278780,275990,276210,279150,284860,287390,284080,276860,269020,257240,253100,252760,253820,255870,260370,264450,268570,272210,275040,274880,274520,277490,291250,312310,338240,361860]
[null,null,"2015/16",null,null,null,null,null,null,null,4591950,4564502.5,4574365,4608397.5,4638750,null,"2015/16",{"$f":"N56","v":4608397.5},{"$f":"O56","v":4638750},30352.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Until 30 August 1995, a stillbirth was defined as a child born dead after 28 weeks of pregnancy. From 1 September 1995, a child is stillborn when it is dead at birth and either weighs 400g or more at birth, or is born after the 20th week of pregnancy.",null,null,null,null,null,null,null,null,null,null,"18 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"65 - 69",3588.1392106148819,4215.4294310177056,378.42994221470207,325.84655432988615,213.07109949010098,138.30663298571471,97.886306882612928,96.995775706183792,0,0,4277.5265592022979,4776.5783940394904,null,null,"30-34 Years",283990,290760,296750,300090,301610,302030,300280,296910,293390,291750,291640,295080,298220,297370,293500,286010,278520,271900,268920,267750,268120,268320,271090,277630,286990,298970,314080]
[null,null,"2016/17",null,null,null,null,null,null,null,4631300,4606062.5,4616420,4660727.5,4715555,{"$f":"(68000+29000)/O56","v":2.0910805712745891E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Births and deaths data are based on date of registration (not date of occurrence). Data before 1991 includes New Zealand residents and overseas visitors. Data from 1991 includes New Zealand residents only.",null,null,null,null,null,null,null,null,null,null,"19 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"70 - 74",4379.8421382209945,5220.3495747641628,838.43005298878563,739.449813593773,195.1507356979954,150.12702807846,98.820605244872354,97.45120208539339,0,0,5512.2435321526482,6207.3776185217894,null,null,"35-39 Years",255210,260800,267240,275830,285180,295830,305280,312130,313730,311940,306680,305670,306030,306660,308240,312560,315310,314180,310490,304950,294360,284140,276360,273020,273780,279020,286610]
[null,null,"2017/18",null,null,null,null,null,null,null,null,null,null,4704987.5,4774765,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Apart from some historical data, births exclude late registrations under section 16 of the Births, Deaths, Marriages, and Relationships Registration Act 1995.",null,null,null,null,null,null,null,null,null,null,"20 Years: 14 November 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"75 - 79",5103.6992710328987,6202.3154888374302,1793.517761294381,1537.1042078595178,212.23413202200564,168.3883512432069,98.722273162133177,97.175176722887443,0,0,7208.1734375114183,8004.9832246630422,null,null,"40-44 Years",244820,245090,246500,250860,256220,264200,271570,277910,284480,290660,296880,306960,317020,322520,323860,322490,318960,315080,313730,314330,316630,317680,316570,313640,309250,301510,295710]
[null,null,"2018/19",null,null,null,null,null,null,null,null,null,null,4746595,4822390,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data has been randomly rounded to three to protect confidentiality. Individual figures may not add up to totals, and values for the same data may vary in different tables.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"80 - 84",5589.6012995945457,6779.6328287507331,3984.6705796130645,2801.3480076794349,253.79793229572351,223.0386178874769,98.215713550273875,96.620264361238128,0,0,9926.2855250536068,9900.6397186788818,null,null,"45-49 Years",194170,204710,218850,230060,240540,249450,250950,252240,254810,257350,261680,269330,278160,287710,296190,305160,313250,320360,323660,323920,320570,315530,311990,311290,313250,318340,322620]
[null,null,"2019/20",null,null,null,null,null,null,null,null,null,null,4788465,4866180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"85+",5965.3300172396321,7189.8267035699482,9487.5964700686454,5645.5594349525827,216.58491118856054,234.59164857492721,97.674483427677018,96.408392083043765,0,0,15767.185881924515,13166.386179180503,null,null,"50-54 Years",168340,175890,179050,184500,189050,192930,204520,219280,229540,238590,245100,246070,248160,252260,256840,263650,270340,276920,284600,292300,299670,306840,313670,317410,318530,316910,314550]
[null,null,"2020/21",null,null,null,null,null,null,null,null,null,null,4830322.5,4908395,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Symbols:",null,null,null,null,null,null,null,null,null,null,"Contact: Information Centre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(CE43:CE60)","v":45110.339123527177},47500.967301354867,16752.540831331924,11250.833931940675,4679.4508585431786,4766.002405905143,2055.9264318415549,2043.9934239174802,3334.1312525841799,3334.5870463302613,71932.388497828026,68896.384109448409,null,null,"55-59 Years",143790,144460,146340,149830,156290,164460,172430,175960,181560,185760,189260,200700,215630,226080,235780,243010,243410,244530,248310,252720,258790,265410,271760,279540,287300,295960,304500]
[null,null,"2021/22",null,null,null,null,null,null,null,null,null,null,4872025,4950400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".. figure not available",null,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60-64 Years",146350,145160,143310,141400,139270,137460,138850,141580,145810,152500,160980,168690,171920,177840,182480,186660,197550,211880,221830,231150,238420,239270,241010,245230,250150,257060,264850]
[null,null,"2022/23",null,null,null,null,null,null,null,null,null,null,4913782.5,4991415,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C: Confidential",null,null,null,null,null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"65-69 Years",131540,132130,133490,134630,134640,135030,134350,133050,132190,131130,130930,132790,135720,139840,146740,155530,162920,165600,171320,175960,180330,191190,205760,216280,225740,233360,235050]
[null,null,"2023/24",null,null,null,null,null,null,null,null,null,null,4955732.5,5032310,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E: Early Estimate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"70-74 Years",102680,105600,109060,112630,114450,115680,116440,118070,119060,119520,120770,120810,120440,120210,119820,120170,122070,125210,129120,135550,143530,151010,154040,160150,165200,169960,181270]
[null,null,"2024/25",null,null,null,null,null,null,null,null,null,null,4997377.5,5073355,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P: Provisional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"75-79 Years",78260,79710,79530,79050,81350,83750,86620,89820,93130,95050,96550,97650,99660,100990,101940,103600,104050,103940,103850,104020,104330,106260,109340,113540,120100,127960,135280]
[null,null,"2025/26",null,null,null,null,null,null,null,null,null,null,5038425,5114340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R: Revised",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"80-84 Years",47380,49290,51210,53270,55120,56420,57650,57900,57950,59960,62520,65030,67760,70480,72400,74180,75450,77110,78420,79430,81080,81730,82120,82750,83240,84080,86230]
[null,null,"2026/27",null,null,null,null,null,null,null,null,null,null,5079290,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S: Suppressed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"85-89 Years",22320,23210,24340,25520,26630,27510,29010,30430,31900,33280,34560,35200,35390,35590,37210,39080,41160,43020,45140,46680,47810,48760,49780,51470,52500,54390,55140]
[null,null,"2027/28",null,null,null,null,null,null,null,null,null,null,5119525,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"90 Years and over",9110,9660,10160,10820,11210,11680,12190,12880,13700,14510,15230,16000,16720,17510,18270,19060,19610,20170,20490,21850,22980,24060,24940,26220,27580,28650,30080]
[null,null,"2028/29",null,null,null,null,null,null,null,null,null,null,5158732.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status flags are not displayed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table information: "]
[null,null,"2029/30",null,null,null,null,null,null,null,null,null,null,5197335,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Units:"]
[null,null,"2030/31",null,null,null,null,null,null,null,null,null,null,5235485,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table reference:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number, Magnitude = Units"]
[null,null,"2031/32",null,null,null,null,null,null,null,null,null,null,5272772.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VSB034AA"]
[null,null,"2032/33",null,null,null,null,null,null,null,null,null,null,5309367.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Footnotes:"]
[null,null,null,{"$f":"D46-D45","v":38130},{"$f":"E47-E46","v":32194},{"$f":"F48-F47","v":41872.5},{"$f":"G49-G48","v":45760},{"$f":"H50-H49","v":43737.5},{"$f":"I51-I50","v":51515},{"$f":"J52-J51","v":48465},{"$f":"K53-K52","v":41387.5},{"$f":"L54-L53","v":33990},{"$f":"M55-M54","v":41490},{"$f":"N56-N55","v":64305},{"$f":"O57-O56","v":76805},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Last updated:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"19 February 2018 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Symbols:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".. figure not available"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C: Confidential"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact: Information Centre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E: Early Estimate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P: Provisional"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R: Revised"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S: Suppressed"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status flags are not displayed"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table reference:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DPE056AA"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Last updated:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0-4 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5-9 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10-14 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"15-19 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"20-24 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"25-29 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30-34 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"35-39 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"40-44 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"45-49 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50-54 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"55-59 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60-64 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"65-69 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"70-74 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"75-79 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"80-84 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"85-89 Years: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"85 Years and Over: 14 November 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"90 Years and over: 14 November 2017 10:45am"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source: Statistics New Zealand"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact: Information Centre"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email:info@stats.govt.nz"]

{"sheet":"Wage, price statistics","index":6,"n_rows":285,"n_cols":156,"rows_kept":285,"cut":false,"hidden":false,"merged":[[84,35,84,38],[85,35,85,38],[86,35,86,38],[87,35,87,38],[88,35,88,38],[89,35,89,38],[78,35,78,38],[79,35,79,38],[90,40,90,43],[84,40,84,43],[85,40,85,43],[86,40,86,43],[87,40,87,43],[88,40,88,43],[89,40,89,43],[78,40,78,43],[79,40,79,43],[80,40,80,43],[81,40,81,43],[82,40,82,43],[83,40,83,43],[63,40,63,43],[64,40,64,43],[65,40,65,43],[66,40,66,43],[67,40,67,43],[68,40,68,43],[69,40,69,43],[70,40,70,43],[71,40,71,43],[75,35,75,38],[76,35,76,38],[77,35,77,38],[72,40,72,43],[73,40,73,43],[74,40,74,43],[75,40,75,43],[76,40,76,43],[77,40,77,43],[67,35,67,38],[68,35,68,38],[69,35,69,38],[70,35,70,38],[71,35,71,38],[84,28,84,31],[85,28,85,31],[86,28,86,31],[87,28,87,31],[78,28,78,31],[79,28,79,31],[80,28,80,31],[81,28,81,31],[82,28,82,31],[83,28,83,31],[72,28,72,31],[73,28,73,31],[80,35,80,38],[81,35,81,38],[82,35,82,38],[83,35,83,38],[72,35,72,38],[73,35,73,38],[74,35,74,38],[74,28,74,31],[75,28,75,31],[76,28,76,31],[77,28,77,31],[66,28,66,31],[67,28,67,31],[68,28,68,31],[69,28,69,31],[70,28,70,31],[71,28,71,31],[86,13,86,14],[87,13,87,14],[88,13,88,14],[89,13,89,14],[90,13,90,14],[91,13,91,14],[84,21,84,22],[85,21,85,22],[86,21,86,22],[87,21,87,22],[88,21,88,22],[89,21,89,22],[90,21,90,22],[91,21,91,22],[82,13,82,14],[83,13,83,14],[84,13,84,14],[64,13,64,14],[63,5,63,8],[66,5,66,8],[67,5,67,8],[73,5,73,8],[74,5,74,8],[76,5,76,8],[70,13,70,14],[71,13,71,14],[73,13,73,14],[69,13,69,14],[94,92,94,93],[115,100,115,103],[93,92,93,93],[1,24,1,25],[80,81,80,85],[81,81,81,85],[88,81,88,85],[89,81,89,85],[71,81,71,85],[72,81,72,85],[73,81,73,85],[74,81,74,85],[75,81,75,85],[82,81,82,85],[83,81,83,85],[84,81,84,85],[85,81,85,85],[86,81,86,85],[87,81,87,85],[76,81,76,85],[77,81,77,85],[78,81,78,85],[79,81,79,85],[63,81,63,85],[154,111,154,114],[155,111,155,114],[156,111,156,114],[157,111,157,114],[144,111,144,114],[145,111,145,114],[146,111,146,114],[147,111,147,114],[148,111,148,114],[152,111,152,114],[149,111,149,114],[150,111,150,114],[151,111,151,114],[153,111,153,114],[143,111,143,114],[133,111,133,114],[134,111,134,114],[138,111,138,114],[137,111,137,114],[139,111,139,114],[91,89,91,91],[74,89,74,91],[83,89,83,91],[77,92,77,93],[78,92,78,93],[79,92,79,93],[83,92,83,93],[80,92,80,93],[76,92,76,93],[81,92,81,93],[93,89,93,91],[82,92,82,93],[87,89,87,91],[88,89,88,91],[90,89,90,91],[94,89,94,91],[120,100,120,103],[121,100,121,103],[141,143,141,145],[142,143,142,145],[90,92,90,93],[92,89,92,91],[140,111,140,114],[91,81,91,85],[92,81,92,85],[90,81,90,85],[128,139,128,141],[128,143,128,145],[129,139,129,141],[129,143,129,145],[124,139,124,141],[124,143,124,145],[125,139,125,141],[125,143,125,145],[126,139,126,141],[126,143,126,145],[121,139,121,141],[121,143,121,145],[122,139,122,141],[122,143,122,145],[131,111,131,114],[123,100,123,103],[80,49,80,50],[81,49,81,50],[82,49,82,50],[83,49,83,50],[84,49,84,50],[85,45,85,46],[86,45,86,46],[87,45,87,46],[88,54,88,57],[80,54,80,57],[81,54,81,57],[82,54,82,57],[83,54,83,57],[84,54,84,57],[85,49,85,50],[86,49,86,50],[87,49,87,50],[88,49,88,50],[85,54,85,57],[86,54,86,57],[87,54,87,57],[72,45,72,46],[73,45,73,46],[74,45,74,46],[85,13,85,14],[135,143,135,145],[131,139,131,141],[131,143,131,145],[132,139,132,141],[132,143,132,145],[133,139,133,141],[133,143,133,145],[130,139,130,141],[130,143,130,145],[134,139,134,141],[134,143,134,145],[75,45,75,46],[76,45,76,46],[88,45,88,46],[89,45,89,46],[90,45,90,46],[79,49,79,50],[127,139,127,141],[127,143,127,145],[78,49,78,50],[123,139,123,141],[123,143,123,145],[118,139,118,141],[118,143,118,145],[119,139,119,141],[119,143,119,145],[120,139,120,141],[120,143,120,145],[115,139,115,141],[115,143,115,145],[116,139,116,141],[116,143,116,145],[117,139,117,141],[117,143,117,145],[73,49,73,50],[74,49,74,50],[75,49,75,50],[0,154,0,155],[0,147,0,148],[0,73,0,76],[0,139,0,141],[0,143,0,145],[0,94,0,98],[0,111,0,114],[0,106,0,107],[0,149,0,150],[0,77,0,79],[0,49,0,52],[0,152,0,153],[67,81,67,85],[68,81,68,85],[69,81,69,85],[70,81,70,85],[2,112,2,114],[68,89,68,91],[64,81,64,85],[65,81,65,85],[66,81,66,85],[1,94,2,94],[1,95,1,96],[0,81,0,87],[71,49,71,50],[72,49,72,50],[0,1,0,2],[63,1,63,2],[64,1,64,2],[65,1,65,2],[63,13,63,14],[0,13,0,18],[1,17,1,18],[1,49,1,50],[64,49,64,50],[65,49,65,50],[66,49,66,50],[63,45,63,46],[69,49,69,50],[70,49,70,50],[70,45,70,46],[67,45,67,46],[66,1,66,2],[71,45,71,46],[67,49,67,50],[84,1,84,2],[87,1,87,2],[77,45,77,46],[78,45,78,46],[79,45,79,46],[80,45,80,46],[78,13,78,14],[79,13,79,14],[80,13,80,14],[81,13,81,14],[77,5,77,8],[78,5,78,8],[79,5,79,8],[80,5,80,8],[81,5,81,8],[82,5,82,8],[83,5,83,8],[84,5,84,8],[85,5,85,8],[86,5,86,8],[87,5,87,8],[81,21,81,22],[82,21,82,22],[83,21,83,22],[88,1,88,2],[89,1,89,2],[76,49,76,50],[77,49,77,50],[91,1,91,2],[71,1,71,2],[72,1,72,2],[85,1,85,2],[86,1,86,2],[73,1,73,2],[90,1,90,2],[81,45,81,46],[82,45,82,46],[83,45,83,46],[84,45,84,46],[77,1,77,2],[79,1,79,2],[81,1,81,2],[82,1,82,2],[83,1,83,2],[76,1,76,2],[78,1,78,2],[80,1,80,2],[72,5,72,8],[75,1,75,2],[70,1,70,2],[67,13,67,14],[68,1,68,2],[74,1,74,2],[65,13,65,14],[67,1,67,2],[68,5,68,8],[69,5,69,8],[70,5,70,8],[71,5,71,8],[75,5,75,8],[66,13,66,14],[65,5,65,8],[0,40,0,42],[0,35,0,37],[65,45,65,46],[66,45,66,46],[63,49,63,50],[68,45,68,46],[69,45,69,46],[69,1,69,2],[1,1,1,2],[68,49,68,50],[1,45,1,46],[0,45,0,46],[0,28,0,30],[0,31,0,33],[64,45,64,46],[0,5,0,10],[64,5,64,8],[63,28,63,31],[64,28,64,31],[65,28,65,31],[63,35,63,38],[64,35,64,38],[65,35,65,38],[66,35,66,38],[63,73,63,76],[78,54,78,57],[68,54,68,57],[72,54,72,57],[0,54,0,57],[63,54,63,57],[64,54,64,57],[65,54,65,57],[66,54,66,57],[69,54,69,57],[75,73,75,76],[70,73,70,76],[71,73,71,76],[0,58,0,60],[0,62,0,64],[70,54,70,57],[71,54,71,57],[67,54,67,57],[64,73,64,76],[65,73,65,76],[68,73,68,76],[78,73,78,76],[66,73,66,76],[67,73,67,76],[69,73,69,76],[72,73,72,76],[74,73,74,76],[73,73,73,76],[89,89,89,91],[82,73,82,76],[86,73,86,76],[79,89,79,91],[80,89,80,91],[81,89,81,91],[79,54,79,57],[73,54,73,57],[74,54,74,57],[75,54,75,57],[76,54,76,57],[77,54,77,57],[82,89,82,91],[78,89,78,91],[89,54,89,57],[73,89,73,91],[85,89,85,91],[86,89,86,91],[84,89,84,91],[76,89,76,91],[77,89,77,91],[75,89,75,91],[87,73,87,76],[88,73,88,76],[76,73,76,76],[0,89,0,91],[63,89,63,91],[64,89,64,91],[65,89,65,91],[66,89,66,91],[67,89,67,91],[70,89,70,91],[71,89,71,91],[72,89,72,91],[69,89,69,91],[49,94,49,98],[54,94,54,98],[69,92,69,93],[70,92,70,93],[73,92,73,93],[74,92,74,93],[75,92,75,93],[71,92,71,93],[72,92,72,93],[65,94,65,98],[66,94,66,98],[67,94,67,98],[68,94,68,98],[69,94,69,98],[67,92,67,93],[68,92,68,93],[43,94,43,98],[44,94,44,98],[45,94,45,98],[46,94,46,98],[91,92,91,93],[48,94,48,98],[63,92,63,93],[64,92,64,93],[65,92,65,93],[66,92,66,93],[64,94,64,98],[61,94,61,98],[62,94,62,98],[63,94,63,98],[59,94,59,98],[60,94,60,98],[56,94,56,98],[57,94,57,98],[58,94,58,98],[50,94,50,98],[51,94,51,98],[52,94,52,98],[55,94,55,98],[53,94,53,98],[1,97,1,98],[41,94,41,98],[42,94,42,98],[40,94,40,98],[47,94,47,98],[155,116,155,118],[118,100,118,103],[149,116,149,118],[150,116,150,118],[151,116,151,118],[147,116,147,118],[152,116,152,118],[138,116,138,118],[139,116,139,118],[140,116,140,118],[153,116,153,118],[154,116,154,118],[143,116,143,118],[144,116,144,118],[145,116,145,118],[146,116,146,118],[136,111,136,114],[135,116,135,118],[141,116,141,118],[0,100,0,103],[1,100,2,100],[114,100,114,103],[0,116,0,118],[1,116,1,118],[132,111,132,114],[129,111,129,114],[130,111,130,114],[124,100,124,103],[125,100,125,103],[126,100,126,103],[116,100,116,103],[119,100,119,103],[122,100,122,103],[117,100,117,103],[1,111,2,111],[128,111,128,114],[142,116,142,118],[133,116,133,118],[137,116,137,118],[134,116,134,118],[136,116,136,118],[133,100,133,103],[128,116,128,118],[129,116,129,118],[130,116,130,118],[131,116,131,118],[132,116,132,118],[131,100,131,103],[132,100,132,103],[130,100,130,103],[128,100,128,103],[129,100,129,103],[135,111,135,114],[148,116,148,118],[135,139,135,141],[142,100,142,103],[140,143,140,145],[144,100,144,103],[2,108,2,109],[134,100,134,103],[135,100,135,103],[136,100,136,103],[137,100,137,103],[143,100,143,103],[141,139,141,141],[142,139,142,141],[140,100,140,103],[138,100,138,103],[139,100,139,103],[141,111,141,114],[142,111,142,114],[140,139,140,141],[141,100,141,103],[136,139,136,141],[137,139,137,141],[138,139,138,141],[139,139,139,141],[139,143,139,145],[127,100,127,103],[0,21,0,22],[63,21,63,22],[64,21,64,22],[65,21,65,22],[66,21,66,22],[67,21,67,22],[74,21,74,22],[75,21,75,22],[76,21,76,22],[68,21,68,22],[69,21,69,22],[70,21,70,22],[71,21,71,22],[72,21,72,22],[73,21,73,22],[77,21,77,22],[78,21,78,22],[79,21,79,22],[80,21,80,22],[1,119,1,120],[1,121,1,122],[0,133,0,136],[68,13,68,14],[72,13,72,14],[74,13,74,14],[75,13,75,14],[76,13,76,14],[77,13,77,14],[136,143,136,145],[137,143,137,145],[138,143,138,145],[92,92,92,93],[87,92,87,93],[88,92,88,93],[89,92,89,93],[84,92,84,93],[85,92,85,93],[86,92,86,93],[90,73,90,76],[77,73,77,76],[79,73,79,76],[80,73,80,76],[81,73,81,76],[83,73,83,76],[84,73,84,76],[85,73,85,76],[92,21,92,22],[93,21,93,22],[94,73,94,76],[91,73,91,76],[92,73,92,76],[93,73,93,76],[91,54,91,57],[88,5,88,8],[89,5,89,8],[90,5,90,8],[89,73,89,76],[90,54,90,57],[89,49,89,50],[90,49,90,50],[92,54,92,57],[93,54,93,57],[92,13,92,14],[93,13,93,14],[94,13,94,14],[90,28,90,31],[88,28,88,31],[89,28,89,31],[90,35,90,38]]}
[null,"Inputs (ANZSIC06) - NZSIOC level 3, Base: Dec. 2010 quarter (=1000) (Qrtly-Mar/Jun/Sep/Dec)",null,"Annual increase",null,"Inputs (ANZSIC06) - NZSIOC level 4, Base: Dec. 2010 quarter (=1000) (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,null,null,null,null,"CPI All Groups for New Zealand (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,null,null,null,null,"CPI Level 1 Groups for New Zealand (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,null,null,null,"Average Hourly Earnings by Industry (ANZSIC06) and Sex (Qrtly-Mar/Jun/Sep/Dec) (Total hourly)",null,null,"Health Care and Social Assistance",null,null,null,"Average Hourly Earnings by Industry (ANZSIC06) and Sex (Qrtly-Mar/Jun/Sep/Dec)(Total hourly)",null,null,"Public Administration and Safety",null,"Average Hourly Earnings by Industry (ANZSIC06) and Sex (Qrtly-Mar/Jun/Sep/Dec) (Total hourly)",null,null,"All Industries",null,"Total Gross Earnings by Industry (ANZSIC06) (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,"Total Paid Hours by Industry (ANZSIC06) (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,null,"LCI: All Sectors Combined and Industry Group (ANZSIC06)(Base: June 2009 qtr (=1000)) (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,"Annual increase y/y",null,null,"Quarterly increase","Adult Minimum Wage (LHS)",null,null,null,null,null,"Real hourly earnings",null,"2018-03-01",null,"LCI","Central Govt Sector and Industry Group (ANZSIC06)(Base: June 2009 qtr (=1000)) (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,"Annual increases",null,null,null,"Private Sector and Industry Group (ANZSIC06)(Base: June 2009 qtr (=1000)) (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,null,null,null,null,"All Sectors Combined and Industry Group (ANZSIC06)(Base: June 2009 qtr (=1000)) (Qrtly-Mar/Jun/Sep/Dec)",null,null,"Public Sector and Industry Group (ANZSIC06)(Base: June 2009 qtr (=1000)) (Qrtly-Mar/Jun/Sep/Dec)",null,"(DISC) All Sectors Combined and Industry Group (Base: June 2001 quarter (=1000)) (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,null,null,"All Sectors Combined and Industry Group (ANZSIC06)(Base: June 2009 qtr (=1000)) (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,null,null,"LCI",null,null,null,null,"QEX - Average Hourly Earnings by Sector and Sex (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,null,"Average Hourly Earnings by Industry (ANZSIC06) and Sex (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,null,null,null,null,null,"Quarterly Index ;  Ordinary time hourly rates of pay excluding bonuses ;  Australia ;  Private and Public ;  Health care and social assistance ;","Quarterly Index ;  Ordinary time hourly rates of pay excluding bonuses ;  Australia ;  Private ;  Health care and social assistance ;","Quarterly Index ;  Ordinary time hourly rates of pay excluding bonuses ;  Australia ;  Public ;  Health care and social assistance ;",null,"Index Numbers ;  All groups CPI ;  Australia ;",null,null,null,"Real LCI/WPI",null,null,null,null,null,"Total Gross Earnings by Industry (ANZSIC06) (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,"Total Paid Hours by Industry (ANZSIC06) (Qrtly-Mar/Jun/Sep/Dec)",null,null,null,"Average wage (quarterly)",null,"Annual increase",null,null,"Average wage (annual)",null,"Annual increase"]
[null,"Health Care and Social Assistance",null,null,null,null,"Hospitals","Annual increase","Medical and Other Health Care Services","Annual increase","Residential Care Services and Social Assistance","Annual increase",null,null,"All groups",null,null,"Exl GST",null,null,null,null,"Health",null,"Exl GST",null,null,null,null,"Male","Female","Total Both Sexes","Annual increase","Quarterly increase",null,null,"Total Both Sexes","Annual increase","Quarterly increase",null,null,"Total Both Sexes","Annual increase","Quarterly increase",null,"Health Care and Social Assistance",null,null,null,"Health Care and Social Assistance",null,"Annual increase q/q","Annual increase y/y",null,"Health Care and Social Assistance","Salary and Ordinary Time Wage Rates","All Salary and Wage Rates","All Labour Costs","Salary and Ordinary Time Wage Rates","All Salary and Wage Rates","All Labour Costs",null,null,"$","Annual Increase",null,null,null,"Health Care and Social Assistance","Public Administration and Safety","Total All Industries",null,null,"Salary and Ordinary Time Wage Rates","Central Government Administration, Defence and Public Safety","Health Care and Social Assistance","All Industries Combined","Central Government Administration, Defence and Public Safety","Health Care and Social Assistance","All Industries Combined",null,"Salary and Ordinary Time Wage Rates","Health Care and Social Assistance","Annual increase","Quarterly increase","All Industries Combined","Annual increase","Quarterly increase",null,"Salary and Ordinary Time Wage Rates","Central Government Administration, Defence and Public Safety","Health Care and Social Assistance","Health Care and Social Assistance",null,null,"Health and Community Services",null,"All Industries Combined",null,null,null,"Salary and Ordinary Time Wage Rates","All Salary and Wage Rates","All Labour Costs",null,null,"Health","All industries","Health","All industries","Health - public sector",null,"Public Sector","Private Sector","Total All Sectors",null,"Total (Ordinary Time + Overtime) Hourly",null,null,"Annual increase q/q",null,"Annual average increase",null,null,null,"Index Numbers","Index Numbers","Index Numbers",null,"Index Numbers",null,null,null,"Labour Cost Index, New Zealand","Labour Cost Index, New Zealand","Wage Price Index, Australia ","Wage Price Index, Australia ",null,null,null,"Health Care and Social Assistance","Total All Industries",null,null,"Health Care and Social Assistance","Total All Industries",null,"Health Care and Social Assistance","Total All Industries","Health Care and Social Assistance","Total All Industries",null,"Health Care and Social Assistance","Total All Industries","Health Care and Social Assistance","Total All Industries"]
["2007-03-01","2007Q1",914.89361699999995,null,null,"2007Q1",912,null,938,null,886,null,null,"2007Q1",823.81729199999995,"Annual increase","Quarterly increase",{"$f":"O3","v":823.81729199999995},"Annual increase","Quarterly increase",null,"2007Q1",768.93649600000003,"Annual increase",{"$f":"W3","v":768.93649600000003},null,"Quarterly increase",null,"2007Q1",32.78,22.03,23.86,null,null,null,"2007Q1",26.64,null,null,null,"2007Q1",22.7,null,null,null,"2007Q1",116668500,null,null,"2007Q1",4890000,null,null,null,"2007Q1","..","..","..",null,null,null,null,"2007-03-01",10.25,null,null,null,"2007-03-01",{"$f":"AF3*VLOOKUP(TEXT(YEAR($BS$1),\"0000Q\"&(MONTH($BS$1)/3)),$N$3:$O$49,2)/$O3","v":29.281322732905199},{"$f":"AK3*VLOOKUP(TEXT(YEAR($BS$1),\"0000Q\"&(MONTH($BS$1)/3)),$N$3:$O$49,2)/$O3","v":32.69297726758569},{"$f":"AP3*VLOOKUP(TEXT(YEAR($BS$1),\"0000Q\"&(MONTH($BS$1)/3)),$N$3:$O$49,2)/$O3","v":27.857754653686005},null,null,"2007Q1","..","..",926.12752699999999,null,null,null,null,"2007Q1","..",null,null,935.06493499999999,null,null,null,"2007Q1","..","..","..",null,null,"All Salary and Wage Rates","All Labour Costs","All Salary and Wage Rates","All Labour Costs",null,null,"All Industries Combined","All Industries Combined","All Industries Combined",null,null,null,null,"Annual increase",null,null,null,"Total (Ordinary Time + Overtime) Hourly",null,null,null,null,"Health Care and Social Assistance","All industries","Health Care and Social Assistance","Total All Industries","Health Care and Social Assistance","All industries",null,null,"Original","Original","Original",null,"Original",null,null,null,"Public and Private Sectors","Public Sector only","Public and Private Sectors","Public Sector only",null,null,"1989Q1",41481000,497885400,null,"1989Q1",3021300,38104900,null,{"$f":"EK3/EO3","v":13.729520405123623},{"$f":"EL3/EP3","v":13.066177840645166}]
["2007-06-01","2007Q2",926.29179299999998,null,null,"2007Q2",917,null,958,null,900,null,null,"2007Q2",831.97389899999996,null,{"$f":"O4/O3-1","v":9.9009902792863702E-3},831.97389899999996,null,{"$f":"R4/R3-1","v":9.9009902792863702E-3},null,"2007Q2",783.47360400000002,null,783.47360400000002,"DHBs",{"$f":"Y4/Y3-1","v":1.8905472786923117E-2},null,"2007Q2",33.24,22.16,24.06,null,{"$f":"AF4/AF3-1","v":8.3822296730931001E-3},null,"2007Q2",27.2,null,{"$f":"AK4/AK3-1","v":2.102102102102088E-2},null,"2007Q2",22.89,null,{"$f":"AP4/AP3-1","v":8.3700440528635678E-3},null,"2007Q2",116171600,null,null,"2007Q2",4828700,null,null,null,"2007Q2","..","..","..",null,null,null,null,"2007-06-01",11.25,null,null,null,"2007-06-01",29.23728740677717,33.052959994361558,27.81552405407853,null,null,"2007Q2","..","..",928.46034199999997,null,null,null,null,"2007Q2","..",null,null,941.55844200000001,null,null,null,"2007Q2","..","..","..",null,"2001Q2",1000,1000,1000,1000,null,"1992Q4",697.79385500000001,699.615771,697.47166500000003,null,"2001-06-01",{"$f":"CR4","v":1000},{"$f":"CT4","v":1000},null,null,null,"1989Q1",14.98,12.19,13.07,null,"1989-03-01",13.73,13.07,null,null,null,null,null,null,"INDEX","INDEX","INDEX",null,"INDEX",null,null,"2009-06-01",{"$f":"1000*(CN12/$CN$12)*($O$12/$O12)","v":1000},{"$f":"1000*(CO12/$CO$12)*($O$12/$O12)","v":1000},{"$f":"1000*($DV58/$DV$58)*($DZ$254/$DZ254)","v":1000},{"$f":"1000*($DX58/$DX$58)*($DZ$254/$DZ254)","v":1000},null,null,"1989Q2",39883400,491185000,null,"1989Q2",2897300,37250200,null,{"$f":"EK4/EO4","v":13.765712905118558},13.186103698772087]
["2007-09-01","2007Q3",930.85106399999995,null,null,"2007Q3",922,null,960,null,905,null,null,"2007Q3",836.05220199999997,null,{"$f":"O5/O4-1","v":4.9019602717128574E-3},836.05220199999997,null,4.9019602717128574E-3,null,"2007Q3",758.99005399999999,null,758.99005399999999,null,-3.1249999840454179E-2,null,"2007Q3",33.22,22.56,24.36,null,1.2468827930174564E-2,null,"2007Q3",27.75,null,2.0220588235294157E-2,null,"2007Q3",23.19,null,1.3106159895150737E-2,null,"2007Q3",119118400,null,null,"2007Q3",4890500,null,null,null,"2007Q3","..","..","..",null,null,null,null,"2007-09-01",11.25,null,null,null,"2007-09-01",29.45744289780604,33.556816108953925,28.04261497537447,null,null,"2007Q3","..","..",936.23639200000002,null,null,null,null,"2007Q3","..",null,null,950.48701300000005,null,null,null,"2007Q3","..","..","..",null,"2001Q3",1007,"..",1006,"..",null,"1993Q1",699.88723700000003,701.71461799999997,696.77419399999997,null,"2001-09-01",1007,{"$f":"CT5","v":1006},null,null,null,"1989Q2",15.26,12.24,13.19,null,"1989-06-01",13.77,13.19,null,null,null,null,null,null,"Quarter","Quarter","Quarter",null,"Quarter",null,null,"2009-09-01",{"$f":"1000*(CN13/$CN$12)*$O$12/$O13","v":993.13790020684678},994.12511481937838,1006.0791844086058,1013.869799219949,null,null,"1989Q3",39999400,485420600,null,"1989Q3",2911500,36465900,null,13.738416623733471,13.311630866096818]
["2007-12-01","2007Q4",941.48936200000003,null,null,"2007Q4",936,null,968,null,913,null,null,"2007Q4",845.84013100000004,null,1.1707318007877277E-2,845.84013100000004,null,1.1707318007877277E-2,null,"2007Q4",762.05049699999995,null,762.05049699999995,null,4.0322570551101222E-3,null,"2007Q4",33.47,23.02,24.8,null,1.8062397372742289E-2,null,"2007Q4",28.57,null,2.954954954954947E-2,null,"2007Q4",23.4,null,9.0556274256143876E-3,null,"2007Q4",120987300,null,null,"2007Q4",4877800,null,null,null,"2007Q4","..","..","..",null,null,null,null,"2007-12-01",11.25,null,null,null,"2007-12-01",29.642480985570543,34.148616199909291,27.969115123481881,null,null,"2007Q4","..","..",942.45723199999998,null,null,null,null,"2007Q4","..",null,null,961.03896099999997,null,null,null,"2007Q4","..","..","..",null,"2001Q4",1016,"..",1011,"..",null,"1993Q2",701.98061800000005,703.81346599999995,698.16913699999998,null,"2001-12-01",1016,1011,null,null,null,"1989Q3",15.34,12.35,13.31,null,"1989-09-01",13.74,13.31,null,null,null,null,null,null,3,3,3,null,3,null,null,"2009-12-01",999.90027472708266,1002.8673378568367,1010.4890740560097,1019.1916537818541,null,null,"1989Q4",40267200,489803300,null,"1989Q4",2891700,36405900,null,13.92509596431165,13.45395389208892,null,null,"1989-12-01",{"$f":"SUM(EK3:EK6)/SUM(EO3:EO6)","v":13.788923202921053},{"$f":"SUM(EL3:EL6)/SUM(EP3:EP6)","v":13.251942123865506}]
["2008-03-01","2008Q1",956.68692999999996,{"$f":"C7/C3-1","v":4.5681063047573911E-2},null,"2008Q1",957,{"$f":"G7/G3-1","v":4.9342105263157965E-2},978,{"$f":"I7/I3-1","v":4.2643923240938131E-2},921,{"$f":"K7/K3-1","v":3.950338600451464E-2},null,"2008Q1",851.549755,{"$f":"O7/O3-1","v":3.3663365978484627E-2},6.750240134917318E-3,851.549755,3.3663365978484627E-2,6.750240134917318E-3,null,"2008Q1",765.11094100000003,{"$f":"W7/W3-1","v":-4.9751247598475157E-3},765.11094100000003,{"$f":"Y7/Y3-1","v":-4.9751247598475157E-3},4.0160645679627738E-3,null,"2008Q1",34.340000000000003,23.49,25.36,{"$f":"AF7/AF3-1","v":6.2866722548197806E-2},2.2580645161290214E-2,null,"2008Q1",28.8,{"$f":"AK7/AK3-1","v":8.1081081081081141E-2},8.0504025201260099E-3,null,"2008Q1",23.75,{"$f":"AP7/AP3-1","v":4.6255506607929542E-2},1.4957264957265126E-2,null,"2008Q1",125989700,{"$f":"AU7/AU3-1","v":7.9894744511157745E-2},null,"2008Q1",4967700,{"$f":"AY7/AY3-1","v":1.5889570552147347E-2},null,null,"2008Q1","..","..","..",null,null,null,null,"2008-03-01",11.25,null,null,null,"2008-03-01",30.108587137107449,34.19271725349742,28.197119262866796,null,null,"2008Q1","..","..",952.56609600000002,null,null,null,null,"2008Q1","..",null,null,967.53246799999999,{"$f":"CH7/CH3-1","v":3.4722222794077995E-2},null,null,"2008Q1","..","..","..",null,"2002Q1",1022,"..",1016,"..",null,"1993Q3",704.07399999999996,705.21269700000005,700.26155200000005,null,"2002-03-01",1022,1016,null,null,null,"1989Q4",15.32,12.6,13.45,null,"1989-12-01",13.93,13.45,null,null,null,null,null,null,"1997-09-01","1997-09-01","1997-09-01",null,"1948-09-01",null,null,"2010-03-01",1000.1959890248836,1002.1668185599081,1008.6579142042575,1013.4097074170244,null,null,"1990Q1",40945900,507868400,null,"1990Q1",2850200,36584000,null,14.365974317591748,13.882254537502734,{"$f":"ER7/ER3-1","v":4.635660195607505E-2},{"$f":"ES7/ES3-1","v":6.2457185782286428E-2},"1990-03-01",{"$f":"SUM(EK4:EK7)/SUM(EO4:EO7)","v":13.946851705957215},13.457372568265784]
["2008-06-01","2008Q2",976.44376899999997,{"$f":"C8/C4-1","v":5.414274031034183E-2},null,"2008Q2",977,{"$f":"G8/G4-1","v":6.5430752453653263E-2},992,3.5490605427974886E-2,952,5.7777777777777706E-2,null,"2008Q2",865.41598699999997,4.0196078314711725E-2,1.6283525323778525E-2,{"$f":"O8","v":865.41598699999997},4.0196078314711725E-2,1.6283525323778525E-2,null,"2008Q2",772.76205000000004,{"$f":"W8/W4-1","v":-1.3671876047019915E-2},772.76205000000004,-1.3671876047019915E-2,9.9999994641299939E-3,null,"2008Q2",34.24,23.79,25.6,{"$f":"AF8/AF4-1","v":6.4006650041562807E-2},9.4637223974765039E-3,null,"2008Q2",28.83,{"$f":"AK8/AK4-1","v":5.9926470588235192E-2},1.0416666666666075E-3,null,"2008Q2",24.1,{"$f":"AP8/AP4-1","v":5.2861511577107834E-2},1.4736842105263159E-2,null,"2008Q2",129711200,{"$f":"AU8/AU4-1","v":0.1165482785809957},null,"2008Q2",5066100,{"$f":"AY8/AY4-1","v":4.9164371362892645E-2},null,null,"2008Q2","..","..","..",null,null,null,null,"2008-06-01",12,{"$f":"BL8/BL4-1","v":6.6666666666666652E-2},null,null,"2008-06-01",29.906542505321205,33.67990704798477,28.15420603040004,null,null,"2008Q2","..","..",963.45256600000005,null,null,null,null,"2008Q2","..",null,null,974.83766200000002,3.5344826742045088E-2,null,null,"2008Q2","..","..","..",null,"2002Q2",1026,1024,1021,1018,null,"1993Q4",704.771793,706.61192900000003,701.65649499999995,null,"2002-06-01",1026,1021,{"$f":"DC8/DC4-1","v":2.6000000000000023E-2},{"$f":"DD8/DD4-1","v":2.0999999999999908E-2},null,"1990Q1",15.69,13.1,13.88,null,"1990-03-01",14.37,13.88,{"$f":"DN8/DN4-1","v":4.6613255644573748E-2},{"$f":"DO8/DO4-1","v":6.1973986228003097E-2},null,null,null,null,"2016-03-01","2016-03-01","2016-03-01",null,"2016-03-01",null,null,"2010-06-01",1001.3266609787479,1001.326660978748,1008.0957071379752,1011.8490933109658,null,null,"1990Q2",41633700,501705100,null,"1990Q2",2868500,35742600,null,14.514101446749173,14.036614571967345,{"$f":"ER8/ER4-1","v":5.4366130311517491E-2},6.4500544863336673E-2,"1990-06-01",14.13362379468664,13.669554209963746]
["2008-09-01","2008Q3",985.56231000000002,{"$f":"C9/C5-1","v":5.8775509977823992E-2},null,"2008Q3",984,6.7245119305856749E-2,1001,4.2708333333333348E-2,968,6.9613259668508398E-2,null,"2008Q3",878.46655799999996,5.073170777917535E-2,1.5080113143322249E-2,878.46655799999996,5.073170777917535E-2,1.5080113143322249E-2,null,"2008Q3",783.47360400000002,3.2258064346123883E-2,{"$f":"W9","v":783.47360400000002},3.2258064346123883E-2,1.3861387214861187E-2,null,"2008Q3",34.96,24.18,26.09,{"$f":"AF9/AF5-1","v":7.101806239737285E-2},1.9140624999999911E-2,null,"2008Q3",29.17,{"$f":"AK9/AK5-1","v":5.1171171171171315E-2},1.1793270898369901E-2,null,"2008Q3",24.48,{"$f":"AP9/AP5-1","v":5.5627425614488857E-2},1.5767634854771728E-2,null,"2008Q3",133403000,{"$f":"AU9/AU5-1","v":0.11991934075675958},null,"2008Q3",5112600,{"$f":"AY9/AY5-1","v":4.5414579286371604E-2},null,null,"2008Q3","..","..","..",null,null,null,null,"2008-09-01",12,{"$f":"BL9/BL5-1","v":6.6666666666666652E-2},null,null,"2008-09-01",30.026174314537769,33.570851082984539,28.173275094667861,null,null,"2008Q3","..","..",981.33748100000003,null,null,null,null,"2008Q3","..",null,null,985.38960999999995,3.6720751070377755E-2,null,null,"2008Q3","..","..","..",null,"2002Q3",1034,"..",1028,"..",null,"1994Q1",706.86517500000002,708.71077600000001,706.53879700000005,null,"2002-09-01",1034,1028,{"$f":"DC9/DC5-1","v":2.6812313803376453E-2},2.1868787276341894E-2,null,"1990Q2",15.89,13.21,14.04,null,"1990-06-01",14.51,14.04,5.3740014524328306E-2,6.4442759666413885E-2,null,null,null,null,75,75,75,null,271,null,null,"2010-09-01",993.43024364291375,993.43024364291375,1014.1141741363142,1016.8636737950685,null,null,"1990Q3",42525500,504236400,null,"1990Q3",2938800,35606800,null,14.470362052538452,14.161238864486558,5.3277277058298322E-2,6.3824486040519046E-2,"1990-09-01",14.318939839988918,13.881272806505228]
["2008-12-01","2008Q4",987.08206700000005,{"$f":"C10/C6-1","v":4.8426149928181506E-2},null,"2008Q4",985,5.2350427350427386E-2,1005,3.8223140495867725E-2,967,5.9145673603504978E-2,null,"2008Q4",874.38825399999996,3.3751204221356579E-2,-4.6425261870924883E-3,874.38825399999996,3.3751204221356579E-2,-4.6425261870924883E-3,null,"2008Q4",788.06426899999997,3.4136546203184182E-2,788.06426899999997,3.4136546203184182E-2,5.8593741723556025E-3,null,"2008Q4",36.380000000000003,24.35,26.51,{"$f":"AF10/AF6-1","v":6.8951612903225934E-2},1.6098121885780081E-2,null,"2008Q4",29.29,{"$f":"AK10/AK6-1","v":2.5201260063003161E-2},4.1138155639355301E-3,null,"2008Q4",24.71,{"$f":"AP10/AP6-1","v":5.5982905982906006E-2},9.3954248366012738E-3,null,"2008Q4",135940300,{"$f":"AU10/AU6-1","v":0.12359148439546952},null,"2008Q4",5127800,{"$f":"AY10/AY6-1","v":5.125261388330804E-2},{"$f":"SUM(AY7:AY10)/SUM(AY3:AY6)-1","v":4.0396161543593267E-2},null,"2008Q4","..","..","..",null,null,null,null,"2008-12-01",12,6.6666666666666652E-2,null,null,"2008-12-01",30.651841304354942,33.866180000171866,28.57061481066053,null,null,"2008Q4","..","..",989.89113499999996,null,null,null,null,"2008Q4","..",null,null,991.88311699999997,3.2094594758057982E-2,null,null,"2008Q4","..","..","..",null,"2002Q4",1042,"..",1033,"..",null,"1994Q2",708.95855700000004,710.11000799999999,709.32868399999995,null,"2002-12-01",1042,1033,2.5590551181102317E-2,2.1760633036597365E-2,null,"1990Q3",16.05,13.31,14.16,null,"1990-09-01",14.47,14.16,5.3129548762736567E-2,6.3861758076634079E-2,null,null,null,null,"A2639409J","A2638839R","A2639789W",null,"A2325846C",null,null,"2010-12-01",974.51627129462383,972.61477613112208,1018.4625466616445,1022.130263234301,null,null,"1990Q4",43526800,512761100,null,"1990Q4",2950800,35838100,null,14.750847227870407,14.307708835010784,5.9299502543828764E-2,6.3457549339743347E-2,"1990-12-01",14.526838555171731,14.095776979443075,{"$f":"EW10/EW6-1","v":5.3515081735632464E-2},{"$f":"EX10/EX6-1","v":6.3676316096936469E-2}]
["2009-03-01","2009Q1",993.16109400000005,{"$f":"C11/C7-1","v":3.8125496289575178E-2},null,"2009Q1",989,3.3437826541274918E-2,1015,3.7832310838445737E-2,971,5.4288816503800241E-2,null,"2009Q1",876.83523700000001,2.9693487493282156E-2,2.7985085444663937E-3,876.83523700000001,2.9693487493282156E-2,2.7985085444663937E-3,null,"2009Q1",794.185157,3.8000000316293914E-2,794.185157,3.8000000316293914E-2,7.7669908924649089E-3,null,"2009Q1",36.15,24.62,26.66,{"$f":"AF11/AF7-1","v":5.1261829652996971E-2},5.6582421727648935E-3,null,"2009Q1",29.88,{"$f":"AK11/AK7-1","v":3.7499999999999867E-2},2.014339364970974E-2,null,"2009Q1",25.03,{"$f":"AP11/AP7-1","v":5.3894736842105218E-2},1.2950222581950666E-2,null,"2009Q1",139120900,{"$f":"AU11/AU7-1","v":0.10422439294640751},null,"2009Q1",5218600,{"$f":"AY11/AY7-1","v":5.0506270507478357E-2},{"$f":"SUM(AY8:AY11)/SUM(AY4:AY7)-1","v":4.9088409226821783E-2},null,"2009Q1","..","..","..",null,null,null,null,"2009-03-01",12,6.6666666666666652E-2,null,null,"2009-03-01",30.739252783929803,34.451945730826054,28.859846105842575,null,null,"2009Q1","..","..",995.33437000000004,null,null,null,null,"2009Q1","..",null,null,996.75324699999999,3.0201342039097412E-2,null,null,"2009Q1","..","..","..",null,"2003Q1",1049,"..",1039,"..",null,"1994Q3",711.74973199999999,713.60808599999996,712.11856999999998,null,"2003-03-01",1049,1039,2.6418786692759211E-2,2.2637795275590511E-2,null,"1990Q4",16.350000000000001,13.48,14.31,null,"1990-12-01",14.75,14.31,5.8865757358219639E-2,6.3940520446096771E-2,{"$f":"GEOMEAN(DN8:DN11)/GEOMEAN(DN4:DN7)-1","v":5.3078148847224504E-2},{"$f":"GEOMEAN(DO8:DO11)/GEOMEAN(DO4:DO7)-1","v":6.3554340936028852E-2},null,"1997-09-01",66.3,68,64.3,"1948-09-01",3.7,null,null,"2011-03-01",974.4092501432566,976.29581209900357,1009.566185992737,1012.2376551423561,null,null,"1991Q1",45138500,530237600,null,"1991Q1",2965800,36653900,null,15.219670915098792,14.46606227441009,5.9424900715690177E-2,4.2054245247427735E-2,"1991-03-01",14.741212395192726,14.244440056895998,{"$f":"EW11/EW7-1","v":5.6956272711798483E-2},5.8485970024060974E-2]
["2009-06-01","2009Q2",1002.279635,{"$f":"C12/C8-1","v":2.6459143701085042E-2},null,"2009Q2",994,1.7400204708290623E-2,1026,3.4274193548387011E-2,989,3.8865546218487479E-2,null,"2009Q2",881.72920099999999,1.8850141718031344E-2,5.5813952194077032E-3,881.72920099999999,1.8850141718031344E-2,5.5813952194077032E-3,null,"2009Q2",801.07115499999998,3.663366362258591E-2,801.07115499999998,3.663366362258591E-2,8.6705196380294502E-3,null,"2009Q2",36.36,24.85,26.91,{"$f":"AF12/AF8-1","v":5.1171874999999867E-2},9.3773443360840592E-3,null,"2009Q2",30.04,{"$f":"AK12/AK8-1","v":4.1970169961845327E-2},5.3547523427042165E-3,null,"2009Q2",25.21,{"$f":"AP12/AP8-1","v":4.6058091286307112E-2},7.1913703555732678E-3,null,"2009Q2",137269000,{"$f":"AU12/AU8-1","v":5.8266364045664432E-2},null,"2009Q2",5101700,{"$f":"AY12/AY8-1","v":7.0271017153233917E-3},3.8309068230137244E-2,null,"2009Q2",1000,1000,1000,null,null,null,null,"2009-06-01",12.5,4.1666666666666741E-2,null,null,"2009-06-01",30.855289775074603,34.444180781985921,28.906051847998171,null,null,"2009Q2",1000,1000,1000,null,null,null,null,"2009Q2",1000,null,null,1000,2.5811823835751646E-2,null,null,"2009Q2",1000,1000,1000,null,"2003Q2",1054,1053,1044,1040,null,"1994Q4",713.84311400000001,715.00731800000005,713.51351399999999,null,"2003-06-01",1054,1044,2.7290448343080032E-2,2.2526934378060748E-2,null,"1991Q1",16.600000000000001,13.64,14.47,null,"1991-03-01",15.22,14.47,5.9151009046624958E-2,4.2507204610950922E-2,5.6217879023998663E-2,5.8646536826189477E-2,null,"1997-12-01",66.900000000000006,68.400000000000006,65.2,"1948-12-01",3.8,null,null,"2011-06-01",966.07951608811504,967.01382896634334,1008.743538814971,1013.2232589243067,null,null,"1991Q2",44582500,515865200,null,"1991Q2",2997500,35450400,null,14.873227689741451,14.551745537426941,2.4743263942992089E-2,3.6699088859244444E-2,"1991-06-01",14.82956069822575,14.372078005311071,4.9239806694213684E-2,5.1393321578494078E-2]
["2009-09-01","2009Q3",1009.1185410000001,{"$f":"C13/C9-1","v":2.390131071469237E-2},null,"2009Q3",999,1.5243902439024293E-2,1029,2.7972027972027913E-2,1006,3.9256198347107363E-2,null,"2009Q3",893.14845000000003,1.6713091541499692E-2,1.2950970646145255E-2,893.14845000000003,1.6713091541499692E-2,1.2950970646145255E-2,null,"2009Q3",812.547819,3.7109374012809671E-2,812.547819,3.7109374012809671E-2,1.4326647424971917E-2,null,"2009Q3",36.409999999999997,24.63,26.69,{"$f":"AF13/AF9-1","v":2.2997316979685767E-2},-8.175399479747214E-3,null,"2009Q3",30.45,{"$f":"AK13/AK9-1","v":4.3880699348645802E-2},1.3648468708388872E-2,null,"2009Q3",25.43,{"$f":"AP13/AP9-1","v":3.8807189542483522E-2},8.726695755652436E-3,null,"2009Q3",138455700,{"$f":"AU13/AU9-1","v":3.7875460072112288E-2},null,"2009Q3",5187000,{"$f":"AY13/AY9-1","v":1.4552282595939436E-2},3.0508085216887526E-2,null,"2009Q3",1006,1006,"..",null,null,null,{"$f":"BD13/BD12-1","v":6.0000000000000053E-3},"2009-09-01",12.5,4.1666666666666741E-2,null,null,"2009-09-01",30.211763789099113,34.467898365607645,28.785505925694657,null,null,"2009Q3",1002,1007,1011,null,null,null,null,"2009Q3",1005,null,{"$f":"CE13/CE12-1","v":4.9999999999998934E-3},1004,1.88863265972532E-2,{"$f":"CH13/CH12-1","v":4.0000000000000036E-3},null,"2009Q3",1002,1006,1007,null,"2003Q3",1064,"..",1052,"..",null,"1995Q1",715.93649500000004,717.80578100000002,719.09328700000003,null,"2003-09-01",1064,1052,2.9013539651837617E-2,2.3346303501945442E-2,null,"1991Q2",16.64,13.72,14.55,null,"1991-06-01",14.87,14.55,2.4810475534114307E-2,3.6324786324786418E-2,4.8892634340687025E-2,5.158498022783653E-2,null,"1998-03-01",67.400000000000006,68.599999999999994,66,"1949-03-01",3.9,null,null,"2011-09-01",966.57401086098412,966.57401086098412,1011.8862849338641,1013.5641470502703,null,null,"1991Q3",45233000,498869500,null,"1991Q3",2996300,34067300,null,15.096285418683042,14.643646546688467,4.3255542872528752E-2,3.4065358745673624E-2,"1991-09-01",14.985290166577109,14.49009046565129,4.6536289280806553E-2,4.3858921846183341E-2]
["2009-12-01","2009Q4",999.24012200000004,1.2317167342480007E-2,null,"2009Q4",992,7.1065989847716171E-3,1017,1.1940298507462588E-2,991,2.4819027921406445E-2,null,"2009Q4",891.51712899999995,1.9589552949323963E-2,-1.8264836041534949E-3,891.51712899999995,1.9589552949323963E-2,-1.8264836041534949E-3,null,"2009Q4",817.13848499999995,3.6893204201344121E-2,817.13848499999995,3.6893204201344121E-2,5.6497179521688423E-3,null,"2009Q4",36.68,25.1,27.18,2.5273481705016865E-2,1.8358935931060305E-2,null,"2009Q4",30.78,5.0870604301809452E-2,1.0837438423645374E-2,null,"2009Q4",25.39,2.7519222986644998E-2,-1.5729453401494009E-3,null,"2009Q4",142344700,4.7111857190251794E-2,null,"2009Q4",5237700,2.1432193143258393E-2,2.3221631433052892E-2,null,"2009Q4",1011,1011,"..",null,null,null,{"$f":"BD14/BD13-1","v":4.9701789264413598E-3},"2009-12-01",12.5,4.1666666666666741E-2,null,null,"2009-12-01",30.822716811759655,34.905195859674841,28.792817507379606,null,null,"2009Q4",1003,1014,1014,null,null,null,null,"2009Q4",1008,null,2.9850746268655914E-3,1007,1.5240589078400424E-2,2.9880478087649376E-3,null,"2009Q4",1003,1011,1014,null,"2003Q4",1069,"..",1058,"..",null,"1995Q2",718.02987700000006,719.904628,723.27811699999995,null,"2003-12-01",1069,1058,2.5911708253358867E-2,2.4201355275895509E-2,null,"1991Q3",16.77,13.76,14.64,null,"1991-09-01",15.1,14.64,4.3538355217691782E-2,3.3898305084745894E-2,4.6496282962743551E-2,4.410104595822939E-2,null,"1998-06-01",67.599999999999994,68.8,66.3,"1949-06-01",4,null,null,"2011-12-01",973.6468056417001,970.84628750466743,1018.3314205066911,1021.8343894106082,null,null,"1991Q4",44675000,504396600,null,"1991Q4",2966400,34273000,null,15.060342502696871,14.717025063461033,2.0981525335148188E-2,2.8608090447623358E-2,"1991-12-01",15.061965453630723,14.592009233534077,3.683712023277641E-2,3.5204320756116791E-2]
["2010-03-01","2010Q1",1002.279635,9.1813312614519305E-3,null,"2010Q1",995,6.0667340748230547E-3,1018,2.9556650246305161E-3,996,2.5746652935118464E-2,null,"2010Q1",894.77977199999998,2.0465116184649856E-2,3.6596526234551341E-3,894.77977199999998,2.0465116184649856E-2,3.6596526234551341E-3,null,"2010Q1",824.78959399999997,3.8535644654461798E-2,824.78959399999997,3.8535644654461798E-2,9.3632953782614159E-3,null,"2010Q1",36.47,25.23,27.23,2.1380345086271513E-2,1.8395879323032105E-3,null,"2010Q1",30.55,2.2423025435073685E-2,-7.4723846653671488E-3,null,"2010Q1",25.3,1.0787055533360013E-2,-3.5447026388342184E-3,null,"2010Q1",146186000,5.0783886533223965E-2,null,"2010Q1",5368100,2.8647529988885978E-2,1.7997476260773304E-2,null,"2010Q1",1015,1015,"..",null,null,null,{"$f":"BD15/BD14-1","v":3.9564787339267937E-3},"2010-03-01",12.5,4.1666666666666741E-2,null,null,"2010-03-01",30.766822028694676,34.518046749049667,28.586140188247349,null,null,"2010Q1",1008,1017,1019,null,null,null,null,"2010Q1",1013,null,4.9603174603174427E-3,1010,1.3289902029283374E-2,2.9791459781529639E-3,null,"2010Q1",1007,1015,1017,null,"2004Q1",1076,"..",1062,"..",null,"1995Q3",722.21663999999998,724.10232299999996,727.46294699999999,null,"2004-03-01",1076,1062,2.5738798856053346E-2,2.2136669874879722E-2,null,"1991Q4",16.829999999999998,13.86,14.72,null,"1991-12-01",15.06,14.72,2.1016949152542486E-2,2.8651292802236217E-2,3.7016584793878593E-2,3.5333430745519312E-2,null,"1998-09-01",68.5,69.599999999999994,67.3,"1949-09-01",4.0999999999999996,null,null,"2012-03-01",972.34278339715161,970.48539508120666,1023.7507537210802,1025.4015120747599,null,null,"1992Q1",45910800,523422000,null,"1992Q1",2948500,35299500,null,15.570900457859929,14.828028725619344,2.3077341469498913E-2,2.5021767799904948E-2,"1992-03-01",15.148698010698061,14.685098590698697,2.7642612058029981E-2,3.0935476020299335E-2]
["2010-06-01","2010Q2",1001.519757,-7.5814969541898591E-4,null,"2010Q2",999,5.0301810865192031E-3,1009,-1.6569200779727122E-2,996,7.0778564206268602E-3,null,"2010Q2",896.41109300000005,1.6651248459673029E-2,1.8231536418773509E-3,896.41109300000005,1.6651248459673029E-2,1.8231536418773509E-3,null,"2010Q2",830.910482,3.7249284053924026E-2,830.910482,3.7249284053924026E-2,7.4211508541413007E-3,null,"2010Q2",35.72,24.93,26.92,3.7160906726119158E-4,-1.1384502387073003E-2,null,"2010Q2",31.13,3.6284953395472774E-2,1.8985270049099778E-2,null,"2010Q2",25.49,1.1106703689012232E-2,7.5098814229248578E-3,null,"2010Q2",145914100,6.2979259701753554E-2,null,"2010Q2",5420800,6.2547778191583303E-2,3.1754755431478543E-2,null,"2010Q2",1018,1018,1016,{"$f":"BD16/BD12-1","v":1.8000000000000016E-2},{"$f":"BE16/BE12-1","v":1.8000000000000016E-2},{"$f":"BF16/BF12-1","v":1.6000000000000014E-2},{"$f":"BD16/BD15-1","v":2.9556650246305161E-3},"2010-06-01",12.75,2.0000000000000018E-2,null,null,"2010-06-01",30.361203930348953,35.109371409798023,28.748405950393565,null,null,"2010Q2",1008,1018,1021,{"$f":"BW16/BW12-1","v":8.0000000000000071E-3},1.8000000000000016E-2,{"$f":"BY16/BY12-1","v":2.0999999999999908E-2},null,"2010Q2",1018,{"$f":"CE16/CE12-1","v":1.8000000000000016E-2},4.9358341559724295E-3,1014,{"$f":"CH16/CH12-1","v":1.4000000000000012E-2},3.9603960396039639E-3,null,"2010Q2",1008,1018,1018,null,"2004Q2",1084,1077,1068,1059,null,"1995Q4",727.10119699999996,728.30001800000002,732.34524799999997,null,"2004-06-01",1084,1068,2.8462998102466885E-2,2.2988505747126409E-2,null,"1992Q1",17.09,13.97,14.83,null,"1992-03-01",15.57,14.83,2.2996057818659654E-2,2.4879060124395336E-2,2.8051144688524321E-2,3.0928690873399667E-2,null,"1998-12-01",69.3,70.400000000000006,67.900000000000006,"1949-12-01",4.0999999999999996,null,null,"2012-06-01",975.49143900784361,976.41695270709192,1022.3133184374274,1022.121779417375,null,null,"1992Q2",45700300,517826700,null,"1992Q2",3007700,34825600,null,15.194434285334308,14.869139368740237,2.1596293843763492E-2,2.1811392351313685E-2,"1992-06-01",15.229517824631468,14.765528428040508,2.6970261260238937E-2,2.737602889324986E-2]
["2010-09-01","2010Q3",1006.079027,{"$f":"C17/C13-1","v":-3.0120485121480911E-3},null,"2010Q3",1004,5.0050050050050032E-3,1013,-1.5549076773566539E-2,1002,-3.9761431411531323E-3,null,"2010Q3",906.19902100000002,1.4611872192131115E-2,1.0919017040767365E-2,906.19902100000002,1.4611872192131115E-2,1.0919017040767365E-2,null,"2010Q3",839.32670199999995,3.2956685592925083E-2,839.32670199999995,3.2956685592925083E-2,1.012891302050023E-2,null,"2010Q3",36.020000000000003,25.14,27.17,1.7984263769202036E-2,9.2867756315007099E-3,null,"2010Q3",31.5,3.4482758620689724E-2,1.1885640860905822E-2,null,"2010Q3",25.75,1.2583562721195429E-2,1.0200078462142104E-2,null,"2010Q3",147982900,6.8810457063161801E-2,null,"2010Q3",5447400,5.0202429149797556E-2,4.0654031238036126E-2,null,"2010Q3",1021,1021,"..",{"$f":"BD17/BD13-1","v":1.491053677932408E-2},{"$f":"BE17/BE13-1","v":1.491053677932408E-2},null,2.9469548133596035E-3,"2010-09-01",12.75,2.0000000000000018E-2,null,null,"2010-09-01",30.312182383167684,35.142942402273903,28.727960852652476,null,null,"2010Q3",1011,1021,1024,8.9820359281436168E-3,1.3902681231380276E-2,{"$f":"BY17/BY13-1","v":1.285855588526208E-2},null,"2010Q3",1022,1.6915422885572129E-2,3.9292730844793233E-3,1020,1.5936254980079667E-2,5.9171597633136397E-3,null,"2010Q3",1011,1021,1021,null,"2004Q3",1092,"..",1075,"..",null,"1996Q1",730.59016599999995,731.79809599999999,735.13513499999999,null,"2004-09-01",1092,1075,2.6315789473684292E-2,2.1863117870722482E-2,null,"1992Q2",17.010000000000002,14.04,14.87,null,"1992-06-01",15.19,14.87,2.1519838601210539E-2,2.1993127147766245E-2,2.722488845797999E-2,2.734579738722287E-2,null,"1999-03-01",70,70.8,69,"1950-03-01",4.2,null,null,"2012-09-01",975.76174280860596,973.91545758096436,1023.5989576349742,1021.5780317561293,null,null,"1992Q3",45277000,502423800,null,"1992Q3",2974700,33874800,null,15.220694523817528,14.831786460731871,8.2410408709230332E-3,1.2847886859571167E-2,"1992-09-01",15.260865910752861,14.811789584220769,1.8389750289279805E-2,2.2201318848358076E-2]
["2010-12-01","2010Q4",1000,7.604558536731254E-4,null,"2010Q4",1000,8.0645161290322509E-3,1000,-1.6715830875122961E-2,1000,9.0817356205852295E-3,null,"2010Q4",927.40619900000002,4.0256175492955792E-2,2.3402340444594216E-2,{"$f":"R17*((O18/O17)-2%)","v":909.28221857999995},1.9926806790495188E-2,3.4023404445941985E-3,null,"2010Q4",876.05202799999995,7.2097378940608747E-2,{"$f":"Y17*((W18/W17)-2%)","v":859.26549395999996},5.1554307786641607E-2,2.3755698362137867E-2,null,"2010Q4",36.22,25.45,27.42,8.8300220750552327E-3,9.2013249907987316E-3,null,"2010Q4",31.46,2.2092267706302682E-2,-1.2698412698411987E-3,null,"2010Q4",25.86,1.8511224891689659E-2,4.2718446601941462E-3,null,"2010Q4",150935700,6.0353494018393405E-2,null,"2010Q4",5503800,5.0804742539664272E-2,4.7968185104844574E-2,null,"2010Q4",1025,1025,"..",1.3847675568743778E-2,1.3847675568743778E-2,null,3.9177277179236469E-3,"2010-12-01",12.75,2.0000000000000018E-2,null,null,"2010-12-01",29.891562111501479,34.295716412393745,28.190948074523273,null,null,"2010Q4",1013,1023,1027,9.9700897308074854E-3,8.8757396449703485E-3,{"$f":"BY18/BY14-1","v":1.2820512820512775E-2},null,"2010Q4",1027,1.8849206349206282E-2,4.8923679060666192E-3,1026,1.8867924528301883E-2,5.8823529411764497E-3,null,"2010Q4",1013,1025,1023,null,"2004Q4",1098,"..",1084,"..",null,"1996Q2",732.68354799999997,733.89694399999996,740.71490800000004,null,"2004-12-01",1098,1084,2.7128157156220745E-2,2.457466918714557E-2,null,"1992Q3",17,13.97,14.83,null,"1992-09-01",15.22,14.83,7.9470198675497539E-3,1.2978142076502719E-2,1.8351847291643297E-2,2.2108997662173113E-2,null,"1999-06-01",70.2,71.099999999999994,69,"1950-06-01",4.3,null,null,"2012-12-01",980.20530400929545,977.43113805455221,1030.6006477764204,1033.0613785494456,null,null,"1992Q4",45481200,517765300,null,"1992Q4",2959300,34860200,null,15.368904808569594,14.852619893173303,2.0488398973494082E-2,9.2134673364741015E-3,"1992-12-01",15.337782375401591,14.845429320589572,1.8312146752692327E-2,1.736704541504186E-2]
["2011-03-01","2011Q1",1010,7.7028054151773162E-3,null,"2011Q1",1008,1.306532663316573E-2,1011,-6.8762278978389269E-3,1012,1.6064257028112428E-2,null,"2011Q1",934.74714500000005,4.4667273725539802E-2,7.9155671030834984E-3,{"$f":"R18*O19/O18","v":916.47970299681049},2.4251700447258884E-2,7.9155671030834984E-3,null,"2011Q1",882.93802600000004,7.0500928264621177E-2,{"$f":"Y18*W19/W18","v":866.01954541329746},4.998844761528054E-2,7.8602614683978E-3,null,"2011Q1",37.49,25.74,27.89,2.4237972824091125E-2,1.7140773158278666E-2,null,"2011Q1",31.38,2.7168576104746212E-2,-2.5429116338208102E-3,null,"2011Q1",25.96,2.6086956521739202E-2,3.866976024748725E-3,null,"2011Q1",152565900,4.3642346052289449E-2,null,"2011Q1",5470400,1.9057022037592519E-2,4.5366005408121746E-2,null,"2011Q1",1033,1033,"..",1.7733990147783318E-2,1.7733990147783318E-2,null,7.8048780487804947E-3,"2011-03-01",12.75,2.0000000000000018E-2,null,null,"2011-03-01",30.165152309719009,33.93985225812056,28.077710790975456,null,null,"2011Q1",1014,1035,1032,5.9523809523809312E-3,1.7699115044247815E-2,1.2757605495583801E-2,null,"2011Q1",1031,1.7769002961500524E-2,3.894839337877265E-3,1030,1.980198019801982E-2,3.8986354775829568E-3,null,"2011Q1",1014,1033,1035,null,"2005Q1",1106,"..",1089,"..",null,"1996Q3",736.87031100000002,738.09463800000003,744.89973799999996,null,"2005-03-01",1106,1089,2.7881040892193232E-2,2.5423728813559254E-2,null,"1992Q4",17.079999999999998,14.03,14.85,null,"1992-12-01",15.37,14.85,2.058432934926957E-2,8.8315217391303769E-3,1.8243957507034114E-2,1.7149589748489902E-2,null,"1999-09-01",70.8,71.7,69.900000000000006,"1950-09-01",4.4000000000000004,null,null,"2013-03-01",979.71379974447484,976.95144880534565,1031.9589978981207,1032.6083184230008,null,null,"1993Q1",45693800,529308400,null,"1993Q1",2959400,35659900,null,15.440224369804691,14.84323848356277,-8.3923269825590951E-3,1.0257437603387043E-3,"1993-03-01",15.305501172160557,14.849280098836019,1.0350933218931546E-2,1.1180143403416443E-2]
["2011-06-01","2011Q2",1015,1.3459787393889533E-2,null,"2011Q2",1010,1.1011011011011096E-2,1017,7.9286422200197659E-3,1018,2.2088353413654671E-2,null,"2011Q2",943.71941300000003,5.2775250517788974E-2,9.598604337004879E-3,{"$f":"R19*O20/O19","v":925.27662904877263},3.2201225837320768E-2,9.598604337004879E-3,null,"2011Q2",885.99847,6.6298342833999824E-2,{"$f":"Y19*W20/W19","v":869.0213464951355},4.586639032811668E-2,3.4662047730176226E-3,null,"2011Q2",38.25,25.8,28.05,4.1976225854383209E-2,5.7368232341341585E-3,null,"2011Q2",31.98,2.730485062640553E-2,1.9120458891013437E-2,null,"2011Q2",26.27,3.0600235386426089E-2,1.1941448382126296E-2,null,"2011Q2",152942500,4.8168066005958243E-2,null,"2011Q2",5451600,5.6818181818181213E-3,3.1093260926952526E-2,null,"2011Q2",1034,1034,1039,1.5717092337917515E-2,1.5717092337917515E-2,{"$f":"BF20/BF16-1","v":2.2637795275590511E-2},9.6805421103574041E-4,"2011-06-01",13,1.9607843137254832E-2,null,null,"2011-06-01",30.04976861697768,34.25995010235102,28.142867079073216,null,null,"2011Q2",1015,1035,1035,6.9444444444444198E-3,1.6699410609037235E-2,1.3712047012732542E-2,null,"2011Q2",1033,1.4734774066797574E-2,1.9398642095054264E-3,1035,2.0710059171597628E-2,4.8543689320388328E-3,null,"2011Q2",1015,1034,1035,null,"2005Q2",1125,1119,1097,1088,null,"1996Q4",741.75486799999999,742.99194899999998,749.78204000000005,null,"2005-06-01",1125,1097,3.7822878228782386E-2,2.7153558052434468E-2,null,"1993Q1",17.09,14.04,14.84,null,"1993-03-01",15.44,14.84,-8.3493898522800647E-3,6.743088334457692E-4,1.0352737235917342E-2,1.1090106320586379E-2,null,"1999-12-01",71.2,72,70.400000000000006,"1950-12-01",4.5999999999999996,null,null,"2013-06-01",984.48214298056951,983.56292529337941,1031.5190492135155,1033.0508832646417,null,null,"1993Q2",46523400,526442700,null,"1993Q2",3033900,35301800,null,15.334519924849204,14.912630517424041,9.2195363699789645E-3,2.9249270993609855E-3,"1993-06-01",15.340890226622957,14.860338146856726,7.3129302761878456E-3,6.4210176613910264E-3]
["2011-09-01","2011Q3",1020,1.3836858364407512E-2,null,"2011Q3",1016,1.195219123505975E-2,1021,7.8973346495556651E-3,1026,2.39520958083832E-2,null,"2011Q3",947.79771600000004,4.5904590532547029E-2,4.3215207230244967E-3,{"$f":"R20*O21/O20","v":929.27523117573708},2.5464836797409296E-2,4.3215207230244967E-3,null,"2011Q3",893.64957900000002,6.4721969252921507E-2,{"$f":"Y20*W21/W20","v":876.52584821889241},4.4320222542964416E-2,8.635578117871745E-3,null,"2011Q3",36.86,25.74,27.76,2.1715126978284927E-2,-1.0338680926916144E-2,null,"2011Q3",32.1,1.9047619047619202E-2,3.7523452157599557E-3,null,"2011Q3",26.58,3.223300970873777E-2,1.1800532927293439E-2,null,"2011Q3",150863800,1.9467789859504148E-2,null,"2011Q3",5433800,-2.4966038844219662E-3,1.7956598677470348E-2,null,"2011Q3",1039,1039,"..",1.7629774730656189E-2,1.7629774730656189E-2,null,4.8355899419729731E-3,"2011-09-01",13,1.9607843137254832E-2,null,null,"2011-09-01",29.611128541694015,34.240534084595751,28.352442242011055,null,null,"2011Q3",1019,1039,1041,7.9129574678535874E-3,1.7629774730656189E-2,1.66015625E-2,null,"2011Q3",1040,1.7612524461839474E-2,6.7763794772506269E-3,1040,1.9607843137254832E-2,4.8309178743961567E-3,null,"2011Q3",1020,1039,1039,null,"2005Q3",1138,"..",1108,"..",null,"1997Q1",746.63942499999996,747.88925900000004,755.36181299999998,null,"2005-09-01",1138,1108,4.2124542124542197E-2,3.0697674418604715E-2,null,"1993Q2",17.12,14.12,14.91,null,"1993-06-01",15.33,14.91,9.2165898617511122E-3,2.6899798251514007E-3,7.2967119143014791E-3,6.2816094393243205E-3,null,"2000-03-01",71.400000000000006,72.2,70.5,"1951-03-01",4.8,null,null,"2013-09-01",978.09098634543489,976.26958786062028,1031.1030586624058,1026.4218999164707,null,null,"1993Q3",46761800,520878300,null,"1993Q3",3059300,35079300,null,15.285130585428039,14.848594470243135,4.2334508132779725E-3,1.1332424152521448E-3,"1993-09-01",15.356454848941466,14.864278657669345,6.2636641162840956E-3,3.5437360995522749E-3]
["2011-12-01","2011Q4",1024,2.4000000000000021E-2,null,"2011Q4",1017,1.6999999999999904E-2,1028,2.8000000000000025E-2,1029,2.8999999999999915E-2,null,"2011Q4",944.53507300000001,1.8469656573861126E-2,-3.442341065949539E-3,926.07634888589109,1.8469656573861126E-2,-3.442341065949539E-3,null,"2011Q4",898.24024499999996,2.5327510571095946E-2,881.02854984164958,2.5327510571095724E-2,5.136986698003998E-3,null,"2011Q4",37.9,26.01,28.21,2.881108679795763E-2,1.6210374639769487E-2,null,"2011Q4",32.409999999999997,3.0197075651620997E-2,9.657320872273889E-3,null,"2011Q4",26.59,2.8228924980665093E-2,3.7622272385262612E-4,null,"2011Q4",152487700,1.0282524280206706E-2,null,"2011Q4",5406200,-1.7733202514626289E-2,1.0073550719638114E-3,null,"2011Q4",1043,1043,"..",1.7560975609756113E-2,1.7560975609756113E-2,null,3.8498556304138454E-3,"2011-12-01",13,1.9607843137254832E-2,null,null,"2011-12-01",30.195077785110474,34.69062286477952,28.461081825809554,null,null,"2011Q4",1024,1040,1045,1.0858835143139123E-2,1.6617790811339184E-2,1.7526777020447915E-2,null,"2011Q4",1046,1.8500486854917231E-2,5.7692307692307487E-3,1047,2.0467836257309857E-2,6.7307692307692069E-3,null,"2011Q4",1024,1043,1040,null,"2005Q4",1149,"..",1117,"..",null,"1997Q2",750.826188,752.08695399999999,759.54664300000002,null,"2005-12-01",1149,1117,4.644808743169393E-2,3.0442804428044257E-2,null,"1993Q3",17.09,14.04,14.85,null,"1993-09-01",15.29,14.85,4.5992115637318864E-3,1.3486176668913163E-3,6.4592560243750263E-3,3.3809302302729716E-3,null,"2000-06-01",71.8,72.5,71.099999999999994,"1951-06-01",5.0999999999999996,null,null,"2013-12-01",980.907407757633,976.35774445634524,1031.1232926359662,1029.9625856235355,null,null,"1993Q4",46491400,535393000,null,"1993Q4",3039900,35952100,null,15.293726767327872,14.891842201150975,-4.8915678884160485E-3,2.6407669663517375E-3,"1993-12-01",15.337639032458135,14.874119939630869,-9.3457411213249131E-6,1.9326230600489325E-3]
["2012-03-01","2012Q1",1027,{"$f":"C23/C19-1","v":1.6831683168316847E-2},null,"2012Q1",1018,9.9206349206348854E-3,1031,1.9782393669633969E-2,1034,2.1739130434782705E-2,null,"2012Q1",949.42903799999999,{"$f":"O23/O19-1","v":1.570680699966176E-2},5.1813480937832335E-3,930.8746728108888,{"$f":"R23/R19-1","v":1.570680699966176E-2},5.1813480937832335E-3,null,"2012Q1",900.53557799999999,1.9930676312269302E-2,883.27990065302822,1.993067631226908E-2,2.5553664654605068E-3,null,"2012Q1",37.56,26.29,28.43,{"$f":"AF23/AF19-1","v":1.936177841520248E-2},7.7986529599431975E-3,null,"2012Q1",32.46,{"$f":"AK23/AK19-1","v":3.441682600382423E-2},1.5427337241593619E-3,null,"2012Q1",26.96,{"$f":"AP23/AP19-1","v":3.8520801232665658E-2},1.3915005641218503E-2,null,"2012Q1",156316700,{"$f":"AU23/AU19-1","v":2.4584785984286039E-2},null,"2012Q1",5497400,{"$f":"AY23/AY19-1","v":4.9356536999123346E-3},{"$f":"SUM(AY20:AY23)/SUM(AY16:AY19)-1","v":-2.4447862872212234E-3},null,"2012Q1",1047,1047,"..",1.3552758954501476E-2,1.3552758954501476E-2,null,3.835091083413289E-3,"2012-03-01",13,1.9607843137254832E-2,null,null,"2012-03-01",30.273700139346275,34.565047714498064,28.708369882405051,null,null,"2012Q1",1024,1045,1048,9.8619329388560661E-3,9.6618357487923134E-3,1.5503875968992276E-2,null,"2012Q1",1049,1.7458777885547949E-2,2.8680688336519822E-3,1052,2.1359223300970953E-2,4.7755491881567025E-3,null,"2012Q1",1024,1047,1045,null,"2006Q1",1160,"..",1124,"..",null,"1997Q3",755.01295100000004,755.58503299999995,763.73147300000005,null,"2006-03-01",1160,1124,4.8824593128390603E-2,3.2139577594123114E-2,null,"1993Q4",17.13,14.11,14.89,null,"1993-12-01",15.29,14.89,-5.2049446974625768E-3,2.693602693602859E-3,4.0017031825545502E-5,1.8512465550384327E-3,null,"2000-09-01",72.5,73.3,71.5,"1951-09-01",5.3,null,null,"2014-03-01",978.52265109515838,973.08137592688126,1031.356220098837,1030.1900717615968,null,null,"1994Q1",48039800,555002200,null,"1994Q1",3082700,37052500,null,15.583676647095078,14.97880574859996,9.2908155901494371E-3,9.1332673248709639E-3,"1994-03-01",{"$f":"SUM(EK20:EK23)/SUM(EO20:EO23)","v":15.374875161675863},14.908852137974707,4.5326179610172268E-3,4.01177961101018E-3]
["2012-06-01","2012Q2",1035,{"$f":"C24/C20-1","v":1.9704433497536922E-2},null,"2012Q2",1028,1.7821782178217838E-2,1036,1.8682399213372669E-2,1044,2.5540275049115824E-2,null,"2012Q2",952.69168000000002,9.5073460145087552E-3,3.4364253350338547E-3,934.07355412027755,9.5073460145087552E-3,3.4364253350338547E-3,null,"2012Q2",904.361132,2.0725387934360739E-2,887.03215102448758,2.0725387934360517E-2,4.2480875752808345E-3,null,"2012Q2",37.85,26.6,28.71,2.3529411764705799E-2,9.8487513190292919E-3,null,"2012Q2",32.56,1.8136335209506083E-2,3.0807147258165024E-3,null,"2012Q2",27,2.7788351732013661E-2,1.4836795252224366E-3,null,"2012Q2",160645200,{"$f":"AU24/AU20-1","v":5.0363371855435934E-2},null,"2012Q2",5596300,{"$f":"AY24/AY20-1","v":2.6542666373174928E-2},{"$f":"SUM(AY21:AY24)/SUM(AY17:AY20)-1","v":2.7659418832177707E-3},null,"2012Q2",1054,1054,1069,{"$f":"BD24/BD20-1","v":1.934235976789167E-2},{"$f":"BE24/BE20-1","v":1.934235976789167E-2},{"$f":"BF24/BF20-1","v":2.887391722810384E-2},6.6857688634192058E-3,"2012-06-01",13.5,3.8461538461538547E-2,null,null,"2012-06-01",30.467160162456757,34.552794667000768,28.652501720178766,null,null,"2012Q2",1025,1055,1052,9.8522167487684609E-3,1.9323671497584627E-2,1.6425120772946888E-2,null,"2012Q2",1054,2.0329138431752103E-2,4.7664442326025291E-3,1057,2.1256038647343045E-2,4.7528517110266844E-3,null,"2012Q2",1025,1054,1055,null,"2006Q2",1167,1164,1131,1127,null,"1997Q4",757.804126,759.08311200000003,765.82388800000001,null,"2006-06-01",1167,1131,3.7333333333333441E-2,3.0993618960802216E-2,null,"1994Q1",17.28,14.23,14.98,null,"1994-03-01",15.58,14.98,9.0673575129534001E-3,9.4339622641510523E-3,4.4024127762789522E-3,4.0365749108908222E-3,null,"2000-12-01",73.099999999999994,73.8,72.2,"1951-12-01",5.7,null,null,"2014-06-01",979.6845189734986,974.2569039099335,1030.8252284362102,1031.3879901227388,null,null,"1994Q2",48905700,568271700,null,"1994Q2",3169600,37637500,null,15.42961256940939,15.098550647625373,{"$f":"ER24/ER20-1","v":6.2012143207750281E-3},1.2467292741149993E-2,"1994-06-01",15.398834149698418,14.956932887002184,3.7770900006117714E-3,6.5001710722101258E-3]
["2012-09-01","2012Q3",1043,{"$f":"C25/C21-1","v":2.2549019607843057E-2},null,"2012Q3",1042,2.5590551181102317E-2,1042,2.0568070519098924E-2,1047,2.0467836257309857E-2,null,"2012Q3",955.13866199999995,7.7452666070783049E-3,2.5684930931693106E-3,936.47271559254762,7.745266607078527E-3,2.5684930931693106E-3,null,"2012Q3",912.77735299999995,2.1404110122676956E-2,895.28710399954241,2.1404110122676956E-2,9.3062612956258395E-3,null,"2012Q3",38.090000000000003,26,28.24,1.7291066282420609E-2,-1.6370602577499227E-2,null,"2012Q3",32.659999999999997,1.7445482866043527E-2,3.0712530712528885E-3,null,"2012Q3",27.31,2.7464258841233935E-2,1.1481481481481426E-2,null,"2012Q3",157379800,{"$f":"AU25/AU21-1","v":4.3191275839532084E-2},null,"2012Q3",5572600,{"$f":"AY25/AY21-1","v":2.554381832235264E-2},{"$f":"SUM(AY22:AY25)/SUM(AY18:AY21)-1","v":9.7394279858735722E-3},null,"2012Q3",1057,1057,"..",{"$f":"BD25/BD21-1","v":1.7324350336862304E-2},1.7324350336862304E-2,null,2.8462998102467552E-3,"2012-09-01",13.5,3.8461538461538547E-2,null,null,"2012-09-01",29.891617977453414,34.570121924349451,28.907226875504701,null,null,"2012Q3",1030,1055,1055,1.0794896957801781E-2,1.5399422521655382E-2,1.344860710854956E-2,null,"2012Q3",1060,1.9230769230769162E-2,5.6925996204932883E-3,1062,2.1153846153846079E-2,4.7303689687796524E-3,null,"2012Q3",1031,1057,1055,null,"2006Q3",1196,"..",1143,"..",null,"1998Q1",760.59530199999995,761.881575,765.82388800000001,null,"2006-09-01",1196,1143,5.0966608084358489E-2,3.1588447653429608E-2,null,"1994Q2",17.32,14.39,15.1,null,"1994-06-01",15.43,15.1,6.5231572080886036E-3,1.2743125419181656E-2,3.7315949369496337E-3,6.5438293866222352E-3,null,"2001-03-01",73.599999999999994,74.099999999999994,73,"1952-03-01",5.9,null,null,"2014-09-01",979.12093399784317,972.80984142142984,1037.2081911008977,1036.0223114548464,null,null,"1994Q3",47417700,562151400,null,"1994Q3",3142300,37235200,null,15.090125067625625,15.097311146442076,-1.2757857495069191E-2,1.6750183103011684E-2,"1994-09-01",15.348795689412521,15.017979771066958,-4.9875831396550829E-4,1.0340300860701923E-2]
["2012-12-01","2012Q4",1039,{"$f":"C26/C22-1","v":1.46484375E-2},null,"2012Q4",1029,1.1799410029498469E-2,1045,1.6536964980544688E-2,1045,1.554907677356665E-2,null,"2012Q4",953.507341,9.4991369367602996E-3,-1.7079415428373768E-3,934.87327493785335,9.4991369367605216E-3,-1.7079415428373768E-3,null,"2012Q4",922.723795,2.7257240071669298E-2,905.04295653467807,2.7257240071669298E-2,1.0896898315136072E-2,null,"2012Q4",38.159999999999997,26.25,28.43,7.7986529599431975E-3,6.7280453257789752E-3,null,"2012Q4",33.270000000000003,2.6535020055538538E-2,1.8677281077771113E-2,null,"2012Q4",27.3,2.6701767581797764E-2,-3.6616623947260951E-4,null,"2012Q4",160010000,{"$f":"AU26/AU22-1","v":4.9330536167835115E-2},null,"2012Q4",5627300,{"$f":"AY26/AY22-1","v":4.0897488069253862E-2},{"$f":"SUM(AY23:AY26)/SUM(AY19:AY22)-1","v":2.4427901847256628E-2},null,"2012Q4",1060,1060,"..",1.6299137104506256E-2,1.6299137104506256E-2,null,2.8382213812676582E-3,"2012-12-01",13.5,3.8461538461538547E-2,null,null,"2012-12-01",30.144214694619745,35.276047234963031,28.946080237886704,null,null,"2012Q4",1040,1057,1060,1.5625E-2,1.6346153846153788E-2,1.4354066985645897E-2,null,"2012Q4",1063,1.6252390057361454E-2,2.8301886792452269E-3,1067,1.9102196752626588E-2,4.7080979284368496E-3,null,"2012Q4",1040,1060,1057,null,"2006Q4",1210,"..",1153,"..",null,"1998Q2",765.47985900000003,766.77888499999995,769.31124699999998,null,"2006-12-01",1210,1153,5.3089643167972156E-2,3.2229185317815601E-2,null,"1994Q3",17.22,14.4,15.1,null,"1994-09-01",15.09,15.1,-1.3080444735120933E-2,1.6835016835016869E-2,-7.1394887548814623E-4,1.0413147207464224E-2,null,"2001-06-01",74.099999999999994,74.400000000000006,73.599999999999994,"1952-06-01",6.1,null,null,"2014-12-01",982.56307487109279,975.33834637939356,1042.1582108996167,1042.6815377577425,null,null,"1994Q4",50283500,582578300,null,"1994Q4",3175100,38436200,null,15.836824037038204,15.157021245596599,3.5511113672473504E-2,1.7807000696336228E-2,"1994-12-01",15.485389468324621,15.083682381249442,9.6331929284430018E-3,1.4089064930840722E-2]
["2013-03-01","2013Q1",1045,{"$f":"C27/C23-1","v":1.7526777020447915E-2},null,"2013Q1",1035,1.6699410609037235E-2,1050,1.8428709990300662E-2,1053,1.837524177949712E-2,null,"2013Q1",957.585644,8.5910643908491124E-3,4.2771595190056466E-3,938.8718770648178,8.5910643908491124E-3,4.2771595190056466E-3,null,"2013Q1",934.20045900000002,3.7383177103081699E-2,916.29970961073275,3.7383177103081699E-2,1.2437810818566764E-2,null,"2013Q1",37.4,26.34,28.37,-2.110446711220515E-3,-2.110446711220515E-3,null,"2013Q1",32.770000000000003,9.550215650030891E-3,-1.5028554253080806E-2,null,"2013Q1",27.52,2.0771513353115667E-2,8.05860805860803E-3,null,"2013Q1",159906100,{"$f":"AU27/AU23-1","v":2.2962357828690161E-2},null,"2013Q1",5636700,{"$f":"AY27/AY23-1","v":2.5339251282424424E-2},{"$f":"SUM(AY24:AY27)/SUM(AY20:AY23)-1","v":2.9551608609849067E-2},null,"2013Q1",1064,1064,"..",1.6236867239732611E-2,1.6236867239732611E-2,null,3.7735849056603765E-3,"2013-03-01",13.5,3.8461538461538547E-2,null,null,"2013-03-01",29.95248537790318,34.597918429111289,29.055072174828886,null,null,"2013Q1",1043,1061,1064,1.85546875E-2,1.5311004784688942E-2,1.5267175572519109E-2,null,"2013Q1",1067,1.7159199237368972E-2,3.7629350893697566E-3,1071,1.8060836501901045E-2,3.7488284910964786E-3,null,"2013Q1",1043,1064,1061,null,"2007Q1",1217,"..",1160,"..",null,"1998Q3",768.96882800000003,769.57734800000003,771.40366200000005,null,"2007-03-01",1217,1160,4.9137931034482829E-2,3.2028469750889688E-2,null,"1994Q4",17.52,14.41,15.16,null,"1994-12-01",15.84,15.16,3.5971223021582732E-2,1.8132975151108122E-2,9.4698299125952623E-3,1.4280446991131512E-2,null,"2001-09-01",74.900000000000006,75.7,73.900000000000006,"1952-09-01",6.2,null,null,"2015-03-01",986.01673654765784,976.97071144171605,1044.5085334726252,1043.3050123673147,null,null,"1995Q1",49190000,594886200,null,"1995Q1",3099700,38977100,null,15.869277672032778,15.262454107668349,1.8326934741099032E-2,1.8936647141905905E-2,"1995-03-01",15.555856578769653,15.154955806837135,{"$f":"EW27/EW23-1","v":1.1771244656666457E-2},1.6507217764644144E-2]
["2013-06-01","2013Q2",1033,-1.9323671497584183E-3,null,"2013Q2",1017,-1.0700389105058328E-2,1037,9.6525096525090781E-4,1055,1.0536398467432928E-2,null,"2013Q2",959.21696599999996,6.8493156148901058E-3,1.7035781710192932E-3,940.4713186999694,6.8493156148901058E-3,1.7035781710192932E-3,null,"2013Q2",940.32134699999995,3.9763114233440922E-2,922.30331177440894,3.97631142334407E-2,6.5520070569777822E-3,null,"2013Q2",37.799999999999997,26.4,28.5,-7.3145245559038674E-3,4.5823052520268526E-3,null,"2013Q2",33.36,2.457002457002444E-2,1.8004272200182969E-2,null,"2013Q2",27.55,2.0370370370370372E-2,1.0901162790697416E-3,null,"2013Q2",163872800,{"$f":"AU28/AU24-1","v":2.00914811024544E-2},null,"2013Q2",5750100,{"$f":"AY28/AY24-1","v":2.7482443757482544E-2},{"$f":"SUM(AY25:AY28)/SUM(AY21:AY24)-1","v":2.9771538773667894E-2},null,"2013Q2",1071,1071,1088,1.6129032258064502E-2,1.6129032258064502E-2,{"$f":"BF28/BF24-1","v":1.7773620205799867E-2},6.5789473684210176E-3,"2013-06-01",13.75,1.8518518518518601E-2,null,null,"2013-06-01",30.038563767438617,35.160929378307095,29.037278308523998,null,null,"2013Q2",1043,1070,1067,1.7560975609756113E-2,1.4218009478673022E-2,1.4258555133079831E-2,null,"2013Q2",1073,1.8026565464895672E-2,5.623242736644718E-3,1075,1.7029328287606393E-2,3.7348272642390157E-3,null,"2013Q2",1043,1071,1070,null,"2007Q2",1224,1232,1168,1173,null,"1998Q4",771.06221000000005,772.375811,772.79860499999995,null,"2007-06-01",1224,1168,4.8843187660668308E-2,3.2714412024756889E-2,null,"1995Q1",17.73,14.53,15.26,null,"1995-03-01",15.87,15.26,1.8613607188703307E-2,1.8691588785046731E-2,1.1848920541043473E-2,1.6598010205503E-2,null,"2001-12-01",75.400000000000006,76.3,74.400000000000006,"1952-12-01",6.3,null,null,"2015-06-01",984.61083390842441,974.70166723596992,1041.980999700964,1043.3361647420741,null,null,"1995Q2",49344500,597392300,null,"1995Q2",3124400,38795400,null,15.793272308283191,15.398534362321307,2.3568948166254655E-2,1.9868378210402105E-2,"1995-06-01",15.646908264561656,15.230375401042336,1.6109928352471936E-2,1.8281991107801154E-2]
["2013-09-01","2013Q3",1038,-4.7938638542665002E-3,null,"2013Q3",1022,-1.9193857965451033E-2,1044,1.9193857965451588E-3,1057,9.5510983763131829E-3,null,"2013Q3",968.18923299999994,1.3663535483604994E-2,9.3537409345614275E-3,949.2682437714742,1.3663535483604772E-2,9.3537409345614275E-3,null,"2013Q3",946.44223399999998,3.6881810103366997E-2,928.30691295724682,3.6881810103366997E-2,6.5093566359288868E-3,null,"2013Q3",38.11,26.45,28.56,1.1331444759206777E-2,2.1052631578946102E-3,null,"2013Q3",33.869999999999997,3.7048377219840889E-2,1.5287769784172678E-2,null,"2013Q3",27.99,2.4899304284144996E-2,1.5970961887477264E-2,null,"2013Q3",167360700,6.3419193568678978E-2,null,"2013Q3",5860300,5.1627606503247936E-2,3.6330275229357722E-2,null,"2013Q3",1074,1074,"..",{"$f":"BD29/BD25-1","v":1.6083254493850507E-2},{"$f":"BE29/BE25-1","v":1.6083254493850507E-2},null,2.8011204481792618E-3,"2013-09-01",13.75,1.8518518518518601E-2,null,null,"2013-09-01",29.822847658129248,35.36764181305454,29.227643765792632,null,null,"2013Q3",1050,1072,1071,1.9417475728155331E-2,1.6113744075829439E-2,1.5165876777251119E-2,null,"2013Q3",1077,1.6037735849056656E-2,3.7278657968313755E-3,1079,1.6007532956685555E-2,3.7209302325580396E-3,null,"2013Q3",1050,1074,1072,null,"2007Q3",1237,"..",1178,"..",null,"1999Q1",774.55117900000005,775.17427399999997,772.79860499999995,null,"2007-09-01",1237,1178,3.4280936454849531E-2,3.0621172353455739E-2,null,"1995Q2",17.760000000000002,14.69,15.4,null,"1995-06-01",15.79,15.4,2.3331173039533359E-2,1.9867549668874274E-2,1.604696026160668E-2,1.8381198577696933E-2,null,"2002-03-01",76.2,76.900000000000006,75.400000000000006,"1953-03-01",6.3,null,null,"2015-09-01",984.03322290559208,975.05481758711051,1049.0685789647216,1049.5448064056161,null,null,"1995Q3",50583900,603536500,null,"1995Q3",3156100,38955400,null,16.02734387376826,15.493012522012352,6.2108087371213649E-2,2.6210056329370346E-2,"1995-09-01",15.881890516355643,15.328244742179409,3.4732029647827511E-2,2.0659567787552513E-2]
["2013-12-01","2013Q4",1035,-3.8498556304138454E-3,null,"2013Q4",1017,-1.1661807580174877E-2,1044,-9.5693779904304499E-4,1049,3.82775119617218E-3,null,"2013Q4",969.00489400000004,1.6253207850237317E-2,8.4246030858325938E-4,950.06796458905012,1.6253207850237095E-2,8.4246030858325938E-4,null,"2013Q4",949.50267799999995,2.9021558937905034E-2,931.30871403908498,2.9021558937905034E-2,3.2336299988067196E-3,null,"2013Q4",38.97,26.86,29.08,2.2863172704889134E-2,1.8207282913165201E-2,null,"2013Q4",34.4,3.3964532611962639E-2,1.564806613522296E-2,null,"2013Q4",28.03,2.6739926739926645E-2,1.4290818149340634E-3,null,"2013Q4",172557200,7.8415099056309057E-2,null,"2013Q4",5934700,5.462655269845218E-2,3.9841030609681694E-2,null,"2013Q4",1078,1078,"..",1.6981132075471805E-2,1.6981132075471805E-2,null,3.7243947858474069E-3,"2013-12-01",13.75,1.8518518518518601E-2,null,null,"2013-12-01",30.340280200896483,35.890840402711113,29.244774897906758,null,null,"2013Q4",1051,1073,1073,1.0576923076923039E-2,1.5137180700094621E-2,1.2264150943396279E-2,null,"2013Q4",1083,1.8814675446848561E-2,5.5710306406684396E-3,1085,1.6869728209934376E-2,5.5607043558851821E-3,null,"2013Q4",1051,1078,1073,null,"2007Q4",1260,"..",1191,"..",null,"1999Q2",776.64456099999995,777.27312199999994,772.79860499999995,null,"2007-12-01",1260,1191,4.1322314049586861E-2,3.2957502168256658E-2,null,"1995Q3",17.91,14.77,15.49,null,"1995-09-01",16.03,15.49,6.2292909211398406E-2,2.5827814569536534E-2,3.4914359727086008E-2,2.0625387460396105E-2,null,"2002-06-01",76.5,77.3,75.7,"1953-06-01",6.4,null,null,"2015-12-01",994.37562624768202,988.05926564538265,1049.435909789365,1050.7480247556673,null,null,"1995Q4",51151200,620947500,null,"1995Q4",3132500,39808100,null,16.329193934557065,15.598521406447432,3.1090191844484583E-2,2.912842528205184E-2,"1995-12-01",16.005306608485778,15.43902041702867,3.3574689304692429E-2,2.355777765653233E-2]
["2014-03-01","2014Q1",1041,-3.827751196172291E-3,null,"2014Q1",1022,-1.2560386473429941E-2,1051,9.5238095238103782E-4,1056,2.8490028490029129E-3,null,"2014Q1",972.26753699999995,1.5332198317709933E-2,3.3670036345554433E-3,953.2668468788961,1.5332198317709933E-2,3.3670036345554433E-3,null,"2014Q1",954.093344,2.1294021864744161E-2,935.81141566184226,2.1294021864743939E-2,4.8348110082949702E-3,null,"2014Q1",39.54,27.21,29.43,3.7363412054987721E-2,1.2035763411279321E-2,null,"2014Q1",34.06,3.9365273115654631E-2,-9.8837209302324869E-3,null,"2014Q1",28.2,2.4709302325581328E-2,6.0649304316802155E-3,null,"2014Q1",177347700,0.10907401281126861,null,"2014Q1",6025400,6.8958787943300237E-2,5.0711232163474174E-2,null,"2014Q1",1079,1079,"..",1.4097744360902276E-2,1.4097744360902276E-2,null,9.2764378478671361E-4,"2014-03-01",13.75,1.8518518518518601E-2,null,null,"2014-03-01",30.60241020882712,35.416856667096567,29.323410393779302,null,null,"2014Q1",1053,1073,1076,9.5877277085330004E-3,1.1310084825636224E-2,1.1278195488721776E-2,null,"2014Q1",1085,1.6869728209934376E-2,1.8467220683286989E-3,1088,1.5873015873015817E-2,2.7649769585254003E-3,null,"2014Q1",1053,1079,1073,null,"2008Q1",1273,"..",1200,"..",null,"1999Q3",780.13352999999995,780.77120000000002,"..",null,"2008-03-01",1273,1200,4.6014790468364763E-2,3.4482758620689724E-2,null,"1995Q4",18.11,14.86,15.6,null,"1995-12-01",16.329999999999998,15.6,3.0934343434343425E-2,2.9023746701847042E-2,3.3654124392985096E-2,2.3343865097006367E-2,null,"2002-09-01",77.2,78.2,76.099999999999994,"1953-09-01",6.5,null,null,"2016-03-01",997.22250058245731,990.01583391158124,1056.471237825692,1057.7757178856018,null,null,"1996Q1",50855300,631776200,null,"1996Q1",3101600,40191300,null,16.396472788238327,15.719227793079597,3.3221116115111693E-2,2.9927931785344475E-2,"1996-03-01",16.135945215987725,15.554037332440783,3.7290690762073808E-2,2.6333400815567121E-2]
["2014-06-01","2014Q2",1043,9.6805421103580702E-3,null,"2014Q2",1022,4.9164208456244918E-3,1052,1.4464802314368308E-2,1064,8.5308056872037685E-3,null,"2014Q2",974.714519,{"$f":"O32/O28-1","v":1.6156462561985219E-2},2.5167784656787706E-3,{"$f":"R31*O32/O31","v":955.66600835116628},{"$f":"R32/R28-1","v":1.6156462561985219E-2},2.5167784656785486E-3,null,"2014Q2",956.38867600000003,1.7087061833979789E-2,938.06276549238248,1.7087061833979567E-2,2.4057729932136507E-3,null,"2014Q2",38.54,27,29.09,{"$f":"AF32/AF28-1","v":2.0701754385964888E-2},-1.1552837240910607E-2,null,"2014Q2",33.76,{"$f":"AK32/AK28-1","v":1.1990407673860837E-2},-8.8079859072226485E-3,null,"2014Q2",28.25,{"$f":"AP32/AP28-1","v":2.5408348457350183E-2},1.7730496453900457E-3,null,"2014Q2",176575900,7.7518050585576148E-2,null,"2014Q2",6069300,5.5512078050816482E-2,5.7688816870105075E-2,null,"2014Q2",1083,1083,1101,1.1204481792717047E-2,1.1204481792717047E-2,{"$f":"BF32/BF28-1","v":1.1948529411764719E-2},3.707136237256714E-3,"2014-06-01",14.25,3.6363636363636376E-2,null,null,"2014-06-01",30.172926971656203,35.016776024857798,29.301656478146704,null,null,"2014Q2",1054,1077,1078,{"$f":"BW32/BW28-1","v":1.0546500479386323E-2},{"$f":"BX32/BX28-1","v":6.5420560747664336E-3},1.0309278350515427E-2,null,"2014Q2",1089,1.491146318732528E-2,3.6866359447005337E-3,1094,1.7674418604651132E-2,5.5147058823530326E-3,null,"2014Q2",1054,1083,1077,null,"2008Q2",1287,1299,1210,1216,null,"1999Q4",782.92470500000002,783.56966399999999,"..",null,"2008-06-01",1287,1210,5.1470588235294157E-2,3.5958904109589129E-2,null,"1996Q1",18.12,15.03,15.72,null,"1996-03-01",16.399999999999999,15.72,3.3396345305608088E-2,3.0144167758846763E-2,3.7384139541251526E-2,2.6208038586959415E-2,null,"2002-12-01",77.7,78.8,76.5,"1953-12-01",6.4,null,null,"2016-06-01",994.8788381733375,986.80497925218322,1055.9645009863873,1056.4130393285084,null,null,"1996Q2",52963200,638692100,null,"1996Q2",3218700,40065700,null,16.454842016963369,15.941119211694792,4.1889337166256535E-2,3.5236135894928911E-2,"1996-06-01",16.30226268746679,15.689501039174194,4.1883956358933272E-2,3.014539208931355E-2]
["2014-09-01","2014Q3",1047,8.6705202312138407E-3,null,"2014Q3",1022,0,1059,1.4367816091954033E-2,1067,9.4607379375590828E-3,null,"2014Q3",977.97716200000002,1.0109520604429267E-2,3.3472806000134359E-3,958.86489064101227,1.0109520604429267E-2,3.3472806000132138E-3,null,"2014Q3",964.80489699999998,1.9401778936251501E-2,946.31771846743743,1.9401778936251501E-2,8.800000680894815E-3,null,"2014Q3",39.479999999999997,27.14,29.35,2.7661064425770432E-2,8.937779305603355E-3,null,"2014Q3",34.18,9.1526424564511988E-3,1.2440758293838838E-2,null,"2014Q3",28.66,2.3937120400143064E-2,1.4513274336283244E-2,null,"2014Q3",178842900,6.8607504629222937E-2,null,"2014Q3",6093700,3.9827312594918451E-2,5.4589409995453364E-2,null,"2014Q3",1086,1086,"..",1.1173184357541999E-2,1.1173184357541999E-2,null,2.7700831024930483E-3,"2014-09-01",14.25,3.6363636363636376E-2,null,null,"2014-09-01",30.341045939475631,35.33413799697707,29.627747074118279,null,null,"2014Q3",1058,1079,1082,7.6190476190476364E-3,6.5298507462685507E-3,1.0270774976657293E-2,null,"2014Q3",1093,1.485608170844932E-2,3.6730945821854544E-3,1099,1.853568118628357E-2,4.5703839122486212E-3,null,"2014Q3",1059,1086,1079,null,"2008Q3",1307,"..",1225,"..",null,"2000Q1",785.71588099999997,786.36812699999996,"..",null,"2008-09-01",1307,1225,5.6588520614389681E-2,3.9898132427843791E-2,null,"1996Q2",18.399999999999999,15.24,15.94,null,"1996-06-01",16.45,15.94,4.1798606713109532E-2,3.5064935064935021E-2,4.2033055460152235E-2,3.0009826445205112E-2,null,"2003-03-01",79.099999999999994,79.3,78.8,"1954-03-01",6.5,null,null,"2016-09-01",997.8461545959351,991.58726294524365,1059.1618340846665,1057.9089749165782,null,null,"1996Q3",54586900,646920900,null,"1996Q3",3294900,40356800,null,16.567088530759658,16.030034591444316,3.3676488209302802E-2,3.4662211023773981E-2,"1996-09-01",16.438777191179586,15.822881414569956,3.5064255999652127E-2,3.2269622563465106E-2]
["2014-12-01","2014Q4",1046,1.0628019323671412E-2,null,"2014Q4",1023,5.8997050147493457E-3,1058,1.3409961685823646E-2,1062,1.2392755004766443E-2,null,"2014Q4",976.34583999999995,7.5757574037598197E-3,-1.6680573569468615E-3,957.26544900586055,7.5757574037598197E-3,-1.6680573569467505E-3,null,"2014Q4",969.39556200000004,2.0950845596245937E-2,950.82041910935629,2.0950845596245937E-2,4.7581277979356074E-3,null,"2014Q4",39.71,27.62,29.82,2.5447042640990514E-2,1.6013628620102249E-2,null,"2014Q4",34.89,1.4244186046511675E-2,2.0772381509654769E-2,null,"2014Q4",28.79,2.7113806635747251E-2,4.5359385903698257E-3,null,"2014Q4",182170300,5.570964294738201E-2,null,"2014Q4",6108700,2.93190894232227E-2,4.8111018126288707E-2,null,"2014Q4",1088,1088,"..",9.27643784786647E-3,9.27643784786647E-3,null,1.8416206261511192E-3,"2014-12-01",14.25,3.6363636363636376E-2,null,null,"2014-12-01",30.87842316202218,36.128376395806633,29.811864615513699,null,null,"2014Q4",1065,1080,1085,1.3320647002854402E-2,6.5237651444547406E-3,1.1183597390493905E-2,null,"2014Q4",1096,1.2003693444136765E-2,2.7447392497712553E-3,1105,1.8433179723502224E-2,5.4595086442219554E-3,null,"2014Q4",1066,1088,1080,null,"2008Q4",1314,"..",1233,"..",null,"2000Q2",789.90264400000001,789.86620500000004,785.35309500000005,null,"2008-12-01",1314,1233,4.2857142857142927E-2,3.5264483627204024E-2,null,"1996Q3",18.7,15.29,16.03,null,"1996-09-01",16.57,16.03,3.3686837180286977E-2,3.4861200774693346E-2,3.4945955723985733E-2,3.2269929890867743E-2,null,"2003-06-01",79.5,79.7,79,"1954-06-01",6.5,null,null,"2016-12-01",997.2981879784636,992.84596392498827,1059.2320834457332,1060.4756349277575,null,null,"1996Q4",55391300,668794900,null,"1996Q4",3302100,41310800,null,16.774567699342843,16.189347579809638,2.7274693813467588E-2,3.78770627014684E-2,"1996-12-01",16.551191038374892,15.971533046862552,3.4106465014527965E-2,3.4491348249435561E-2]
["2015-03-01","2015Q1",1047,5.7636887608070175E-3,null,"2015Q1",1024,1.9569471624265589E-3,1060,8.5632730732636553E-3,1062,5.6818181818181213E-3,null,"2015Q1",974.714519,2.5167784656787706E-3,-1.6708433970487047E-3,955.66600835116628,2.5167784656785486E-3,-1.6708433970487047E-3,null,"2015Q1",970.92578400000002,1.7642340873515128E-2,952.32131965027531,1.7642340873515128E-2,1.5785320873997755E-3,null,"2015Q1",39.909999999999997,27.55,29.82,1.3251783893985847E-2,0,null,"2015Q1",34.74,1.9964768056371041E-2,-4.2992261392948983E-3,null,"2015Q1",28.78,2.0567375886524797E-2,-3.4734282737058919E-4,null,"2015Q1",184582800,4.0796130990139678E-2,null,"2015Q1",6188900,2.7135127958309857E-2,3.7763305827199334E-2,null,"2015Q1",1090,1090,"..",1.0194624652456019E-2,1.0194624652456019E-2,null,1.8382352941177516E-3,"2015-03-01",14.25,3.6363636363636376E-2,null,null,"2015-03-01",30.93010251958707,36.033258267285539,29.851386670480078,null,null,"2015Q1",1067,1080,1088,1.3295346628680038E-2,6.5237651444547406E-3,1.1152416356877248E-2,null,"2015Q1",1099,1.2903225806451646E-2,2.7372262773721623E-3,1108,1.8382352941176405E-2,2.7149321266968229E-3,null,"2015Q1",1067,1090,1080,null,"2009Q1",1329,"..",1240,"..",null,"2000Q3",791.99602500000003,792.664669,"..",null,"2009-03-01",1329,1240,4.3990573448546844E-2,3.3333333333333437E-2,null,"1996Q4",19.05,15.41,16.190000000000001,null,"1996-12-01",16.77,16.190000000000001,2.6944274341702545E-2,3.7820512820512908E-2,3.3943100173504659E-2,3.4469021818251955E-2,null,"2003-09-01",81.099999999999994,80.8,81.3,"1954-09-01",6.5,null,null,"2017-03-01",990.18189272300003,984.00978831599991,null,null,null,null,"1997Q1",54926700,656056600,null,"1997Q1",3224100,40034600,null,17.036289196985205,16.387240037367675,3.9021588179979583E-2,4.2496505113449157E-2,"1997-03-01",16.707932637003633,16.137098274750429,3.5448026958419199E-2,3.7486147798653224E-2]
["2015-06-01","2015Q2",1050,6.7114093959732557E-3,null,"2015Q2",1026,3.9138943248533398E-3,1063,1.0456273764258617E-2,1071,6.5789473684210176E-3,null,"2015Q2",978.792822,4.1840999805604628E-3,4.1840999805604628E-3,959.66461047813084,4.1840999805606849E-3,4.1840999805606849E-3,null,"2015Q2",973.22111700000005,1.7600000316189357E-2,954.57267046165396,1.7600000316189357E-2,2.3640663764676884E-3,null,"2015Q2",39.44,27.62,29.84,2.5782055689240302E-2,6.7069081153592336E-4,null,"2015Q2",35.01,3.7026066350710929E-2,7.7720207253884066E-3,null,"2015Q2",29.04,2.7964601769911557E-2,9.0340514246003423E-3,null,"2015Q2",189026800,7.0513020179990615E-2,null,"2015Q2",6333600,{"$f":"AY36/AY32-1","v":4.3547031782907419E-2},{"$f":"SUM(AY33:AY36)/SUM(AY29:AY32)-1","v":3.4960673428297451E-2},null,"2015Q2",1093,1093,1110,{"$f":"BD36/BD32-1","v":9.2336103416434945E-3},{"$f":"BE36/BE32-1","v":9.2336103416434945E-3},{"$f":"BF36/BF32-1","v":8.1743869209809361E-3},2.7522935779815683E-3,"2015-06-01",14.75,3.5087719298245723E-2,null,null,"2015-06-01",30.821885205856159,36.162004056870778,29.995561205699154,null,null,"2015Q2",1068,1082,1090,1.3282732447817747E-2,4.6425255338904403E-3,1.1131725417439675E-2,null,"2015Q2",1103,1.2855831037649201E-2,3.6396724294813776E-3,1114,1.8281535648994485E-2,5.4151624548737232E-3,null,"2015Q2",1069,1093,1082,null,"2009Q2",1343,1356,1244,1250,null,"2000Q4",795.48499500000003,796.16274699999997,"..",null,"2009-06-01",{"$f":"CR$36*CN12/1000","v":1343},{"$f":"CT$36*CY70/1000","v":1244},4.3512043512043519E-2,2.8099173553719048E-2,null,"1997Q1",19.27,15.61,16.39,null,"1997-03-01",17.04,16.39,3.9024390243902474E-2,4.2620865139949116E-2,3.5347989861906015E-2,3.7587164771154313E-2,null,"2003-12-01",81.900000000000006,82.1,81.599999999999994,"1954-12-01",6.5,null,null,"2017-06-01",{"$f":"1000*(CN44/$CN$12)*$O$12/$O44","v":992.82708032599999},{"$f":"1000*(CO44/$CO$12)*($O$12/$O44)","v":986.65497591899998},null,null,null,null,"1997Q2",57259900,676711200,null,"1997Q2",3351800,40985400,null,17.083328360880721,16.511030757294062,3.8194614282497596E-2,3.5751037178190614E-2,"1997-06-01",16.865291621434917,16.279566482018296,3.4536858150432392E-2,3.7608936152322636E-2]
["2015-09-01","2015Q3",1053,5.7306590257879542E-3,null,"2015Q3",1031,8.8062622309197369E-3,1062,2.8328611898016387E-3,1074,6.5604498594189486E-3,null,"2015Q3",982.05546500000003,4.1701413473294036E-3,3.3333335989667034E-3,962.86349276797682,4.1701413473294036E-3,3.3333335989667034E-3,null,"2015Q3",967.10023000000001,2.379064417207255E-3,948.56906927881607,2.379064417207255E-3,-6.2893076332620756E-3,null,"2015Q3",39.979999999999997,27.51,29.81,1.5672913117546816E-2,-1.0053619302949901E-3,null,"2015Q3",35.369999999999997,3.4815681685195887E-2,1.0282776349614275E-2,null,"2015Q3",29.31,2.2679692951849129E-2,9.2975206611569661E-3,null,"2015Q3",188509800,5.4052467277146521E-2,null,"2015Q3",6324100,3.7809541001362135E-2,3.4498053732729295E-2,null,"2015Q3",1096,1095,"..",{"$f":"BD37/BD33-1","v":9.208103130755152E-3},8.2872928176795924E-3,null,2.7447392497712553E-3,"2015-09-01",14.75,3.5087719298245723E-2,null,null,"2015-09-01",30.688602705347197,36.41247493083295,30.173865994422219,null,null,"2015Q3",1071,1086,1093,1.2287334593572785E-2,6.4874884151993051E-3,1.0166358595194103E-2,null,"2015Q3",1105,1.0978956999085021E-2,1.8132366273799772E-3,1118,1.7288444040036488E-2,3.5906642728904536E-3,null,"2015Q3",1072,1096,1086,null,"2009Q3",1352,"..","..","..",null,"2001Q1",799.67175799999995,800.36044200000003,"..",null,"2009-09-01",{"$f":"CR$36*CN13/1000","v":1351.058},1250.22,3.3709257842387208E-2,2.0587755102040806E-2,null,"1997Q2",19.36,15.74,16.510000000000002,null,"1997-06-01",17.079999999999998,16.510000000000002,3.8297872340425476E-2,3.5759096612296259E-2,3.4477127089575399E-2,3.7761084305170778E-2,null,"2004-03-01",82.4,82.5,82.3,"1955-03-01",6.5,null,null,"2017-09-01",{"$f":"1000*(CN45/$CN$12)*$O$12/$O45","v":1010.8051953151149},{"$f":"1000*(CO45/$CO$12)*($O$12/$O45)","v":981.84983815765065},null,null,null,null,"1997Q3",60946800,680299400,null,"1997Q3",3515500,40895800,null,17.336595078936138,16.634945397815912,4.6447904636216508E-2,3.7736088647896793E-2,"1997-09-01",17.062358606786873,16.430300576009056,3.7933564544075482E-2,3.8388656624815498E-2]
["2015-12-01","2015Q4",1052,5.7361376673039643E-3,null,"2015Q4",1032,8.7976539589442737E-3,1062,3.780718336483968E-3,1068,5.6497175141243527E-3,null,"2015Q4",977.16150100000004,8.3542221063814814E-4,-4.9833885909895681E-3,958.06516982343646,8.3542221063814814E-4,-4.9833885909896791E-3,null,"2015Q4",972.456006,3.1570641747995509E-3,953.82222019119445,3.157064174799773E-3,5.5379740732768301E-3,null,"2015Q4",40.44,27.97,30.26,1.4755197853789426E-2,1.5095605501509679E-2,null,"2015Q4",35.47,1.6623674405273681E-2,2.8272547356518185E-3,null,"2015Q4",29.41,2.1535255296978084E-2,3.411804844762889E-3,null,"2015Q4",191541000,5.1439230214804565E-2,null,"2015Q4",6329300,3.6112429813217162E-2,3.6168925509628691E-2,null,"2015Q4",1102,1102,"..",1.2867647058823595E-2,1.2867647058823595E-2,null,5.4744525547445466E-3,"2015-12-01",14.75,3.5087719298245723E-2,null,null,"2015-12-01",31.307885102608026,36.698304183394143,30.428450127815665,null,null,"2015Q4",1074,1095,1098,8.4507042253521014E-3,1.388888888888884E-2,1.1981566820276512E-2,null,"2015Q4",1110,1.2773722627737127E-2,4.5248868778280382E-3,1123,1.6289592760180938E-2,4.472271914132353E-3,null,"2015Q4",1075,1102,1095,null,"2009Q4",1358,"..","..","..",null,"2001Q2",803.858521,803.858521,800,null,"2009-12-01",1357.7729999999999,1255.1959999999999,3.3312785388127875E-2,1.8001622060016098E-2,null,"1997Q3",19.61,15.83,16.63,null,"1997-09-01",17.34,16.63,4.6469523234761612E-2,3.7429819089207506E-2,3.7660517296150386E-2,3.840443981104591E-2,null,"2004-06-01",82.8,82.9,82.6,"1955-06-01",6.6,null,null,"2017-12-01",{"$f":"1000*(CN46/$CN$12)*$O$12/$O46","v":1016.7056393240556},{"$f":"1000*(CO46/$CO$12)*($O$12/$O46)","v":986.02917606858853},null,null,null,null,"1997Q4",59482600,691890700,null,"1997Q4",3423500,41446600,null,17.374791879655323,16.693545429540663,3.5781797246315694E-2,3.1143802876888671E-2,"1997-12-01",17.211818067466279,16.558020082956666,3.9914168567064756E-2,3.6720772788265466E-2]
["2016-03-01","2016Q1",1053,5.7306590257879542E-3,null,"2016Q1",1031,6.8359375E-3,1063,2.8301886792452269E-3,1070,7.532956685499137E-3,null,"2016Q1",978.792822,4.1840999805604628E-3,1.6694487025230575E-3,959.66461047813073,4.1840999805604628E-3,1.6694487025230575E-3,null,"2016Q1",971.69089499999995,7.8802212548922945E-4,953.07176992073482,7.8802212548922945E-4,-7.8678212204907894E-4,null,"2016Q1",40.270000000000003,28.08,30.35,1.7773306505700859E-2,2.974223397224085E-3,null,"2016Q1",35.619999999999997,2.5331030512377506E-2,4.2289258528334095E-3,null,"2016Q1",29.48,2.4322446143155041E-2,2.380142808568575E-3,null,"2016Q1",197211700,6.8418617552664651E-2,null,"2016Q1",6497700,4.9895781156586771E-2,4.1867329501320549E-2,null,"2016Q1",1107,1106,"..",1.5596330275229331E-2,1.4678899082568808E-2,null,4.5372050816696596E-3,"2016-03-01",14.75,3.5087719298245723E-2,null,null,"2016-03-01",31.348666755956248,36.792076106990493,30.450039405785507,null,null,"2016Q1",1079,1099,1102,1.1246485473289658E-2,1.7592592592592604E-2,1.2867647058823595E-2,null,"2016Q1",1114,1.364877161055511E-2,3.6036036036035668E-3,1128,1.8050541516245522E-2,4.4523597506678225E-3,null,"2016Q1",1079,1107,1099,null,"2010Q1",1363,"..","..","..",null,"2001Q3",808.04528400000004,808.75583099999994,"..",null,"2010-03-01",1363.145,1258.9280000000001,2.5692249811888557E-2,1.5264516129032346E-2,null,"1997Q4",19.690000000000001,15.9,16.690000000000001,null,"1997-12-01",17.37,16.690000000000001,3.5778175313059046E-2,3.0883261272390383E-2,3.9884875626480021E-2,3.6664784289065278E-2,null,"2004-09-01",83.6,84,83.1,"1955-09-01",6.6,null,null,"2018-03-01",{"$f":"1000*(CN47/$CN$12)*$O$12/$O47","v":1014.2938286478734},{"$f":"1000*(CO47/$CO$12)*($O$12/$O47)","v":982.89694315232441},null,null,null,null,"1998Q1",57318000,681708800,null,"1998Q1",3279100,40602400,null,17.479796285566163,16.789864638543534,2.6033080529029862E-2,2.4569396692655898E-2,"1998-03-01",{"$f":"SUM(EK36:EK39)/SUM(EO36:EO39)","v":17.318277953411595},16.657151031353589,3.6530271558326E-2,3.2227154333990926E-2]
["2016-06-01","2016Q2",1056,5.7142857142857828E-3,null,"2016Q2",1032,5.8479532163742132E-3,1067,3.7629350893697566E-3,1080,8.4033613445377853E-3,null,"2016Q2",982.871126,4.1666672541249561E-3,4.1666672541249561E-3,{"$f":"R39*O40/O39","v":963.66321358555251},{"$f":"R40/R36-1","v":4.166667254124734E-3},4.1666672541249561E-3,null,"2016Q2",973.22111700000005,0,{"$f":"Y39*W40/W39","v":954.57267046165396},{"$f":"Y40/Y36-1","v":0},1.5748032711575544E-3,null,"2016Q2",39.5,27.86,30.04,{"$f":"AF40/AF36-1","v":6.7024128686326012E-3},-1.0214168039538785E-2,null,"2016Q2",35.880000000000003,{"$f":"AK40/AK36-1","v":2.4850042844901665E-2},7.2992700729928028E-3,null,"2016Q2",29.67,2.1694214876033069E-2,6.4450474898236632E-3,null,"2016Q2",196740600,4.0807970086781387E-2,null,"2016Q2",6549700,3.4119616016167642E-2,3.9470331528135505E-2,null,"2016Q2",1109,1109,"..",{"$f":"BD40/BD36-1","v":1.4638609332113361E-2},1.4638609332113361E-2,null,1.8066847335140857E-3,"2016-06-01",15.25,{"$f":"BL40/BL36-1","v":3.3898305084745672E-2},null,null,"2016-06-01",30.899717365387332,36.906852831894057,30.519128303297009,null,null,"2016Q2",1080,1100,1104,{"$f":"BW40/BW36-1","v":1.1235955056179803E-2},1.6635859519408491E-2,1.2844036697247763E-2,null,"2016Q2",1118,1.3599274705349051E-2,3.5906642728904536E-3,1132,1.6157989228007263E-2,3.5460992907800915E-3,null,"2016Q2",1080,1109,1100,null,"2010Q2",1367,1377,"..","..",null,"2001Q4",812.92984100000001,812.95352600000001,"..",null,"2010-06-01",1367.174,1263.904,1.8000000000000016E-2,1.6000000000000014E-2,{"$f":"CA16","v":1.8000000000000016E-2},"1998Q1",19.84,15.99,16.79,null,"1998-03-01",17.48,16.79,{"$f":"DN40/DN36-1","v":2.5821596244131495E-2},{"$f":"DO40/DO36-1","v":2.4405125076266021E-2},3.6565584729111089E-2,3.2106892673804177E-2,null,"2004-12-01",84.5,85.1,83.8,"1955-12-01",6.7,null,null,"2018-06-01",null,null,null,null,null,null,"1998Q2",59205500,695149200,null,"1998Q2",3384800,40942000,null,17.491580004727016,16.978877436373406,{"$f":"ER40/ER36-1","v":2.389766415666128E-2},2.8335401099817137E-2,"1998-06-01",17.419292944886752,16.774066611832069,3.2848606231494326E-2,3.0375509713970406E-2]
["2016-09-01","2016Q3",1062,8.5470085470085166E-3,null,"2016Q3",1036,4.8496605237633439E-3,1073,1.0357815442561202E-2,1084,9.3109869646181842E-3,null,"2016Q3",986.13376800000003,4.1528234864005587E-3,3.3195013198505929E-3,966.86209489494115,4.1528234864003366E-3,3.3195013198505929E-3,null,"2016Q3",985.46289200000001,1.898734115697609E-2,966.57987380816814,1.898734115697609E-2,1.2578616294040001E-2,null,"2016Q3",39.67,28.04,30.21,1.3418316001341912E-2,5.65912117177092E-3,null,"2016Q3",36.53,3.2796154933559585E-2,1.8115942028985366E-2,null,"2016Q3",29.84,1.8082565677243201E-2,5.7296932928883049E-3,null,"2016Q3",197074000,4.5431059817579778E-2,null,"2016Q3",6524000,3.1609240840593911E-2,3.788373612018292E-2,null,"2016Q3",1116,1116,"..",1.8248175182481674E-2,1.9178082191780854E-2,null,6.3119927862940184E-3,"2016-09-01",15.25,3.3898305084745672E-2,null,null,"2016-09-01",30.971771772853437,37.451136142414299,30.592441896787374,null,null,"2016Q3",1090,1109,1112,1.7740429505135324E-2,2.1178637200736539E-2,1.7383348581884617E-2,null,"2016Q3",1124,1.7194570135746545E-2,5.3667262969587792E-3,1136,1.610017889087656E-2,3.5335689045936647E-3,null,"2016Q3",1091,1116,1109,null,"Table information: ",null,null,null,null,null,"2002Q1",816.72025699999995,816.72025699999995,"..",null,"2010-09-01",1371.203,1270.124,1.491053677932408E-2,1.5920398009950265E-2,{"$f":"CA17","v":1.3902681231380276E-2},"1998Q2",20.170000000000002,16.14,16.98,null,"1998-06-01",17.489999999999998,16.98,2.4004683840749497E-2,2.8467595396729273E-2,3.2979684518844365E-2,3.0285629985015605E-2,null,"2005-03-01",85.7,85.9,85.4,"1956-03-01",6.7,null,null,null,null,null,null,null,null,null,"1998Q3",60858300,693133700,null,"1998Q3",3474200,40651000,null,17.517212595705487,17.050840077734865,1.0418280864666229E-2,2.5001265106259885E-2,"1998-09-01",17.46581524303917,16.877588883049583,2.364600613257628E-2,2.7223379448921392E-2]
["2016-12-01","2016Q4",1064,1.1406844106463865E-2,null,"2016Q4",1038,5.8139534883721034E-3,1079,1.6007532956685555E-2,1079,1.0299625468164875E-2,null,"2016Q4",990.21207200000003,1.3355592690301954E-2,4.1356498807167963E-3,970.86069800236305,1.3355592690301732E-2,4.1356498807167963E-3,null,"2016Q4",992.34889099999998,2.0456334144950405E-2,973.33392624230396,2.0456334144950405E-2,6.9875781786412627E-3,null,"2016Q4",38.9,27.86,29.92,-1.1235955056179803E-2,-9.5994703740482912E-3,null,"2016Q4",36.950000000000003,4.1725401747956026E-2,1.1497399397755403E-2,null,"2016Q4",29.8,{"$f":"AP42/AP38-1","v":1.3260795647738854E-2},-1.3404825737265424E-3,null,"2016Q4",200363900,4.6062722863512207E-2,null,"2016Q4",6696700,5.8047493403693862E-2,4.3382758908321106E-2,null,"2016Q4",1120,1120,"..",1.6333938294010864E-2,1.6333938294010864E-2,null,3.5842293906809264E-3,"2016-12-01",15.25,3.3898305084745672E-2,null,null,"2016-12-01",30.548122826763521,37.725706498960967,30.425603617565265,null,null,"2016Q4",1097,1115,1117,2.1415270018621868E-2,1.8264840182648401E-2,1.7304189435336959E-2,null,"2016Q4",1125,1.3513513513513598E-2,8.8967971530240497E-4,1141,1.6028495102404339E-2,4.4014084507042472E-3,null,"2016Q4",1097,1120,1115,null,"Units:",null,null,null,null,null,"2002Q2",820.73955000000001,820.73955000000001,814.4,null,"2010-12-01",1376.575,1276.3440000000001,1.3847675568744E-2,1.6848364717542141E-2,8.8757396449703485E-3,"1998Q3",20.2,16.22,17.05,null,"1998-09-01",17.52,17.05,1.0380622837370179E-2,2.525556223692127E-2,2.395621510592072E-2,2.7249631902552585E-2,null,"2005-06-01",86.1,86.6,85.6,"1956-06-01",7,null,null,null,null,null,null,null,null,null,"1998Q4",61386800,704161100,null,"1998Q4",3455500,40959600,null,17.764954420489076,17.191600992197188,2.2455667010930158E-2,2.9835217734824226E-2,"1998-12-01",17.564780484934087,17.003173669210259,2.0506980499345184E-2,2.6884469521316401E-2]
["2017-03-01","2017Q1",1069,1.5194681861348425E-2,null,"2017Q1",1044,1.2609117361784605E-2,1083,1.8814675446848561E-2,1088,1.6822429906542036E-2,null,"2017Q1",1000,2.1666666860783224E-2,9.8846785216732957E-3,980.45734389144377,2.1666666860783224E-2,9.8846785216732957E-3,null,"2017Q1",997.70466699999997,2.6771653551410424E-2,978.58707715468222,2.6771653551410424E-2,5.3970695675418234E-3,null,"2017Q1",39.979999999999997,28.41,30.63,9.2257001647446657E-3,2.3729946524064127E-2,null,"2017Q1",37.07,4.0707467714766965E-2,3.2476319350474014E-3,null,"2017Q1",29.96,1.6282225237449044E-2,5.3691275167784269E-3,null,"2017Q1",207264500,5.0974663267950193E-2,null,"2017Q1",6767600,{"$f":"AY43/AY39-1","v":4.1537774904966351E-2},{"$f":"SUM(AY40:AY43)/SUM(AY36:AY39)-1","v":4.1330680761398009E-2},null,"2017Q1",1123,1122,"..",{"$f":"BD43/BD39-1","v":1.4453477868112019E-2},1.4466546112115841E-2,null,2.6785714285715301E-3,"2017-03-01",15.25,3.3898305084745672E-2,null,null,"2017-03-01",30.966930000000001,37.47777,30.289560000000002,null,null,"2017Q1",1100,1116,1120,{"$f":"BW43/BW39-1","v":1.9462465245597693E-2},1.5468607825295688E-2,1.6333938294010864E-2,null,"2017Q1",1128,{"$f":"CE43/CE39-1","v":1.2567324955116588E-2},{"$f":"CE43/CE42-1","v":2.666666666666595E-3},1145,{"$f":"CH43/CH39-1","v":1.5070921985815611E-2},{"$f":"CH43/CH42-1","v":3.5056967572304476E-3},null,"2017Q1",1100,1123,1116,null,"Index, Magnitude = Units",null,null,null,null,null,"2002Q3",826.36655900000005,826.36655900000005,"..",null,"2011-03-01",1387.319,1282.5640000000001,1.7733990147783318E-2,1.8774703557312256E-2,1.7699115044247815E-2,"1998Q4",20.399999999999999,16.350000000000001,17.190000000000001,null,"1998-12-01",17.760000000000002,17.190000000000001,2.2452504317789224E-2,2.9958058717795E-2,{"$f":"GEOMEAN(DN40:DN43)/GEOMEAN(DN36:DN39)-1","v":2.0646811497784912E-2},{"$f":"GEOMEAN(DO40:DO43)/GEOMEAN(DO36:DO39)-1","v":2.701906893403172E-2},null,"2005-09-01",87.7,88,87.3,"1956-09-01",7.1,null,null,null,null,null,null,null,null,null,"1999Q1",60795000,712655700,null,"1999Q1",3407800,41262400,null,17.839955396443454,17.271309957733919,2.0604308253562964E-2,2.8674758823555857E-2,"1999-03-01",17.653425446171561,17.123582699996948,{"$f":"EW43/EW39-1","v":1.9352241236776369E-2},2.8001887463552366E-2]
["2017-06-01","2017Q2",1081,2.3674242424242431E-2,null,"2017Q2",1055,2.2286821705426396E-2,1093,2.4367385192127555E-2,1100,1.8518518518518601E-2,null,"2017Q2",1000,{"$f":"O44/O40-1","v":1.7427385490211167E-2},{"$f":"O44/O43-1","v":0},980.45734389144377,1.7427385490211389E-2,{"$f":"R44/R43-1","v":0},null,"2017Q2",1000,{"$f":"W44/W40-1","v":2.75157233358716E-2},980.83842796606086,2.75157233358716E-2,{"$f":"Y44/Y43-1","v":2.3006136744874173E-3},null,"2017Q2",40.549999999999997,28.52,30.77,2.4300932090545846E-2,{"$f":"AF44/AF43-1","v":4.5706823375775141E-3},null,"2017Q2",37.08,3.3444816053511683E-2,{"$f":"AK44/AK43-1","v":2.6975991367672592E-4},null,"2017Q2",30.15,1.6177957532861331E-2,{"$f":"AP44/AP43-1","v":6.3417890520693909E-3},null,null,null,null,null,null,null,null,null,null,"2017Q2",1126,1126,"..",1.5329125338142457E-2,1.5329125338142457E-2,null,2.6714158504006491E-3,"2017-06-01",15.75,3.2786885245901676E-2,null,null,"2017-06-01",31.108470000000001,37.487879999999997,30.481649999999998,null,null,"2017Q2",1102,1119,1125,2.0370370370370372E-2,1.7272727272727328E-2,1.9021739130434812E-2,null,"2017Q2",1134,{"$f":"CE44/CE40-1","v":1.4311270125223707E-2},{"$f":"CE44/CE43-1","v":5.3191489361701372E-3},1150,1.5901060070671269E-2,4.366812227074135E-3,null,"2017Q2",1102,1126,1119,null,null,null,null,null,null,null,"2002Q4",830.385852,830.385852,"..",null,"2011-06-01",1388.662,1287.54,1.5717092337917515E-2,1.870078740157477E-2,1.6699410609037235E-2,"1999Q1",20.66,16.399999999999999,17.27,null,"1999-03-01",17.84,17.27,2.0594965675057253E-2,2.8588445503275883E-2,1.934425394467354E-2,2.8065965826860051E-2,null,"2005-12-01",88.6,89.1,88,"1956-12-01",7.1,null,null,null,null,null,null,null,null,null,"1999Q2",63526000,710254300,null,"1999Q2",3606600,40926100,null,17.613819109410525,17.354556138991988,6.9884541391043165E-3,2.2126239147811644E-2,"1999-06-01",17.682467853787625,17.217462122807756,1.5108242896743063E-2,2.6433393954863993E-2]
["2017-09-01","2017Q3",1085,2.1657250470809686E-2,null,"2017Q3",1057,{"$f":"G45/G41-1","v":2.0270270270270174E-2},1098,{"$f":"I45/I41-1","v":2.329916123019582E-2},1111,{"$f":"K45/K41-1","v":2.4907749077490715E-2},null,"2017Q3",1004.893964,{"$f":"O45/O41-1","v":1.902398701755037E-2},{"$f":"O45/O44-1","v":4.8939640000000839E-3},985.25566683598413,1.902398701755037E-2,{"$f":"R45/R44-1","v":4.8939640000000839E-3},null,"2017Q3",1005.355777,{"$f":"W45/W41-1","v":2.0186335945767908E-2},986.09157985927754,2.0186335945767686E-2,{"$f":"Y45/Y44-1","v":5.355776999999895E-3},null,"2017Q3",40.79,29.19,31.35,3.7735849056603765E-2,{"$f":"AF45/AF44-1","v":1.884952876178092E-2},null,"2017Q3",37.28,2.0531070353134506E-2,{"$f":"AK45/AK44-1","v":5.3937432578210487E-3},null,"2017Q3",30.51,2.2453083109919669E-2,{"$f":"AP45/AP44-1","v":1.194029850746281E-2},null,null,null,null,null,null,null,null,null,null,"2017Q3",1152,1151,"..",3.2258064516129004E-2,3.1362007168458828E-2,null,2.3090586145648295E-2,"2017-09-01",{"$f":"BL44","v":15.75},3.2786885245901676E-2,null,null,"2017-09-01",31.540491967767458,37.506524419724748,30.695387876765075,null,null,"2017Q3",1110,1119,1129,1.8348623853210899E-2,9.0171325518484391E-3,1.5287769784172678E-2,null,"2017Q3",1183,{"$f":"CE45/CE41-1","v":5.2491103202847E-2},{"$f":"CE45/CE44-1","v":4.3209876543209846E-2},1158,1.936619718309851E-2,6.9565217391305278E-3,null,"2017Q3",1111,1152,1119,null,"Footnotes:",null,null,null,null,null,"2003Q1",835.20900300000005,835.20900300000005,"..",null,"2011-09-01",1395.377,1295.0039999999999,1.7629774730656189E-2,1.9588638589618013E-2,1.7629774730656189E-2,"1999Q2",20.62,16.489999999999998,17.350000000000001,null,"1999-06-01",17.61,17.350000000000001,6.8610634648371693E-3,2.1790341578327599E-2,1.5050805039547255E-2,2.6393226179402429E-2,null,"2006-03-01",89.2,89.6,88.6,"1957-03-01",7.1,null,null,null,null,null,null,null,null,null,"1999Q3",62943900,708688400,null,"1999Q3",3505700,40346100,null,17.954730866873948,17.56522687446866,2.497647778024481E-2,3.0167827179699236E-2,"1999-09-01",17.791844357308452,17.34471008757497,1.8666698904834522E-2,2.7677010487826559E-2]
["2017-12-01","2017Q4",1091,2.5375939849624052E-2,null,"2017Q4",1064,{"$f":"G46/G42-1","v":2.5048169556840083E-2},1104,{"$f":"I46/I42-1","v":2.3169601482854407E-2},1113,{"$f":"K46/K42-1","v":3.151065801668218E-2},null,"2017Q4",1006,{"$f":"O46/O42-1","v":1.5943986592803272E-2},{"$f":"O46/O45-1","v":1.1006494611605078E-3},986.34008795479247,1.5943986592803494E-2,{"$f":"R46/R45-1","v":1.1006494611605078E-3},null,"2017Q4",1002,{"$f":"W46/W42-1","v":9.7255200137065234E-3},982.80010482199293,9.7255200137065234E-3,{"$f":"Y46/Y45-1","v":-3.3378999522075681E-3},null,"2017Q4",40.85,29.44,31.59,5.5815508021390237E-2,{"$f":"AF46/AF45-1","v":7.6555023923443599E-3},null,"2017Q4",37.85,2.4357239512855067E-2,{"$f":"AK46/AK45-1","v":1.5289699570815385E-2},null,"2017Q4",30.74,3.1543624161073813E-2,{"$f":"AP46/AP45-1","v":7.538511963290695E-3},null,null,null,null,null,null,null,null,null,null,"2017Q4",1160,1160,"..",3.5714285714285809E-2,3.5714285714285809E-2,null,6.9444444444444198E-3,"2017-12-01",{"$f":"BL45","v":15.75},3.2786885245901676E-2,null,null,"2017-12-01",31.747007952286285,38.038121272365807,30.892783300198808,null,null,"2017Q4",1115,1125,1134,1.6408386508659945E-2,8.9686098654708779E-3,1.5219337511190645E-2,null,"2017Q4",1195,{"$f":"CE46/CE42-1","v":6.2222222222222179E-2},{"$f":"CE46/CE45-1","v":1.0143702451394843E-2},1163,1.9281332164767795E-2,4.3177892918826455E-3,null,"2017Q4",1116,1160,1125,null,"Base: June 2001 Quarter (=1000)",null,null,null,null,null,"2003Q2",839.228296,839.228296,832,null,"2011-12-01",1400.749,1302.4680000000001,1.7560975609756113E-2,2.0467836257309857E-2,1.6617790811339184E-2,"1999Q3",20.88,16.68,17.57,null,"1999-09-01",17.95,17.57,2.4543378995433685E-2,3.0498533724340193E-2,1.8589313736456781E-2,2.7702914605970408E-2,null,"2006-06-01",90,90.8,89.1,"1957-06-01",7.2,null,null,null,null,null,null,null,null,null,"1999Q4",64475900,730539100,null,"1999Q4",3595500,41775300,null,17.932387706855792,17.487345393091132,9.4249206839285282E-3,1.7202842308181587E-2,"1999-12-01",17.834225962764602,17.419142121077307,1.5340099357440184E-2,2.4464165335221777E-2]
["2018-03-01","2018Q1",{"$f":"AVERAGE(C46,C48)","v":1099.7156954887218},2.8733110840712728E-2,null,"2018Q1",{"$f":"AVERAGE(G46,G48)","v":1072.712909441233},{"$f":"G47/G43-1","v":2.7502786821104408E-2},{"$f":"AVERAGE(I46,I48)","v":1111.1621872103801},{"$f":"I47/I43-1","v":2.6003866306906875E-2},{"$f":"AVERAGE(K46,K48)","v":1123.8308619091752},{"$f":"K47/K43-1","v":3.2932777490050746E-2},null,"2018Q1",1011,{"$f":"O47/O43-1","v":1.0999999999999899E-2},{"$f":"O47/O46-1","v":4.9701789264413598E-3},991.24237467424962,1.0999999999999899E-2,{"$f":"R47/R46-1","v":4.9701789264413598E-3},null,"2018Q1",1007,{"$f":"W47/W43-1","v":9.3167179702087211E-3},987.70429696182327,9.3167179702087211E-3,{"$f":"Y47/Y46-1","v":4.9900199600798611E-3},null,"2018Q1",41.96,30.07,32.270000000000003,5.3542278811622657E-2,{"$f":"AF47/AF46-1","v":2.152579930357712E-2},null,"2018Q1",37.840000000000003,2.0771513353115889E-2,{"$f":"AK47/AK46-1","v":-2.6420079260236484E-4},null,"2018Q1",31.03,3.5714285714285809E-2,{"$f":"AP47/AP46-1","v":9.4339622641510523E-3},null,null,null,null,null,null,null,null,null,null,"2018Q1",1163,1162,"..",3.5618878005342802E-2,3.5650623885917998E-2,null,{"$f":"BD47/BD46-1","v":2.586206896551646E-3},"2018-03-01",{"$f":"BL46","v":15.75},3.2786885245901676E-2,null,null,"2018-03-01",32.270000000000003,37.840000000000003,31.03,null,null,"2018Q1",1117,1127,1137,1.5454545454545388E-2,9.8566308243728251E-3,1.5178571428571486E-2,null,"2018Q1",1197,{"$f":"CE47/CE43-1","v":6.1170212765957466E-2},{"$f":"CE47/CE46-1","v":1.6736401673640433E-3},1167,1.9213973799126594E-2,3.4393809114359186E-3,null,"2018Q1",1117,1163,1127,null,null,null,null,null,null,null,"2003Q3",845.65916400000003,845.65916400000003,"..",null,"2012-03-01",1406.1210000000001,1308.6880000000001,1.3552758954501476E-2,2.0368574199806089E-2,9.6618357487923134E-3,"1999Q4",21.1,16.559999999999999,17.489999999999998,null,"1999-12-01",17.93,17.489999999999998,9.5720720720720021E-3,1.7452006980802626E-2,1.5366105436511734E-2,2.4568940898049174E-2,null,"2006-09-01",91.4,91.3,91.5,"1957-09-01",7.2,null,null,null,null,null,null,null,null,null,"2000Q1",63807900,735232600,null,"2000Q1",3534800,41872800,null,18.051346610840785,17.558715920597621,1.1849312943880586E-2,1.6640658037348377E-2,"2000-03-01",17.886741184896017,17.491566532440213,1.3216457023362382E-2,2.1489885550839194E-2]
["2018-06-01","2018Q2",{"$f":"C46*C44/C42","v":1108.4313909774437},2.5375939849624052E-2,null,"2018Q2",{"$f":"G46*G44/G42","v":1081.4258188824663},{"$f":"G48/G44-1","v":2.5048169556840083E-2},{"$f":"I46*I44/I42","v":1118.32437442076},{"$f":"I48/I44-1","v":2.3169601482854629E-2},{"$f":"K46*K44/K42","v":1134.6617238183503},{"$f":"K48/K44-1","v":3.151065801668218E-2},null,"2018Q2",{"$f":"O47*(1+Q48)","v":1016.0549999999998},{"$f":"O48/O44-1","v":1.605499999999993E-2},5.0000000000000001E-3,996.19858654762072,1.6054999999999708E-2,{"$f":"R48/R47-1","v":4.9999999999998934E-3},null,"2018Q2",{"$f":"W47*W44/W43","v":1009.3167179702087},{"$f":"W48/W44-1","v":9.3167179702087211E-3},989.97662297376348,9.3167179702087211E-3,{"$f":"Y48/Y47-1","v":2.3006136744871952E-3},null,"2018Q2",null,null,{"$f":"AF47*(1+AH48)","v":32.358188720592977},5.1614843048195524E-2,{"$f":"AR48","v":2.7328391878826963E-3},null,"2018Q2",{"$f":"AK44*(1+AL48)","v":38.266559999999998},{"$f":"AQ48","v":3.2000000000000001E-2},{"$f":"AK48/AK47-1","v":1.1272727272727101E-2},null,"2018Q2",{"$f":"AP44*(1+AQ48)","v":31.114799999999999},3.2000000000000001E-2,{"$f":"AP48/AP47-1","v":2.7328391878826963E-3},null,null,null,null,null,null,null,null,null,null,"2018Q2",{"$f":"BD47*(1+$BJ$48)","v":1166.0077586206896},{"$f":"BE47*(1+$BJ$48)","v":1165.0051724137929},null,3.5530869112512908E-2,3.4640472836405811E-2,null,{"$f":"BJ47","v":2.586206896551646E-3},"2018-06-01",16.5,4.7619047619047672E-2,null,null,"2018-06-01",32.197202707057691,38.076179104477617,30.960000000000004,null,null,"2018Q2",{"$f":"BW44*(1+2.1%)","v":1125.1419999999998},{"$f":"BX47*BX47/BX46","v":1129.0035555555555},{"$f":"BY44*(1+2.1%)","v":1148.625},{"$f":"CB48","v":2.0999999999999908E-2},{"$f":"BX48/BX44-1","v":8.9397279316849598E-3},{"$f":"BY48/BY44-1","v":2.0999999999999908E-2},null,"2018Q2",null,null,null,{"$f":"CH44*(1+2.1%)","v":1174.1499999999999},2.0999999999999908E-2,6.1268209083118474E-3,null,"2018Q2",null,{"$f":"BD48","v":1166.0077586206896},null,null,"Symbols:",null,null,null,null,null,"2003Q4",849.67845699999998,850.48231499999997,"..",null,"2012-06-01",1415.5219999999999,1313.664,1.934235976789167E-2,2.0289855072463725E-2,1.9323671497584627E-2,"2000Q1",21.1,16.7,17.559999999999999,null,"2000-03-01",18.05,17.559999999999999,1.1771300448430555E-2,1.6792125072379704E-2,1.3164339534312175E-2,2.1618666518441909E-2,null,"2006-12-01",92.6,92.3,92.7,"1957-12-01",7.2,null,null,null,null,null,null,null,null,null,"2000Q2",65874200,739850300,null,"2000Q2",3707600,41812800,null,17.767342755421296,17.694349577162974,8.7160907613017535E-3,1.9579494597821601E-2,"2000-06-01",17.924502914191695,17.576522100996943,1.3687855247661362E-2,2.0854407904492778E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".. figure not available",null,null,null,null,null,"2004Q1",853.69774900000004,853.69774900000004,"..",null,"2012-09-01",1419.5509999999999,1319.884,1.7324350336862304E-2,1.9212295869356577E-2,1.5399422521655382E-2,"2000Q2",21.37,16.75,17.690000000000001,null,"2000-06-01",17.77,17.690000000000001,9.0857467348097742E-3,1.9596541786743416E-2,1.3723529045732041E-2,2.1069866664260362E-2,null,"2007-03-01",93.6,93.8,93.3,"1958-03-01",7.2,null,null,null,null,null,null,null,null,null,"2000Q3",68469400,749227500,null,"2000Q3",3827200,41932700,null,17.890206939799331,17.867380349941691,-3.5937005991920623E-3,1.7201797485019377E-2,"2000-09-01",17.908326571247382,17.652105576318331,6.5469442964793956E-3,1.7722722789328405E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C: Confidential",null,null,null,null,null,"2004Q2",858.52089999999998,858.52089999999998,847.2,null,"2012-12-01",1423.58,1326.104,1.6299137104506256E-2,1.8147086914995114E-2,1.6346153846153788E-2,"2000Q3",21.69,16.89,17.87,null,"2000-09-01",17.89,17.87,-3.3426183844010859E-3,1.707455890722831E-2,6.7541092918568246E-3,1.7728210417317758E-2,null,"2007-06-01",93.9,94.4,93.4,"1958-06-01",7.2,null,null,null,null,null,null,null,null,null,"2000Q4",68304000,772775700,null,"2000Q4",3791300,43099100,null,18.015983963284363,17.930205039084342,4.6617471022338819E-3,2.5324578204315218E-2,"2000-12-01",17.929970593974794,17.76394195263796,5.3685891055823554E-3,1.9794306123918748E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E: Early Estimate",null,null,null,null,null,"2004Q3",864.14791000000002,864.14791000000002,"..",null,"2013-03-01",1428.952,1331.08,1.6236867239732389E-2,1.7110266159695575E-2,1.5311004784688942E-2,"2000Q4",21.7,16.98,17.93,null,"2000-12-01",18.02,17.93,5.0195203569436408E-3,2.515723270440251E-2,5.6172238781062589E-3,1.964959182429471E-2,null,"2007-09-01",95.2,95.2,95.3,"1958-09-01",7.2,null,null,null,null,null,null,null,null,null,"2001Q1",69214700,774794800,null,"2001Q1",3780400,42775800,null,18.308829753465243,18.112923662444654,1.4263929898162164E-2,3.1563113404944776E-2,"2001-03-01",17.99637904213418,17.902612539529443,6.1295602203235156E-3,2.3499668044419941E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P: Provisional",null,null,null,null,null,"2004Q4",870.57877800000006,871.38263700000005,"..",null,"2013-06-01",1438.3530000000001,1336.056,1.6129032258064502E-2,1.7045454545454586E-2,1.4218009478673022E-2,"2001Q1",21.89,17.2,18.11,null,"2001-03-01",18.309999999999999,18.11,1.440443213296394E-2,3.1321184510250566E-2,6.2708652409808607E-3,2.3272707567352224E-2,null,"2007-12-01",96.2,96.5,96,"1958-12-01",7.3,null,null,null,null,null,null,null,null,null,"2001Q2",72467800,794567000,null,"2001Q2",3957100,43446600,null,18.313360794521241,18.288358582719937,3.0731553199385475E-2,3.357054764666878E-2,"2001-06-01",18.133361552487628,18.051323704761693,1.1652130008613426E-2,2.7013398955520351E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R: Revised",null,null,null,null,null,"2005Q1",875.401929,875.401929,"..",null,"2013-09-01",1442.3820000000001,1342.2760000000001,1.6083254493850507E-2,1.6965127238454336E-2,1.6113744075829439E-2,"2001Q2",22.07,17.350000000000001,18.29,null,"2001-06-01",18.309999999999999,18.29,3.0388294879009514E-2,3.3917467495760301E-2,1.154011361677787E-2,2.684707560273436E-2,null,"2008-03-01",96.8,97.1,96.5,"1959-03-01",7.3,null,null,null,null,null,null,null,null,null,"2001Q3",76971900,795200400,null,"2001Q3",4089900,43011200,null,18.819995598914399,18.488217022542965,5.1971934267938558E-2,3.474693326284406E-2,"2001-09-01",18.372745490981963,18.205122417277742,2.5933127692691516E-2,3.132866153380176E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S: Suppressed",null,null,null,null,null,"2005Q2",881.02893900000004,881.83279700000003,870.4,null,"2013-12-01",1447.7539999999999,1347.252,1.6981132075471583E-2,1.5947467166979257E-2,1.5137180700094621E-2,"2001Q3",22.53,17.48,18.489999999999998,null,"2001-09-01",18.82,18.489999999999998,5.1984348798211233E-2,3.4695019585897935E-2,2.5295278722633707E-2,3.1265911811812375E-2,null,"2008-06-01",97.3,97.6,96.9,"1959-06-01",7.3,null,null,null,null,null,null,null,null,null,"2001Q4",76646200,823292100,null,"2001Q4",4110100,44422300,null,18.648256733412811,18.533306469948652,3.5095100629362719E-2,3.3636058792951173E-2,"2001-12-01",18.528665098039216,18.357304877058596,3.3390713103880199E-2,3.3402660625814651E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005Q3",890.67524100000003,890.67524100000003,"..",null,"2014-03-01",1449.097,1352.2280000000001,1.4097744360902276E-2,1.588785046728991E-2,1.1310084825636224E-2,"2001Q4",22.77,17.510000000000002,18.53,null,"2001-12-01",18.649999999999999,18.53,3.4961154273029926E-2,3.3463469046291161E-2,3.2847840087005586E-2,3.3348527458348931E-2,null,"2008-09-01",98.3,98.4,98,"1959-09-01",7.4,null,null,null,null,null,null,null,null,null,"2002Q1",77538200,840523600,null,"2002Q1",4094600,44770700,null,18.936697113271137,18.77396600901929,3.4293145343549769E-2,3.6495618205758973E-2,"2002-03-01",{"$f":"SUM(EK52:EK55)/SUM(EO52:EO55)","v":18.682605512038741},18.523018967178061,3.8131363442497346E-2,3.4654519069702516E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status flags are not displayed",null,null,null,null,null,"2005Q4",897.90996800000005,897.90996800000005,"..",null,"2014-06-01",1454.4690000000001,1358.4480000000001,1.1204481792717047E-2,1.6759776536312998E-2,6.5420560747664336E-3,"2002Q1",23.48,17.62,18.77,null,"2002-03-01",18.940000000000001,18.77,3.4407427635172239E-2,3.6443953616786207E-2,3.7902286543231911E-2,3.4629353956472819E-2,null,"2008-12-01",99.8,100,99.7,"1959-12-01",7.5,null,null,null,null,null,null,null,null,null,"2002Q2",78559000,848807600,null,"2002Q2",4168800,45330700,null,18.844511610055651,18.724784748525835,{"$f":"ER56/ER52-1","v":2.9003459359207895E-2},{"$f":"ES56/ES52-1","v":2.386360502676621E-2},"2002-06-01",18.812353462832707,18.631963067543339,3.7444348549479534E-2,3.2166026839820061E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006Q1",903.53697699999998,903.53697699999998,"..",null,"2014-09-01",1458.498,1363.424,1.1173184357541999E-2,1.5755329008340979E-2,6.5298507462685507E-3,"2002Q2",23.14,17.600000000000001,18.72,null,"2002-06-01",18.84,18.72,2.8945931185144769E-2,2.3510114816839733E-2,3.7538875227876245E-2,3.2015838230747606E-2,null,"2009-03-01",100.8,100.6,101.1,"1960-03-01",7.5,null,null,null,null,null,null,null,null,null,"2002Q3",79370100,858365600,null,"2002Q3",4153900,45045200,null,19.107368978550276,19.055650768561357,1.5269577409064539E-2,3.0691642429689692E-2,"2002-09-01",18.884609799484494,18.772676671739926,2.785997926949868E-2,3.1175525297404194E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table reference:",null,null,null,null,null,"2006Q2",909.16398700000002,909.16398700000002,901.6,null,"2014-12-01",1461.184,1370.8879999999999,9.27643784786647E-3,1.7543859649122862E-2,6.5237651444547406E-3,"2002Q3",23.55,17.91,19.059999999999999,null,"2002-09-01",19.11,19.059999999999999,1.540913921360243E-2,3.0827474310438197E-2,2.840060981554271E-2,3.1050100785261936E-2,null,"2009-06-01",101.1,101,101.3,"1960-06-01",7.6,null,null,null,null,null,null,null,null,null,"2002Q4",82275900,885186400,null,"2002Q4",4249000,46112700,null,19.363591433278419,19.196152036206946,3.8359333534051743E-2,3.5765100379313575E-2,"2002-12-01",19.065011430251467,18.939073470988799,2.8946841522275113E-2,3.1691394669663531E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LCI022AA",null,null,null,null,null,"2006Q3",918.81028900000001,918.81028900000001,"..",null,"2015-03-01",1463.87,1374.62,1.0194624652456019E-2,1.6559337626494752E-2,6.5237651444547406E-3,"2002Q4",23.6,18.09,19.2,null,"2002-12-01",19.36,19.2,3.8069705093833894E-2,3.6157582298974589E-2,2.917195305732867E-2,3.1721400366620411E-2,null,"2009-09-01",102.7,101.8,103.7,"1960-09-01",7.7,null,null,null,null,null,null,null,null,null,"2003Q1",82896100,895488300,null,"2003Q1",4258200,46614100,null,19.467404067446338,19.210674452579799,2.8025317773249681E-2,2.326138458707705E-2,"2003-03-01",19.198040392396866,19.048588032836218,{"$f":"EW59/EW55-1","v":2.7589025525694977E-2},2.8373834016444111E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006Q4",926.84887500000002,926.84887500000002,"..",null,"2015-06-01",{"$f":"CR$36*CN36/1000","v":1467.8989999999999},{"$f":"CT$36*CY94/1000","v":1380.84},{"$f":"DC60/DC56-1","v":9.2336103416434945E-3},1.6483516483516425E-2,4.6425255338904403E-3,"2003Q1",23.9,18.07,19.21,null,"2003-03-01",19.47,19.21,2.7983104540654669E-2,2.3441662226957982E-2,2.7570266034777635E-2,2.8470304020777881E-2,null,"2009-12-01",103.7,102.7,104.8,"1960-12-01",7.8,null,null,null,null,null,null,null,null,null,"2003Q2",84913900,901310500,null,"2003Q2",4365300,46402700,null,19.452019334295468,19.423665002252026,3.2237912916546207E-2,3.7323807088421201E-2,"2003-06-01",19.349715735563596,19.222785757218553,2.8564330018173711E-2,3.1710168570719288E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Last updated:",null,null,null,null,null,"2007Q1",932.47588399999995,932.47588399999995,"..",null,"2015-09-01",1471.9280000000001,1385.816,9.208103130755152E-3,1.642335766423364E-2,6.4874884151993051E-3,"2003Q2",23.65,18.34,19.420000000000002,null,"2003-06-01",19.45,19.420000000000002,3.2377919320594417E-2,3.7393162393162482E-2,2.8426046297205465E-2,3.1940285388720735E-2,null,"2010-03-01",104.5,104,105.2,"1961-03-01",7.8,null,null,null,null,null,null,null,null,null,"2003Q3",83367500,902014600,null,"2003Q3",4226100,45896500,null,19.726816686779774,19.653232817317225,3.2419309478185276E-2,3.1359834204234049E-2,"2003-09-01",19.50179546863486,19.370249586544595,3.2681939193004439E-2,3.1832057050460216E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Salary and Wage Rates: 22 October 2010 10:45am",null,null,null,null,null,"2007Q2",938.10289399999999,938.90675199999998,938.4,null,"2015-12-01",1479.9860000000001,1392.0360000000001,1.2867647058823595E-2,1.5426497277676976E-2,1.388888888888884E-2,"2003Q3",24.24,18.45,19.649999999999999,null,"2003-09-01",19.73,19.649999999999999,3.2443746729461154E-2,3.0954879328436435E-2,3.2712419144792504E-2,3.1972169549931762E-2,null,"2010-06-01",105.1,104.5,105.7,"1961-06-01",7.9,null,null,null,null,null,null,null,null,null,"2003Q4",88055400,934859800,null,"2003Q4",4320000,47129700,null,20.383194444444445,19.835895412022566,5.265567674670768E-2,3.3326646642981572E-2,"2003-12-01",19.757763721927127,19.531362104459721,3.6336316619062448E-2,3.1273369015553998E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Labour Costs: 22 October 2010 10:45am",null,null,null,null,null,"2007Q3",946.94533799999999,946.94533799999999,"..",null,"2016-03-01",1486.701,1397.0119999999999,1.5596330275229553E-2,1.6289592760180938E-2,1.7592592592592604E-2,"2003Q4",24.65,18.57,19.84,null,"2003-12-01",20.38,19.84,5.2685950413223104E-2,3.3333333333333437E-2,3.632858451171761E-2,3.126823942654644E-2,null,"2010-09-01",106.5,106.2,107,"1961-09-01",7.8,null,null,null,null,null,null,null,null,null,"2004Q1",89663100,948894300,null,"2004Q1",4460200,47779000,null,20.102932603919108,19.860070323782416,3.2645777232081397E-2,3.3803907968229074E-2,"2004-03-01",19.917560846439017,19.695104747182143,3.7478848847880775E-2,3.3940400896457446E-2]
[null,"Table information: ",null,null,null,"Table information: ",null,null,null,null,null,null,null,"Table information: ",null,null,null,null,null,null,null,"Table information: ",null,null,null,null,null,null,"Table information: ",null,null,null,null,null,null,"Table information: ",null,null,null,null,"Table information: ",null,null,null,null,"Table information: ",null,null,null,"Table information: ",null,null,null,null,"Table information: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table information: ",null,null,null,null,null,null,null,"Table information: ",null,null,null,null,null,null,null,"Table information: ",null,null,"Table information: ",null,null,null,null,null,null,null,"2007Q4",956.59163999999998,957.39549799999998,"..",null,"2016-06-01",1489.3869999999999,1401.9880000000001,{"$f":"DC64/DC60-1","v":1.4638609332113584E-2},1.5315315315315381E-2,{"$f":"CA40","v":1.6635859519408491E-2},"2004Q1",24.8,18.600000000000001,19.86,null,"2004-03-01",20.100000000000001,19.86,3.2357473035439233E-2,3.3836543466944313E-2,3.74292998536776E-2,3.3876917954344998E-2,null,"2010-12-01",107.4,106.9,108,"1961-12-01",7.8,null,null,null,null,null,null,null,null,null,"2004Q2",91146100,963269900,null,"2004Q2",4472300,47463400,null,20.380139972720972,20.295004150566541,4.7713331067338327E-2,4.4859667226215594E-2,"2004-06-01",20.152191823143731,19.913244162860934,4.1472241688038425E-2,3.5918748425061153E-2]
[null,"Units:",null,null,null,"Units:",null,null,null,null,null,null,null,"Units:",null,null,null,null,null,null,null,"Units:",null,null,null,null,null,null,"Units:",null,null,null,null,null,null,"Units:",null,null,null,null,"Units:",null,null,null,null,"Units:",null,null,null,"Units:",null,null,null,null,"Units:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Units:",null,null,null,null,null,null,null,"Units:",null,null,null,null,null,null,null,"Units:",null,null,"Units:",null,"Source: Statistics New Zealand",null,null,null,null,null,"2008Q1",963.826367,964.630225,"..",null,"2016-09-01",1498.788,1408.2080000000001,1.8248175182481674E-2,1.6157989228007263E-2,{"$f":"CA41","v":2.1178637200736539E-2},"2004Q2",24.6,19.149999999999999,20.3,null,"2004-06-01",20.38,20.3,4.7814910025707036E-2,4.5314109165808469E-2,4.128587249880411E-2,3.5844816902946608E-2,null,"2011-03-01",108,107.7,108.5,"1962-03-01",7.8,null,null,null,null,null,null,null,null,null,"2004Q3",91362000,960387900,null,"2004Q3",4406600,47227800,null,20.732991421957973,20.335224168815824,5.1005428354413684E-2,3.4701229962414537E-2,"2004-09-01",20.39892180235686,20.081296983806425,4.6002242981415087E-2,3.6708220721934026E-2]
[null,"Index, Magnitude = Units",null,null,null,"Index, Magnitude = Units",null,null,null,null,null,null,null,"Index, Magnitude = Units",null,null,null,null,null,null,null,"Index, Magnitude = Units",null,null,null,null,null,null,"$, Magnitude = Units",null,null,null,null,null,null,"$, Magnitude = Units",null,null,null,null,"$, Magnitude = Units",null,null,null,null,"$, Magnitude = Units",null,null,null,"Number, Magnitude = Units",null,null,null,null,"Index, Magnitude = Units",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Index, Magnitude = Units",null,null,null,null,null,null,null,"Index, Magnitude = Units",null,null,null,null,null,null,null,"Index, Magnitude = Units",null,null,"Index, Magnitude = Units",null,"Contact: Information Centre",null,null,null,null,null,"2008Q2",971.86495200000002,972.66881000000001,972.8,null,"2016-12-01",1504.16,1414.4280000000001,1.6333938294010864E-2,1.6085790884718509E-2,1.8264840182648401E-2,"2004Q3",25.06,19.100000000000001,20.34,null,"2004-09-01",20.73,20.34,{"$f":"DN66/DN62-1","v":5.0684237202230031E-2},3.5114503816793929E-2,{"$f":"GEOMEAN(DN63:DN66)/GEOMEAN(DN59:DN62)-1","v":4.5854888863185783E-2},{"$f":"GEOMEAN(DO63:DO66)/GEOMEAN(DO59:DO62)-1","v":3.6888078264352364E-2},null,"2011-06-01",108.9,108.2,109.6,"1962-06-01",7.8,null,null,null,null,null,null,null,null,null,"2004Q4",94356300,994417900,null,"2004Q4",4523000,49040500,null,20.861441521114305,20.277482896789387,{"$f":"ER66/ER62-1","v":2.3462812856608339E-2},2.2262039378326826E-2,"2004-12-01",{"$f":"SUM(EK63:EK66)/SUM(EO63:EO66)","v":20.519843691391269},{"$f":"SUM(EL63:EL66)/SUM(EP63:EP66)","v":20.19192661297776},{"$f":"EW66/EW62-1","v":3.8571165248746597E-2},{"$f":"EX66/EX62-1","v":3.3820708713766967E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,"2008Q3",983.92282999999998,984.72668799999997,"..",null,"2017-03-01",{"$f":"CR$36*CN43/1000","v":1508.1890000000001},{"$f":"CT$36*CY101/1000","v":1419.404},{"$f":"DC67/DC63-1","v":1.4453477868112019E-2},1.6028495102404339E-2,1.5468607825295688E-2,"2004Q4",25.3,18.98,20.28,null,"2004-12-01",20.86,20.28,2.3552502453385804E-2,2.2177419354838745E-2,3.8542455855410385E-2,3.4078103515235991E-2,null,"2011-09-01",109.9,109.6,110.3,"1962-09-01",7.8,null,null,null,null,null,null,null,null,null,"2005Q1",95368200,1011032900,null,"2005Q1",4504800,49107800,null,21.170351624933403,20.588030821987545,5.3097676943223648E-2,3.6654477367756177E-2,"2005-03-01",20.787336583513433,20.375019640685647,4.3668787748672555E-2,3.4522024748346869E-2]
[null,"Footnotes:",null,null,null,"Footnotes:",null,null,null,null,null,null,null,"Footnotes:",null,null,null,null,null,null,null,"Footnotes:",null,null,null,null,null,null,"Footnotes:",null,null,null,null,null,null,"Footnotes:",null,null,null,null,"Footnotes:",null,null,null,null,"Footnotes:",null,null,null,"Footnotes:",null,null,null,null,"Footnotes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Footnotes:",null,null,null,null,null,null,null,"Footnotes:",null,null,null,null,null,null,null,"Footnotes:",null,null,"Footnotes:",null,"Email:info@stats.govt.nz",null,null,null,null,null,"2008Q4",991.157556,991.157556,"..",null,"2017-06-01",1512.2180000000001,{"$f":"CT$36*CY102/1000","v":1425.624},1.5329125338142457E-2,1.685891748003554E-2,1.7272727272727328E-2,"2005Q1",26.38,19.18,20.59,null,"2005-03-01",21.17,20.59,5.3233830845771157E-2,3.6757301107754214E-2,4.3753461934363358E-2,3.4807691039801858E-2,null,"2011-12-01",110.6,110.1,111.2,"1962-12-01",7.8,null,null,null,null,null,null,null,null,null,"2005Q2",99437000,1017682100,null,"2005Q2",4598700,48434100,null,{"$f":"EK68/EO68","v":21.622849935851438},21.011685981570835,6.0976517570234812E-2,3.5313214310640495E-2,"2005-06-01",21.1013913303869,20.553721114781368,4.7101551810015074E-2,3.2163365581332704E-2]
[null,"The sheep, beef, and grain farming, and poultry, deer, and other livestock farming series have a base of the December 2013 quarter (= 1000)",null,null,null,null,null,null,null,null,null,null,null,"From the September 1999 quarter residential sections and interest are excluded.",null,null,null,null,null,null,null,"Base: June 2017 quarter (=1000).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base: June 2009 Quarter (=1000)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base: June 2009 Quarter (=1000)",null,null,null,null,null,null,null,"Base: June 2009 Quarter (=1000)",null,null,null,null,null,null,null,"Base: June 2009 Quarter (=1000)",null,null,"Base: June 2009 Quarter (=1000)",null,null,null,null,null,null,null,"2009Q1",996.78456600000004,996.78456600000004,"..",null,"2017-09-01",1547.136,{"$f":"CT$36*CY103/1000","v":1434.3320000000001},3.2258064516129004E-2,1.8551236749116518E-2,9.0171325518484391E-3,"2005Q2",26.9,19.55,21.01,null,"2005-06-01",21.62,21.01,6.084396467124642E-2,3.4975369458128069E-2,4.6983079343535517E-2,3.2239439431233086E-2,null,"2012-03-01",111.3,110.9,111.7,"1963-03-01",7.8,null,null,null,null,null,null,null,null,null,"2005Q3",101427500,1024966800,null,"2005Q3",4633000,48328200,null,21.892402331102957,21.20846214011695,5.5921062501240071E-2,4.2942136464875658E-2,"2005-09-01",21.391001944193434,20.769007432125292,4.863394994346959E-2,3.4246316304840096E-2]
[null,null,null,null,null,"Symbols:",null,null,null,null,null,null,null,"Percentage changes are calculated from index numbers which are unrounded prior to the June 2017 quarter.",null,null,null,null,null,null,null,"Percentage changes are calculated from index numbers which are rounded prior to the June 2017 quarter.",null,null,null,null,null,null,"Symbols:",null,null,null,null,null,null,"Symbols:",null,null,null,null,"Symbols:",null,null,null,null,"Symbols:",null,null,null,"Symbols:",null,null,null,null,"The measured sector (used in productivity statistics) is ANZSIC divisions A to K and P from 1978, and includes divisions LC (Business services) and Q (Personal and other community services) from 1996 onwards.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The measured sector (used in productivity statistics) is ANZSIC divisions A to K and P from 1978, and includes divisions LC (Business services) and Q (Personal and other community services) from 1996 onwards.",null,null,null,null,null,null,null,null,null,null,"2009Q2",1000,1000,1000,null,"2017-12-01",1557.88,{"$f":"CT$36*CY104/1000","v":1440.5519999999999},3.5714285714285809E-2,1.846965699208436E-2,8.9686098654708779E-3,"2005Q3",26.7,19.8,21.21,null,"2005-09-01",21.89,21.21,5.5957549445248445E-2,4.2772861356932257E-2,4.8294298169709204E-2,3.4143436529700866E-2,null,"2012-06-01",111.7,111.6,111.9,"1963-06-01",7.8,null,null,null,null,null,null,null,null,null,"2005Q4",103789100,1051844900,null,"2005Q4",4670800,49170300,null,22.220840113042733,21.391874769932254,6.5163214658610746E-2,5.495711074273979E-2,"2005-12-01",21.731693404247228,21.049622027026196,5.9057453413466687E-2,4.2477145964723295E-2]
[null,"Symbols:",null,null,null,".. figure not available",null,null,null,null,null,null,null,"Base: June 2017 quarter (=1000).",null,null,null,null,null,null,null,"From the September 2006 quarter, prices for fresh fruit and vegetables are seasonally unadjusted. They were seasonally adjusted until the June 2006 quarter.",null,null,null,null,null,null,".. figure not available",null,null,null,null,null,null,".. figure not available",null,null,null,null,".. figure not available",null,null,null,null,".. figure not available",null,null,null,".. figure not available",null,null,null,null,"The former measured sector (used in productivity statistics) is ANZSIC divisions A to K and P.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Symbols:",null,null,null,null,null,null,null,"Symbols:",null,null,null,null,null,null,null,"The former measured sector (used in productivity statistics) is ANZSIC divisions A to K and P.",null,null,"Symbols:",null,null,null,null,null,null,null,"2009Q3",1005,1005,"..",null,"2018-03-01",1561.9090000000001,{"$f":"CT$36*CY105/1000","v":1445.528},3.5618878005342802E-2,1.8404907975460238E-2,9.8566308243728251E-3,"2005Q4",26.97,19.940000000000001,21.39,null,"2005-12-01",22.22,21.39,6.5196548418024802E-2,5.4733727810650779E-2,5.8798043535532196E-2,4.2281232126077928E-2,null,"2012-09-01",113.4,113.4,113.4,"1963-09-01",7.9,null,null,null,null,null,null,null,null,null,"2006Q1",104952600,1077154200,null,"2006Q1",4635800,49682000,null,22.639587557703095,21.680975001006402,6.9400639101303341E-2,5.3086387351412911E-2,"2006-03-01",22.095132779165297,21.325851955835606,6.2913119744695267E-2,4.6666571709766513E-2]
[null,".. figure not available",null,null,null,"C: Confidential",null,null,null,null,null,null,null,"From the September 2006 quarter, prices for fresh fruit and vegetables are seasonally unadjusted. They were seasonally adjusted until the June 2006 quarter.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C: Confidential",null,null,null,null,null,null,"C: Confidential",null,null,null,null,"C: Confidential",null,null,null,null,"C: Confidential",null,null,null,"C: Confidential",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".. figure not available",null,null,null,null,null,null,null,".. figure not available",null,null,null,null,null,null,null,null,null,null,".. figure not available",null,null,null,null,null,null,null,"2009Q4",1009,1009,"..",null,"2018-06-01",1565.9484198275863,{"$f":"DD68*(1+DF72)","v":1455.5621039999999},{"$f":"DC72/DC68-1","v":3.553086911251313E-2},2.1000000000000001E-2,8.9397279316849598E-3,"2006Q1",28.35,20.059999999999999,21.68,null,"2006-03-01",22.64,21.68,{"$f":"DN72/DN68-1","v":6.9437883797827116E-2},{"$f":"DO72/DO68-1","v":5.2938319572608084E-2},6.2847171489589293E-2,4.6324452591113729E-2,null,"2012-12-01",114.4,114,114.9,"1963-12-01",7.9,null,null,null,null,null,null,null,null,null,"2006Q2",106746100,1089351100,null,"2006Q2",4743200,49627200,null,22.505080958003035,21.950686317180899,{"$f":"ER72/ER68-1","v":4.0800866896311794E-2},4.4689433129433409E-2,"2006-06-01",22.315461279893807,21.560726536614165,5.7535066313783467E-2,4.8993825313149886E-2]
[null,"C: Confidential",null,null,null,"E: Early Estimate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Symbols:",null,null,null,null,null,null,"E: Early Estimate",null,null,null,null,null,null,"E: Early Estimate",null,null,null,null,"E: Early Estimate",null,null,null,null,"E: Early Estimate",null,null,null,"E: Early Estimate",null,null,null,null,"Symbols:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C: Confidential",null,null,null,null,null,null,null,"C: Confidential",null,null,null,null,null,null,null,"Symbols:",null,null,"C: Confidential",null,null,null,null,null,null,null,"2010Q1",1012,1012,"..",null,null,null,null,null,null,null,"2006Q2",27.42,20.52,21.95,null,"2006-06-01",22.5,21.95,4.0703052728954692E-2,4.474059971442168E-2,{"$f":"GEOMEAN(DN70:DN73)/GEOMEAN(DN66:DN69)-1","v":5.7766115589586997E-2},{"$f":"GEOMEAN(DO70:DO73)/GEOMEAN(DO66:DO69)-1","v":4.8783845629521094E-2},null,"2013-03-01",115,114.7,115.3,"1964-03-01",8,null,null,null,null,null,null,null,null,null,"2006Q3",110494700,1101352000,null,"2006Q3",4744100,49397100,null,23.290971944098985,22.295883766455926,6.388378908097514E-2,5.1273006932551768E-2,"2006-09-01",22.665998009992602,21.830283115840881,5.9604317232333504E-2,5.109900832689851E-2]
[null,"E: Early Estimate",null,null,null,"P: Provisional",null,null,null,null,null,null,null,"Symbols:",null,null,null,null,null,null,null,".. figure not available",null,null,null,null,null,null,"P: Provisional",null,null,null,null,null,null,"P: Provisional",null,null,null,null,"P: Provisional",null,null,null,null,"P: Provisional",null,null,null,"P: Provisional",null,null,null,null,".. figure not available",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E: Early Estimate",null,null,null,null,null,null,null,"E: Early Estimate",null,null,null,null,null,null,null,".. figure not available",null,null,"E: Early Estimate",null,null,null,null,null,null,null,"2010Q2",1016,1016,1013,null,null,null,null,null,null,null,"2006Q3",27.52,20.91,22.3,null,"2006-09-01",23.29,22.3,6.3956144358154443E-2,5.1390853371051426E-2,{"$f":"GEOMEAN(DN71:DN74)/GEOMEAN(DN67:DN70)-1","v":5.9763524399984336E-2},{"$f":"GEOMEAN(DO71:DO74)/GEOMEAN(DO67:DO70)-1","v":5.0944079584811064E-2},null,"2013-06-01",115.4,115.1,115.8,"1964-06-01",8,null,null,null,null,null,null,null,null,null,"2006Q4",113209900,1138738000,null,"2006Q4",4848500,50686300,null,23.349468907909664,22.466386380540698,5.0791454739124386E-2,5.0229894395172003E-2,"2006-12-01",22.950267768664741,22.100094486956888,5.6073603733952648E-2,4.9904575891289715E-2]
[null,"P: Provisional",null,null,null,"R: Revised",null,null,null,null,null,null,null,".. figure not available",null,null,null,null,null,null,null,"C: Confidential",null,null,null,null,null,null,"R: Revised",null,null,null,null,null,null,"R: Revised",null,null,null,null,"R: Revised",null,null,null,null,"R: Revised",null,null,null,"R: Revised",null,null,null,null,"C: Confidential",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P: Provisional",null,null,null,null,null,null,null,"P: Provisional",null,null,null,null,null,null,null,"C: Confidential",null,null,"P: Provisional",null,null,null,null,null,null,null,"2010Q3",1021,1021,"..",null,null,null,null,null,null,null,"2006Q4",28.04,21.03,22.47,null,"2006-12-01",23.35,22.47,5.0855085508551001E-2,5.0490883590462721E-2,{"$f":"GEOMEAN(DN72:DN75)/GEOMEAN(DN68:DN71)-1","v":5.6178293277137303E-2},{"$f":"GEOMEAN(DO72:DO75)/GEOMEAN(DO68:DO71)-1","v":4.9885581568595017E-2},null,"2013-09-01",116.7,116.9,116.4,"1964-09-01",8.1,null,null,null,null,null,null,null,null,null,"2007Q1",116668500,1142860800,null,"2007Q1",4890000,50346200,null,23.858588957055215,22.700040916692817,5.3843798887464933E-2,4.7002771583801506E-2,"2007-03-01",{"$f":"SUM(EK72:EK75)/SUM(EO72:EO75)","v":23.256207804096579},22.355160634379835,{"$f":"EW75/EW71-1","v":5.2548904617858883E-2},4.8265770609111414E-2]
[null,"R: Revised",null,null,null,"S: Suppressed",null,null,null,null,null,null,null,"C: Confidential",null,null,null,null,null,null,null,"E: Early Estimate",null,null,null,null,null,null,"S: Suppressed",null,null,null,null,null,null,"S: Suppressed",null,null,null,null,"S: Suppressed",null,null,null,null,"S: Suppressed",null,null,null,"S: Suppressed",null,null,null,null,"E: Early Estimate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R: Revised",null,null,null,null,null,null,null,"R: Revised",null,null,null,null,null,null,null,"E: Early Estimate",null,null,"R: Revised",null,null,null,null,null,null,null,"2010Q4",1026,1026,"..",null,null,null,null,null,null,null,"2007Q1",28.9,21.18,22.7,null,"2007-03-01",23.86,22.7,5.3886925795052942E-2,4.7047970479704881E-2,5.2317640258017217E-2,4.8414173337856914E-2,null,"2013-12-01",117.6,117.5,117.7,"1964-12-01",8.1999999999999993,null,null,null,null,null,null,null,null,null,"2007Q2",116171600,1158245300,null,"2007Q2",4828700,50606600,null,24.058566487874582,22.887238028241377,6.9028213351932433E-2,4.2666169864922887E-2,"2007-06-01",23.641323991652555,22.588947164739483,5.941453305082911E-2,4.7689516695052392E-2]
[null,"S: Suppressed",null,null,null,null,null,null,null,null,null,null,null,"E: Early Estimate",null,null,null,null,null,null,null,"P: Provisional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P: Provisional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S: Suppressed",null,null,null,null,null,null,null,"S: Suppressed",null,null,null,null,null,null,null,"P: Provisional",null,null,"S: Suppressed",null,null,null,null,null,null,null,"2011Q1",1030,1031,"..",null,null,null,null,null,null,null,"2007Q2",28.66,21.39,22.89,null,"2007-06-01",24.06,22.89,6.9333333333333247E-2,4.2824601366742598E-2,5.9481602480188078E-2,4.793315853179303E-2,null,"2014-03-01",118.3,118.2,118.4,"1965-03-01",8.1999999999999993,null,null,null,null,null,null,null,null,null,"2007Q3",119118400,1161910800,null,"2007Q3",4890500,50112200,null,24.357100500971271,23.186186198171303,4.5774326611663918E-2,3.9931246549411714E-2,"2007-09-01",23.906648781716235,22.809047079250544,5.4736207564152872E-2,4.4835147497442884E-2]
[null,null,null,null,null,"Status flags are not displayed",null,null,null,null,null,null,null,"P: Provisional",null,null,null,null,null,null,null,"R: Revised",null,null,null,null,null,null,"Status flags are not displayed",null,null,null,null,null,null,"Status flags are not displayed",null,null,null,null,"Status flags are not displayed",null,null,null,null,"Status flags are not displayed",null,null,null,"Status flags are not displayed",null,null,null,null,"R: Revised",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R: Revised",null,null,null,null,null,null,null,null,null,null,"2011Q2",1035,1035,1037,null,null,null,null,null,null,null,"2007Q3",28.89,21.68,23.19,null,"2007-09-01",24.36,23.19,4.5942464577071629E-2,3.9910313901345251E-2,5.4968365193583724E-2,4.5060673572120402E-2,null,"2014-06-01",118.8,118.6,119.1,"1965-06-01",8.3000000000000007,null,null,null,null,null,null,null,null,null,"2007Q4",120987300,1210771400,null,"2007Q4",4877800,51736000,null,24.803661486735823,23.402880006185249,6.2279471304529377E-2,4.1684212573487089E-2,"2007-12-01",24.269810642992763,23.046179752565322,5.7495750708828952E-2,4.2809105009338211E-2]
[null,"Status flags are not displayed",null,null,null,null,null,null,null,null,null,null,null,"R: Revised",null,null,null,null,null,null,null,"S: Suppressed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S: Suppressed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status flags are not displayed",null,null,null,null,null,null,null,"Status flags are not displayed",null,null,null,null,null,null,null,"S: Suppressed",null,null,"Status flags are not displayed",null,null,null,null,null,null,null,"2011Q3",1041,1041,"..",null,null,null,null,null,null,null,"2007Q4",29.43,21.87,23.4,null,"2007-12-01",24.8,23.4,6.2098501070663836E-2,4.1388518024032095E-2,5.7778969577783279E-2,4.2789451875381079E-2,null,"2014-09-01",120.1,120.1,120.2,"1965-09-01",8.4,null,null,null,null,null,null,null,null,null,"2008Q1",125989700,1221554000,null,"2008Q1",4967700,51433100,null,25.361777079936388,23.750347538841719,6.3004066400861758E-2,4.626893079195038E-2,"2008-03-01",24.649854073918842,23.30928662269806,5.9925774724835845E-2,4.2680345890732774E-2]
[null,null,null,null,null,"Table reference:",null,null,null,null,null,null,null,"S: Suppressed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table reference:",null,null,null,null,null,null,"Table reference:",null,null,null,null,"Table reference:",null,null,null,null,"Table reference:",null,null,null,"Table reference:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011Q4",1047,1047,"..",null,null,null,null,null,null,null,"2008Q1",30.5,22.1,23.75,null,"2008-03-01",25.36,23.75,6.2866722548197806E-2,4.6255506607929542E-2,6.0025045377239516E-2,4.2592085652630729E-2,null,"2014-12-01",120.9,120.6,121.2,"1965-12-01",8.5,null,null,null,null,null,null,null,null,null,"2008Q2",129711200,1236620100,null,"2008Q2",5066100,51305600,null,25.603758315074714,24.103023841452003,6.4226263355254387E-2,5.3120687245460818E-2,"2008-06-01",25.03808181960499,23.612735224005057,5.908120156238339E-2,4.5322522196327375E-2]
[null,"Table reference:",null,null,null,"PPI027AA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status flags are not displayed",null,null,null,null,null,null,"QEX001AA",null,null,null,null,null,null,"QEX001AA",null,null,null,null,"QEX001AA",null,null,null,null,"QEX022AA",null,null,null,"QEX023AA",null,null,null,null,"Status flags are not displayed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table reference:",null,null,null,null,null,null,null,"Table reference:",null,null,null,null,null,null,null,"Status flags are not displayed",null,null,"Table reference:",null,null,null,null,null,null,null,"2012Q1",1051,1052,"..",null,null,null,null,null,null,null,"2008Q2",30.04,22.56,24.1,null,"2008-06-01",25.6,24.1,6.4006650041562807E-2,5.2861511577107834E-2,5.8702493339611195E-2,4.5091749757096622E-2,null,"2015-03-01",121.4,121.3,121.5,"1966-03-01",8.6,null,null,null,null,null,null,null,null,null,"2008Q3",133403000,1235507400,null,"2008Q3",5112600,50473700,null,26.092985956264915,24.478241143407359,7.1268148490187588E-2,5.5725203541148183E-2,"2008-09-01",25.473736778498019,23.930183890188946,6.5550299880604346E-2,4.9153163086690377E-2]
[null,"PPI021AA",null,null,null,null,null,null,null,null,null,null,null,"Status flags are not displayed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LCI025AA",null,null,null,null,null,null,null,"LCI027AA",null,null,null,null,null,null,null,null,null,null,"LCI026AA",null,null,null,null,null,null,null,"2012Q2",1056,1056,1064,null,null,null,null,null,null,null,"2008Q3",30.73,22.8,24.48,null,"2008-09-01",26.09,24.48,7.101806239737285E-2,5.5627425614488857E-2,6.4991608513503385E-2,4.901841992298861E-2,null,"2015-06-01",121.9,121.5,122.3,"1966-06-01",8.6,null,null,null,null,null,null,null,null,null,"2008Q4",135940300,1252534400,null,"2008Q4",5127800,50686000,null,26.510452825773235,24.711644241013296,6.8812071957607968E-2,5.5923212633750552E-2,"2008-12-01",25.897159937260163,24.258237926339785,6.7052410016938069E-2,5.2592585269562786E-2]
[null,null,null,null,null,"Last updated:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table reference:",null,null,null,null,null,null,"Last updated:",null,null,null,null,null,null,"Last updated:",null,null,null,null,"Last updated:",null,null,null,null,"Last updated:",null,null,null,"Last updated:",null,null,null,null,"Table reference:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table reference:",null,null,null,null,null,null,null,null,null,null,"2012Q3",1061,1061,"..",null,null,null,null,null,null,null,"2008Q4",31.02,23,24.71,null,"2008-12-01",26.51,24.71,6.8951612903225934E-2,5.5982905982906006E-2,6.6705412096979222E-2,5.2674590086278172E-2,null,"2015-09-01",123.3,123.1,123.6,"1966-09-01",8.6,null,null,null,null,null,null,null,null,null,"2009Q1",139120900,1254227400,null,"2009Q1",5218600,50101000,null,26.658663243015368,25.033979361689386,5.1135461012506989E-2,5.4046864819489171E-2,"2009-03-01",26.22035459023342,24.57906028791561,6.3712365663708637E-2,5.4475011859911326E-2]
[null,"Last updated:",null,null,null,"20 February 2018 10:45am",null,null,null,null,null,null,null,"Table reference:",null,null,null,null,null,null,null,"CPI010AA",null,null,null,null,null,null,"02 May 2018 10:45am",null,null,null,null,null,null,"02 May 2018 10:45am",null,null,null,null,"02 May 2018 10:45am",null,null,null,null,"01 February 2017 10:45am",null,null,null,"01 February 2017 10:45am",null,null,null,null,"LCI028AA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Last updated:",null,null,null,null,null,null,null,"Last updated:",null,null,null,null,null,null,null,"LCI028AA",null,null,"Last updated:",null,null,null,null,null,null,null,"2012Q4",1066,1066,"..",null,null,null,null,null,null,null,"2009Q1",31.84,23.24,25.03,null,"2009-03-01",26.66,25.03,5.1261829652996971E-2,5.3894736842105218E-2,6.3781712438713001E-2,5.4590875917572834E-2,null,"2015-12-01",123.8,123.5,124.2,"1966-12-01",8.6999999999999993,null,null,null,null,null,null,null,null,null,"2009Q2",137269000,1242158800,null,"2009Q2",5101700,49264300,null,26.906521355626555,25.214177406357138,5.0881711369100691E-2,4.6100172833675401E-2,"2009-06-01",26.542539894069755,24.856890662012219,6.0086794399991206E-2,5.2690017746962914E-2]
[null,"Health Care and Social Assistance: 20 February 2018 10:45am",null,null,null,null,null,null,null,null,null,null,null,"CPI009AA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Central Government Administration, Defence and Public Safety: 02 May 2018 10:45am",null,null,null,null,null,null,null,"Health Care and Social Assistance: 01 February 2017 10:45am",null,null,null,null,null,null,null,null,null,null,"Health Care and Social Assistance: 02 May 2018 10:45am",null,null,null,null,null,null,null,"2013Q1",1070,1070,"..",null,null,null,null,null,null,null,"2009Q2",31.76,23.42,25.21,null,"2009-06-01",26.91,25.21,5.1171874999999867E-2,4.6058091286307112E-2,6.0559082573029555E-2,5.2883083233057127E-2,null,"2016-03-01",124.4,124.1,124.8,"1967-03-01",8.8000000000000007,null,null,null,null,null,null,null,null,null,"2009Q3",138455700,1234131500,null,"2009Q3",5187000,48523800,null,26.692828224407172,25.433529525717276,2.2988640286231155E-2,3.9026022201239741E-2,"2009-09-01",26.691700064453286,25.094043009420616,4.7812509666164571E-2,4.8635611183449168E-2]
[null,null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Last updated:",null,null,null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,"Source: Statistics New Zealand",null,null,null,"Source: Statistics New Zealand",null,null,null,null,"Last updated:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Education and Training: 02 May 2018 10:45am",null,null,null,null,null,null,null,"All Industries Combined: 01 February 2017 10:45am",null,null,null,null,null,null,null,"Last updated:",null,null,null,null,null,null,null,null,null,null,"2013Q2",1074,1074,1085,null,null,null,null,null,null,null,"2009Q3",32.119999999999997,23.57,25.43,null,"2009-09-01",26.69,25.43,2.2997316979685767E-2,3.8807189542483522E-2,4.8465857305000748E-2,4.8663659939445214E-2,null,"2016-06-01",124.8,124.5,125.1,"1967-06-01",8.9,null,null,null,null,null,null,null,null,null,"2009Q4",142344700,1254203500,null,"2009Q4",5237700,49402500,null,27.17694789697768,25.3874500278326,2.5140840693467226E-2,2.7347665749318573E-2,"2009-12-01",26.859016630513377,25.265754852208609,3.7141396801172677E-2,4.1532980628195437E-2]
[null,"Source: Statistics New Zealand",null,null,null,"Contact: Information Centre",null,null,null,null,null,null,null,"Last updated:",null,null,null,null,null,null,null,"19 April 2018 10:45am",null,null,null,null,null,null,"Contact: Information Centre",null,null,null,null,null,null,"Contact: Information Centre",null,null,null,null,"Contact: Information Centre",null,null,null,null,"Contact: Information Centre",null,null,null,"Contact: Information Centre",null,null,null,null,"Health Care and Social Assistance: 02 May 2018 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Health Care and Social Assistance: 02 May 2018 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Central Government Administration, Defence and Public Safety: 02 May 2018 10:45am",null,null,"Source: Statistics New Zealand",null,null,null,null,null,null,null,"2013Q3",1078,1079,"..",null,null,null,null,null,null,null,"2009Q4",32.36,23.48,25.39,null,"2009-12-01",27.18,25.39,2.5273481705016865E-2,2.7519222986644998E-2,3.7587454206340354E-2,4.1524487592363712E-2,null,"2016-09-01",126.1,126,126.2,"1967-09-01",9,null,null,null,null,null,null,null,null,null,"2010Q1",146186000,1257498100,null,"2010Q1",5368100,49705600,null,27.232354091764311,25.298922053048347,2.151986555061991E-2,1.0583323071857054E-2,"2010-03-01",{"$f":"SUM(EK84:EK87)/SUM(EO84:EO87)","v":27.004972600445093},25.333103940045568,2.9924004555755612E-2,3.0678294584788768E-2]
[null,"Contact: Information Centre",null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,"19 April 2018 10:45am",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,"Telephone: 0508 525 525",null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Industries Combined: 02 May 2018 10:45am",null,null,null,null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,null,null,null,"Health Care and Social Assistance: 02 May 2018 10:45am",null,null,"Contact: Information Centre",null,null,null,null,null,null,null,"2013Q4",1083,1083,"..",null,null,null,null,null,null,null,"2010Q1",32.6,23.4,25.3,null,"2010-03-01",27.23,25.3,2.1380345086271513E-2,1.0787055533360013E-2,3.0134333354027598E-2,3.0706688300104812E-2,null,"2016-12-01",126.8,126.5,127.2,"1967-12-01",9,null,null,null,null,null,null,null,null,null,"2010Q2",145914100,1278079100,null,"2010Q2",5420800,50149700,null,26.917447609208974,25.485279074451093,{"$f":"ER88/ER84-1","v":4.0608198428948583E-4},1.0751953701475969E-2,"2010-06-01",27.006283704793152,25.401312356660075,1.7471719457677448E-2,2.1902244413854799E-2]
[null,"Telephone: 0508 525 525",null,null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,"Email:info@stats.govt.nz",null,null,null,"Email:info@stats.govt.nz",null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact: Information Centre",null,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,"2014Q1",1086,1087,"..",null,null,null,null,null,null,null,"2010Q2",32.590000000000003,23.53,25.49,null,"2010-06-01",26.92,25.49,3.7160906726119158E-4,1.1106703689012232E-2,1.7456307281236816E-2,2.1987045684796813E-2,null,null,null,null,null,"1968-03-01",9.1,null,null,null,null,null,null,null,null,null,"2010Q3",147982900,1279582300,null,"2010Q3",5447400,49691000,null,27.165785512354518,25.750785856593751,1.7718515399386847E-2,1.2473940376843018E-2,"2010-09-01",27.122459718729626,25.480741778789316,1.6138337132373337E-2,1.5409982728710858E-2]
[null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,null,null,null,"Contact: Information Centre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact: Information Centre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,"Source: Statistics New Zealand",null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,"2014Q2",1091,1092,1104,null,null,null,null,null,null,null,"2010Q3",32.69,23.77,25.75,null,"2010-09-01",27.17,25.75,1.7984263769202036E-2,1.2583562721195429E-2,1.6207535076429913E-2,1.5475319262093112E-2,null,null,null,null,null,"1968-06-01",9.1,null,null,null,null,null,null,null,null,null,"2010Q4",150935700,1303105800,null,"2010Q4",5503800,50400200,null,27.423907118717977,25.855171209638058,9.0870844907409154E-3,1.8423322598082548E-2,"2010-12-01",27.185647720111682,25.598174011548089,1.2160947442403147E-2,1.3156905910152172E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact: Information Centre",null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact: Information Centre",null,null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,"Contact: Information Centre",null,null,null,null,null,null,null,null,null,null,"2014Q3",1096,1096,"..",null,null,null,null,null,null,null,"2010Q4",32.799999999999997,23.91,25.86,null,"2010-12-01",27.42,25.86,8.8300220750552327E-3,1.8511224891689659E-2,1.2108283200708669E-2,1.3242361814829184E-2,null,null,null,null,null,"1968-09-01",9.1999999999999993,null,null,null,null,null,null,null,null,null,"2011Q1",152565900,1316045600,null,"2011Q1",5470400,50703700,null,27.889349956127521,25.955612706764988,2.4125562635875841E-2,2.5957258271307015E-2,"2011-03-01",27.35041021133209,25.762388240340869,{"$f":"EW91/EW87-1","v":1.2791629749007827E-2},1.6945586348647401E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,null,null,null,"2014Q4",1101,1102,"..",null,null,null,null,null,null,null,"2011Q1",33.51,23.97,25.96,null,"2011-03-01",27.89,25.96,2.4237972824091125E-2,2.6086956521739202E-2,1.2815463242916714E-2,1.7055054325935792E-2,null,null,null,null,null,"1968-12-01",9.1999999999999993,null,null,null,null,null,null,null,null,null,"2011Q2",152942500,1338438200,null,"2011Q2",5451600,50951100,null,28.054607821556974,26.269073680450472,4.2246212525698601E-2,3.075479784661761E-2,"2011-06-01",27.633222390871019,25.959235375174725,2.3214548618794018E-2,2.196433832554967E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,null,null,null,"2015Q1",1104,1105,"..",null,null,null,null,null,null,null,"2011Q2",33.28,24.28,26.27,null,"2011-06-01",28.05,26.27,4.1976225854383209E-2,3.0600235386426089E-2,2.3185640115199746E-2,2.1922060036982272E-2,null,null,null,null,null,"1969-03-01",9.4,null,null,null,null,null,null,null,null,null,"2011Q3",150863800,1338322100,null,"2011Q3",5433800,50351800,null,27.763958923773419,26.579429136594918,2.2019367382064559E-2,3.2179339481749558E-2,"2011-09-01",27.78220552983586,26.16469258937941,2.4324704246888151E-2,2.6841872050971105E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015Q2",1109,1110,1121,null,null,null,null,null,null,null,"2011Q3",33.590000000000003,24.58,26.58,null,"2011-09-01",27.76,26.58,2.1715126978284927E-2,3.223300970873777E-2,2.4121835929238333E-2,2.684405198820583E-2,null,null,null,null,null,"1969-06-01",9.4,null,null,null,null,null,null,null,null,null,"2011Q4",152487700,1365184000,null,"2011Q4",5406200,51337300,null,28.206078206503644,26.592438636235251,2.8521504408531184E-2,2.8515279230576507E-2,"2011-12-01",27.97812241521919,26.349400695078632,2.9150480550119262E-2,2.9346885570495918E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015Q3",1113,1114,"..",null,null,null,null,null,null,null,"2011Q4",33.86,24.58,26.59,null,"2011-12-01",28.21,26.59,2.881108679795763E-2,2.8228924980665093E-2,2.9155585709931264E-2,2.9284638145861352E-2,null,null,null,null,null,"1969-09-01",9.5,null,null,null,null,null,null,null,null,null,"2012Q1",156316700,1376062600,null,"2012Q1",5497400,51037900,null,28.434660021100886,26.961583450729751,1.9552627287161117E-2,3.8757349145627007E-2,"2012-03-01",28.11559502501262,26.600831900926021,2.7977087281984891E-2,3.254526143939751E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015Q4",1118,1119,"..",null,null,null,null,null,null,null,"2012Q1",34.82,24.9,26.96,null,"2012-03-01",28.43,26.96,1.936177841520248E-2,3.8520801232665658E-2,2.7928491251343779E-2,3.2388716485847846E-2,null,null,null,null,null,"1969-12-01",9.5,null,null,null,null,null,null,null,null,null,"2012Q2",160645200,1407980600,null,"2012Q2",5596300,52155900,null,28.705609063130996,26.995615069436056,2.3204788522254605E-2,2.7657670682399438E-2,"2012-06-01",28.28129316987102,26.783832618534781,2.3452595207068549E-2,3.176508211596385E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016Q1",1122,1123,"..",null,null,null,null,null,null,null,"2012Q2",34.31,24.96,27,null,"2012-06-01",28.71,27,2.3529411764705799E-2,2.7788351732013661E-2,2.334844233317912E-2,3.1683804011731764E-2,null,null,null,null,null,"1970-03-01",9.6,null,null,null,null,null,null,null,null,null,"2012Q3",157379800,1400488300,null,"2012Q3",5572600,51286400,null,28.241718407924488,27.307206198914333,1.7207901994912511E-2,2.7381214945561005E-2,"2012-09-01",28.398658964775173,26.964254740243177,2.2188786785746428E-2,3.055882075176064E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016Q2",1126,1127,"..",null,null,null,null,null,null,null,"2012Q3",34.47,25.31,27.31,null,"2012-09-01",28.24,27.31,1.7291066282420609E-2,2.7464258841233935E-2,2.2238855747701347E-2,3.049018073001708E-2,null,null,null,null,null,"1970-06-01",9.6999999999999993,null,null,null,null,null,null,null,null,null,"2012Q4",160010000,1427089100,null,"2012Q4",5627300,52277000,null,28.434595632008246,27.298603592402014,8.1017085690384683E-3,2.6555103344472197E-2,"2012-12-01",28.454430868051819,27.141113344541328,1.7024317992601734E-2,3.0046704235309862E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016Q3",1132,1132,"..",null,null,null,null,null,null,null,"2012Q4",34.770000000000003,25.23,27.3,null,"2012-12-01",28.43,27.3,7.7986529599431975E-3,2.6701767581797764E-2,1.6978845490520644E-2,3.0107338464090638E-2,null,null,null,null,null,"1970-09-01",9.8000000000000007,null,null,null,null,null,null,null,null,null,"2013Q1",159906100,1435876800,null,"2013Q1",5636700,52180600,null,28.368744123334576,27.517445180775997,-2.3181531876025341E-3,2.0616805799334559E-2,"2013-03-01",28.437745454221254,27.27964178914949,1.145806905107416E-2,2.5518370656665068E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016Q4",1136,1137,"..",null,null,null,null,null,null,null,"2013Q1",35.29,25.49,27.52,null,"2013-03-01",28.37,27.52,-2.110446711220515E-3,2.0771513353115667E-2,1.1580506580675554E-2,2.5677471551958098E-2,null,null,null,null,null,"1970-12-01",10,null,null,null,null,null,null,null,null,null,"2013Q2",163872800,1462615600,null,"2013Q2",5750100,53099000,null,28.499121754404271,27.545068645360551,-7.1932739093815146E-3,2.0353437938392283E-2,"2013-06-01",28.387002085297986,27.418059499241057,3.7377680996419915E-3,2.3679467003067334E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017Q1",1140,1141,"..",null,null,null,null,null,null,null,"2013Q2",34.89,25.53,27.55,null,"2013-06-01",28.5,27.55,-7.3145245559038674E-3,2.0370370370370372E-2,3.8718748990655971E-3,2.3821754851560684E-2,null,null,null,null,null,"1971-03-01",10.1,null,null,null,null,null,null,null,null,null,"2013Q3",167360700,1475127600,null,"2013Q3",5860300,52701400,null,28.558384383052061,27.990292477998686,1.1212702093889471E-2,2.5014872415308087E-2,"2013-09-01",28.466302941279334,27.58852980623805,2.3819426328568483E-3,2.3151949572081554E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017Q2",1145,1146,"..",null,null,null,null,null,null,null,"2013Q3",35.39,25.93,27.99,null,"2013-09-01",28.56,27.99,1.1331444759206777E-2,2.4899304284144996E-2,2.3983819763293557E-3,2.318219045432901E-2,null,null,null,null,null,"1971-06-01",10.199999999999999,null,null,null,null,null,null,null,null,null,"2013Q4",172557200,1501289200,null,"2013Q4",5934700,53551600,null,29.075976881729488,28.034441547964953,2.2556369642874552E-2,2.695515003440474E-2,"2013-12-01",28.630080494180781,27.773067602818667,6.1730149143899293E-3,2.3284021191578796E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017Q3",1152,1153,"..",null,null,null,null,null,null,null,"2013Q4",35.33,26,28.03,null,"2013-12-01",29.08,28.03,2.2863172704889134E-2,2.6739926739926645E-2,6.1235145634772614E-3,2.31916974085562E-2,null,null,null,null,null,"1971-09-01",10.5,null,null,null,null,null,null,null,null,null,"2014Q1",177347700,1527566400,null,"2014Q1",6025400,54166000,null,29.433348823314635,28.201572942436215,3.7527382084721062E-2,2.4861601691793522E-2,"2014-03-01",{"$f":"SUM(EK100:EK103)/SUM(EO100:EO103)","v":28.897919008930653},27.944242639964781,1.6181787527783431E-2,2.4362521177959007E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017Q4",1157,1158,"..",null,null,null,null,null,null,null,"2014Q1",35.909999999999997,26.21,28.2,null,"2014-03-01",29.43,28.2,{"$f":"DN104/DN100-1","v":3.7363412054987721E-2},2.4709302325581328E-2,1.5929126766692114E-2,2.4177054417144017E-2,null,null,null,null,null,"1971-12-01",10.7,null,null,null,null,null,null,null,null,null,"2014Q2",176575900,1554173800,null,"2014Q2",6069300,55021700,null,29.093289176676059,28.246560902334895,{"$f":"ER104/ER100-1","v":2.0848622192365163E-2},2.5467072382573175E-2,"2014-06-01",29.043541777418721,28.119835295744956,2.3128179937703441E-2,2.5595385279666649E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018Q1",1161,1162,"..",null,null,null,null,null,null,null,"2014Q2",35.35,26.31,28.25,null,"2014-06-01",29.09,28.25,2.0701754385964888E-2,2.5408348457350183E-2,2.3022558070800114E-2,2.5438913753230263E-2,null,null,null,null,null,"1972-03-01",10.8,null,null,null,null,null,null,null,null,null,"2014Q3",178842900,1549430000,null,"2014Q3",6093700,54067500,null,29.348819272363261,28.657326490035604,2.7677857357375046E-2,2.3830905395548552E-2,"2014-09-01",29.238518266723595,28.285364665683918,2.7127348677388641E-2,2.5258136781478813E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2018Q2",{"$f":"CX102*(1+2.1%)","v":1169.0449999999998},{"$f":"CY102*(1+2.1%)","v":1170.0659999999998},null,null,null,null,null,null,null,null,"2014Q3",35.75,26.71,28.66,null,"2014-09-01",29.35,28.66,2.7661064425770432E-2,2.3937120400143064E-2,2.7127384315636993E-2,2.5198156358811952E-2,null,null,null,null,null,"1972-06-01",10.9,null,null,null,null,null,null,null,null,null,"2014Q4",182170300,1587130200,null,"2014Q4",6108700,55135000,null,29.821451372632474,28.786255554547928,2.5638845908266594E-2,2.6817513211264687E-2,"2014-12-01",29.424779088862458,28.473349078850607,2.7757469799751577E-2,2.5214408651094367E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014Q4",36.07,26.79,28.79,null,"2014-12-01",29.82,28.79,2.5447042640990514E-2,2.7113806635747251E-2,{"$f":"GEOMEAN(DN104:DN107)/GEOMEAN(DN100:DN103)-1","v":2.7775431204141388E-2},2.5291473234859918E-2,null,null,null,null,null,"1972-09-01",11.1,null,null,null,null,null,null,null,null,null,"2015Q1",184582800,1618564400,null,"2015Q1",6188900,56231000,null,29.824815395304498,28.78420088563248,1.3300103034139754E-2,2.0659413018752515E-2,"2015-03-01",29.523883306214891,28.619412923804926,{"$f":"EW107/EW103-1","v":2.1661224017230696E-2},2.4161337723089371E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015Q1",36.31,26.84,28.78,null,"2015-03-01",29.82,28.78,1.3251783893985847E-2,2.0567375886524797E-2,2.1750465905005623E-2,2.425382917842156E-2,null,null,null,null,null,"1972-12-01",11.2,null,null,null,null,null,null,null,null,null,"2015Q2",189026800,1635958300,null,"2015Q2",6333600,56334600,null,{"$f":"EK108/EO108","v":29.845080207149174},29.040026910637511,{"$f":"ER108/ER104-1","v":2.5840702503855173E-2},2.8090712035567789E-2,"2015-06-01",{"$f":"SUM(EK105:EK108)/SUM(EO105:EO108)","v":29.711861321987147},28.818765638520599,2.3010951959311132E-2,2.4855420930627092E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015Q2",35.94,27.17,29.04,null,"2015-06-01",29.84,29.04,{"$f":"DN109/DN105-1","v":2.5782055689240302E-2},2.7964601769911557E-2,2.3019480027607564E-2,2.4891577093260508E-2,null,null,null,null,null,"1973-03-01",11.4,null,null,null,null,null,null,null,null,null,"2015Q3",188509800,1635142400,null,"2015Q3",6324100,55785000,null,29.808162426274095,29.311506677422248,1.5651162987104561E-2,2.2827676811167485E-2,"2015-09-01",29.824914947926892,28.980817108574332,2.0055622376414117E-2,2.4587006429305225E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Since 2010",{"$f":"CX102/CX73-1","v":0.13142292490118579},{"$f":"CY102/CY73-1","v":0.13241106719367579},null,null,null,null,null,null,null,null,"2015Q3",36.46,27.4,29.31,null,"2015-09-01",29.81,29.31,1.5672913117546816E-2,2.2679692951849129E-2,2.002283775529734E-2,2.4576782201445768E-2,null,null,null,null,null,"1973-06-01",11.8,null,null,null,null,null,null,null,null,null,"2015Q4",191541000,1681627400,null,"2015Q4",6329300,57188500,null,30.26258827990457,29.404992262430383,1.4792603544337535E-2,2.1494171296783993E-2,"2015-12-01",29.935787797059888,29.135934744795914,1.7366611543766952E-2,2.3270380456841488E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mar10-Jun15",{"$f":"CX102/CX73-1","v":0.13142292490118579},{"$f":"CY102/CY73-1","v":0.13241106719367579},null,null,null,null,null,null,null,null,"2015Q4",36.61,27.47,29.41,null,"2015-12-01",30.26,29.41,1.4755197853789426E-2,2.1535255296978084E-2,1.7353555919162655E-2,2.3182746694823342E-2,null,null,null,null,null,"1973-09-01",12.2,null,null,null,null,null,null,null,null,null,"2016Q1",197211700,1696300700,null,"2016Q1",6497700,57533100,null,30.351001123474461,29.483909262667925,1.7642547697136912E-2,2.4308765069267713E-2,"2016-03-01",30.068601945481014,29.311380825000043,1.845010135070746E-2,2.4178270289379578E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jun10-Jun15",{"$f":"CX102/CX74-1","v":0.12696850393700787},{"$f":"CY102/CY74-1","v":0.12795275590551181},{"$f":"CZ94/CZ74-1","v":0.10661401776900292},null,null,null,null,null,null,null,"2016Q1",37.29,27.54,29.48,null,"2016-03-01",30.35,29.48,1.7773306505700859E-2,2.4322446143155041E-2,1.8486618194129667E-2,2.4122624179023111E-2,null,null,null,null,null,"1973-12-01",12.6,null,null,null,null,null,null,null,null,null,"2016Q2",196740600,1720030300,null,"2016Q2",6549700,57967100,null,{"$f":"EK112/EO112","v":30.038108615661788},29.67252631233924,{"$f":"ER112/ER108-1","v":6.4676793351814421E-3},2.1780262244524229E-2,"2016-06-01",{"$f":"SUM(EK109:EK112)/SUM(EO109:EO112)","v":30.115914679698687},29.469916231058541,{"$f":"EW112/EW108-1","v":1.3599059087305854E-2},2.2594673231513429E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016Q2",37.020000000000003,27.78,29.67,null,"2016-06-01",30.04,29.67,{"$f":"DN113/DN109-1","v":6.7024128686326012E-3},2.1694214876033069E-2,{"$f":"GEOMEAN(DN110:DN113)/GEOMEAN(DN106:DN109)-1","v":1.3717234704899939E-2},2.2557301159242149E-2,null,null,null,null,null,"1974-03-01",13,null,null,null,null,null,null,null,null,null,"2016Q3",197074000,1722112900,null,"2016Q3",6524000,57713900,null,30.207541385652974,29.838789269136203,1.339830861317548E-2,1.7988928290748829E-2,"2016-09-01",30.214137069654488,29.600669870912917,1.305023408808248E-2,2.1388381149377356E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016Q3",37.549999999999997,27.87,29.84,null,"2016-09-01",30.21,29.84,1.3418316001341912E-2,1.8082565677243201E-2,1.3154201831701906E-2,2.1406214685584679E-2,null,null,null,null,null,"1974-06-01",13.5,null,null,null,null,null,null,null,null,null,"2016Q4",200363900,1762871000,null,"2016Q4",6696700,59154000,null,29.91979631758926,29.801382831254013,-1.1327251956929851E-2,1.3480383374563365E-2,"2016-12-01",30.127424518712811,29.699923956859827,6.4015927341569689E-3,1.9357168973775485E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table information: ",null,null,null,null,null,null,null,null,null,null,"2016Q4",37.71,27.8,29.8,null,"2016-12-01",29.92,29.8,-1.1235955056179803E-2,1.3260795647738854E-2,6.6034050173520153E-3,1.9331548587021796E-2,null,null,null,null,null,"1974-09-01",14.2,null,null,null,null,null,null,null,null,null,"2017Q1",207264500,1777763100,null,"2017Q1",6767600,59341200,null,{"$f":"EK115/EO115","v":30.625997399373485},{"$f":"EL115/EP115","v":29.958327435238925},{"$f":"ER115/ER111-1","v":9.0605339435190224E-3},{"$f":"ES115/ES111-1","v":1.6090748629853602E-2},"2017-03-01",{"$f":"SUM(EK112:EK115)/SUM(EO112:EO115)","v":30.199826663652122},{"$f":"SUM(EL112:EL115)/SUM(EP112:EP115)","v":29.81847557522925},{"$f":"EW115/EW111-1","v":4.3641775699794216E-3},{"$f":"EX115/EX111-1","v":1.7300268221983606E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Units:",null,null,null,null,null,null,null,null,null,null,"2017Q1",38.869999999999997,27.89,29.96,null,"2017-03-01",30.63,29.96,{"$f":"DN116/DN112-1","v":9.2257001647446657E-3},1.6282225237449044E-2,{"$f":"GEOMEAN(DN113:DN116)/GEOMEAN(DN109:DN112)-1","v":4.4832667421235151E-3},1.7325372277375184E-2,null,null,null,null,null,"1974-12-01",14.7,null,null,null,null,null,null,null,null,null,"Table information: ",null,null,null,"Table information: "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Index, Magnitude = Units",null,null,null,null,null,null,null,null,null,null,"2017Q2",38.549999999999997,28.12,30.15,null,"2017-06-01",30.77,30.15,2.4300932090545846E-2,1.6177957532861331E-2,8.8447098863579932E-3,1.5949415922644317E-2,null,null,null,null,null,"1975-03-01",15.3,null,null,null,null,null,null,null,null,null,"Units:",null,null,null,"Units:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017Q3",38.799999999999997,28.44,30.51,null,"2017-09-01",31.35,30.51,3.7735849056603765E-2,2.2453083109919669E-2,1.4842949079504564E-2,1.7038005052036898E-2,null,null,null,null,null,"1975-06-01",15.8,null,null,null,null,null,null,null,null,null,"$, Magnitude = Units",null,null,null,"Number, Magnitude = Units"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Footnotes:",null,null,null,null,null,null,null,null,null,null,"2017Q4",38.94,28.68,30.74,null,"2017-12-01",31.59,30.74,5.5815508021390237E-2,3.1543624161073813E-2,3.1626955819049174E-2,2.1595031267831466E-2,null,null,null,null,null,"1975-09-01",15.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base: June 2009 Quarter (=1000)",null,null,null,null,null,null,null,null,null,null,"2018Q1",39.32,29.01,31.03,null,"2018-03-01",32.270000000000003,31.03,5.3542278811622657E-2,3.5714285714285809E-2,4.2770168196300862E-2,2.6443812664250999E-2,null,null,null,null,null,"1975-12-01",16.8,null,null,null,null,null,null,null,null,null,"Footnotes:",null,null,null,"Footnotes:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The measured sector (used in productivity statistics) is ANZSIC divisions A to K and P from 1978, and includes divisions LC (Business services) and Q (Personal and other community services) from 1996 onwards.",null,null,null,null,null,null,null,null,null,null,"since 2010",{"$f":"DI120/DI88-1","v":0.20613496932515329},{"$f":"DJ120/DJ88-1","v":0.23974358974358978},{"$f":"DK120/DK88-1","v":0.2264822134387352},null,null,null,null,null,null,null,null,null,null,null,null,null,"1976-03-01",17.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The former measured sector (used in productivity statistics) is ANZSIC divisions A to K and P.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1976-06-01",17.7,null,null,null,null,null,null,null,null,null,"Symbols:",null,null,null,"Symbols:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1976-09-01",18.100000000000001,null,null,null,null,null,null,null,null,null,".. figure not available",null,null,null,".. figure not available"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Symbols:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1976-12-01",19.2,null,null,null,null,null,null,null,null,null,"C: Confidential",null,null,null,"C: Confidential"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".. figure not available",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1977-03-01",19.600000000000001,null,null,null,null,null,null,null,null,null,"E: Early Estimate",null,null,null,"E: Early Estimate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C: Confidential",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1977-06-01",20.100000000000001,null,null,null,null,null,null,null,null,null,"P: Provisional",null,null,null,"P: Provisional"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E: Early Estimate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1977-09-01",20.5,null,null,null,null,null,null,null,null,null,"R: Revised",null,null,null,"R: Revised"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P: Provisional",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1977-12-01",21,null,null,null,null,null,null,null,null,null,"S: Suppressed",null,null,null,"S: Suppressed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R: Revised",null,null,null,null,null,null,null,null,null,null,"Table information: ",null,null,null,null,"Table information: ",null,null,null,null,null,null,null,null,null,null,null,"1978-03-01",21.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S: Suppressed",null,null,null,null,null,null,null,null,null,null,"Units:",null,null,null,null,"Units:",null,null,null,null,null,null,null,null,null,null,null,"1978-06-01",21.7,null,null,null,null,null,null,null,null,null,"Status flags are not displayed",null,null,null,"Status flags are not displayed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$, Magnitude = Units",null,null,null,null,"$, Magnitude = Units",null,null,null,null,null,null,null,null,null,null,null,"1978-09-01",22.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status flags are not displayed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1978-12-01",22.6,null,null,null,null,null,null,null,null,null,"Table reference:",null,null,null,"Table reference:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Footnotes:",null,null,null,null,"Footnotes:",null,null,null,null,null,null,null,null,null,null,null,"1979-03-01",23,null,null,null,null,null,null,null,null,null,"QEX022AA",null,null,null,"QEX023AA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table reference:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1979-06-01",23.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LCI028AA",null,null,null,null,null,null,null,null,null,null,"Symbols:",null,null,null,null,"Symbols:",null,null,null,null,null,null,null,null,null,null,null,"1979-09-01",24.2,null,null,null,null,null,null,null,null,null,"Last updated:",null,null,null,"Last updated:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".. figure not available",null,null,null,null,".. figure not available",null,null,null,null,null,null,null,null,null,null,null,"1979-12-01",24.9,null,null,null,null,null,null,null,null,null,"01 February 2017 10:45am",null,null,null,"01 February 2017 10:45am"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Last updated:",null,null,null,null,null,null,null,null,null,null,"C: Confidential",null,null,null,null,"C: Confidential",null,null,null,null,null,null,null,null,null,null,null,"1980-03-01",25.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"All Industries Combined: 01 February 2017 10:45am",null,null,null,null,null,null,null,null,null,null,"E: Early Estimate",null,null,null,null,"E: Early Estimate",null,null,null,null,null,null,null,null,null,null,null,"1980-06-01",26.2,null,null,null,null,null,null,null,null,null,"Source: Statistics New Zealand",null,null,null,"Source: Statistics New Zealand"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P: Provisional",null,null,null,null,"P: Provisional",null,null,null,null,null,null,null,null,null,null,null,"1980-09-01",26.6,null,null,null,null,null,null,null,null,null,"Contact: Information Centre",null,null,null,"Contact: Information Centre"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,null,null,null,null,null,null,"R: Revised",null,null,null,null,"R: Revised",null,null,null,null,null,null,null,null,null,null,null,"1980-12-01",27.2,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,"Telephone: 0508 525 525"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact: Information Centre",null,null,null,null,null,null,null,null,null,null,"S: Suppressed",null,null,null,null,"S: Suppressed",null,null,null,null,null,null,null,null,null,null,null,"1981-03-01",27.8,null,null,null,null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,"Email:info@stats.govt.nz"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1981-06-01",28.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,null,null,null,"Status flags are not displayed",null,null,null,null,"Status flags are not displayed",null,null,null,null,null,null,null,null,null,null,null,"1981-09-01",29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1981-12-01",30.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table reference:",null,null,null,null,"Table reference:",null,null,null,null,null,null,null,null,null,null,null,"1982-03-01",30.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"QEX002AA",null,null,null,null,"QEX001AA",null,null,null,null,null,null,null,null,null,null,null,"1982-06-01",31.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1982-09-01",32.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Last updated:",null,null,null,null,"Last updated:",null,null,null,null,null,null,null,null,null,null,null,"1982-12-01",33.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"02 May 2018 10:45am",null,null,null,null,"01 February 2017 10:45am",null,null,null,null,null,null,null,null,null,null,null,"1983-03-01",34.299999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1983-06-01",35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,"Source: Statistics New Zealand",null,null,null,null,null,null,null,null,null,null,null,"1983-09-01",35.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact: Information Centre",null,null,null,null,"Contact: Information Centre",null,null,null,null,null,null,null,null,null,null,null,"1983-12-01",36.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,"Telephone: 0508 525 525",null,null,null,null,null,null,null,null,null,null,null,"1984-03-01",36.299999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,"Email:info@stats.govt.nz",null,null,null,null,null,null,null,null,null,null,null,"1984-06-01",36.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1984-09-01",36.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1984-12-01",37.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1985-03-01",37.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1985-06-01",38.799999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1985-09-01",39.700000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1985-12-01",40.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1986-03-01",41.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1986-06-01",42.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1986-09-01",43.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1986-12-01",44.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1987-03-01",45.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1987-06-01",46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1987-09-01",46.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1987-12-01",47.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1988-03-01",48.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1988-06-01",49.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1988-09-01",50.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1988-12-01",51.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1989-03-01",51.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1989-06-01",53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1989-09-01",54.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1989-12-01",55.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-03-01",56.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-06-01",57.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-09-01",57.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1990-12-01",59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-03-01",58.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-06-01",59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-09-01",59.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1991-12-01",59.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-03-01",59.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-06-01",59.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-09-01",59.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1992-12-01",60.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-03-01",60.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-06-01",60.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-09-01",61.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1993-12-01",61.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-03-01",61.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-06-01",61.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-09-01",62.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1994-12-01",62.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-03-01",63.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-06-01",64.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-09-01",65.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1995-12-01",66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-03-01",66.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-06-01",66.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-09-01",66.900000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1996-12-01",67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-03-01",67.099999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-06-01",66.900000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-09-01",66.599999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1997-12-01",66.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-03-01",67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-06-01",67.400000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-09-01",67.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1998-12-01",67.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-03-01",67.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-06-01",68.099999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-09-01",68.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1999-12-01",69.099999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-03-01",69.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-06-01",70.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-09-01",72.900000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-12-01",73.099999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-03-01",73.900000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-06-01",74.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-09-01",74.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-12-01",75.400000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-03-01",76.099999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-06-01",76.599999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-09-01",77.099999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2002-12-01",77.599999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-03-01",78.599999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-06-01",78.599999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-09-01",79.099999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-12-01",79.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-03-01",80.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-06-01",80.599999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-09-01",80.900000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2004-12-01",81.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-03-01",82.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-06-01",82.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-09-01",83.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2005-12-01",83.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-03-01",84.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-06-01",85.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-09-01",86.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2006-12-01",86.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-03-01",86.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-06-01",87.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-09-01",88.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-12-01",89.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-03-01",90.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-06-01",91.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-09-01",92.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2008-12-01",92.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-03-01",92.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-06-01",92.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-09-01",93.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-12-01",94.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-03-01",95.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-06-01",95.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-09-01",96.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-12-01",96.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-03-01",98.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-06-01",99.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-09-01",99.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2011-12-01",99.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-03-01",99.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-06-01",100.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-09-01",101.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2012-12-01",102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-03-01",102.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-06-01",102.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-09-01",104]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2013-12-01",104.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-03-01",105.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-06-01",105.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-09-01",106.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2014-12-01",106.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-03-01",106.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-06-01",107.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-09-01",108]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2015-12-01",108.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-03-01",108.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-06-01",108.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-09-01",109.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2016-12-01",110]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2017-03-01",110.5]